Académique Documents
Professionnel Documents
Culture Documents
New York London Munich Beijing Mumbai Johannesburg Melbourne Sao Paulo Shanghai Singapore Bangkok Tokyo
Copyright 2004 by Stern Stewart & Co. All rights reserved. No part of this report may be reproduced or transmitted in any form or by any means, electronic or mechanical, including photocopy, recording, or any information storage and retrieval system without the express written consent of Stern Stewart & Co.
Objectives of the Training Session After this training session, you should be able to understand: What EVA is and key concepts related to EVA How does EVA relate to shareholder wealth creation How to compute EVA and Cost of Capital
It is about systematically maximizing the business fundamental Net Present Value (NPV) 5 elements to an effective holistic VBM implementation
how you set strategic financial goals that are forward looking based on NPV of next best alternative how you evaluate strategic options and investments as well as operating decisions that tradeoff: short vs.long-term, P/L vs. B/S to maximize long-term economic profit how you cascade accountability and decision rights below the SBU level to focus explicitly on identifying & managing value drivers how you align the interests of owners and managers by sharing the excess returns how widely and effectively you educate & train employees in shareholder value creation
Its 80% about the people and 20% about the numbers Its 80% about the people and 20% about the numbers
CEO Cadbury Schweppes, VBM pioneer CEO Cadbury Schweppes, VBM pioneer
The project at AVB Group is being implemented in 6 phases over a period of 12 months
2003 PHASE 2004
Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
0 1 2 3 4 5 6
PREPARATION AND KICKOFF VALUE MEASURE REFINEMENT INTEGRATING EVA AND CAPITAL BUDGETING GOAL SETTING REFINEMENTS TO LTIC TRAINING & MINDSET CASCADING EVA BELOW CONSOLIDATED
Involvement at both corporate & businesses Involvement at businesses only Involvement at corporate only
Time value of Money exists as investors require certain returns in the future for investing the money today Time value exists as money is a scarce resource and there is an opportunity cost of money Opportunity cost is the return investors forgo by not investing their money in other available investment opportunities Present Value (PV) of money received in future is equal to the Future Value (FV) multiplied by the PV Factor:
PV = FV x PV Factor, where PV Factor = 1/(1 + Discount Rate)n n is the number of years until the future value is received Discount Rate is the rate investors can expect to earn in other similar investment opportunities
Going back to our original problem what would you rather have? Given that the opportunity cost is 12%, Present Value of Rs 112 received one year from now is Rs 100:
PV = Rs112 x [1/(1+12%)]= Rs100
The answer is we dont care whether we get Rs 100 today or Rs 112 one year from now
Given that there exists Time Value of money, what does Net Present Value (NPV) mean Cost of Capital for the Business is 12% The yearly cashflows are discounted as shown:
Cost of capital Year Cash flows PV of Cash Flow at Yr 0 PV of Cash Flow at Yr 1 PV of Cash Flow at Yr 2 PV of Cash Flow at Yr 3 12% 0 -100 -100 178 120 85 283
x 0.89 x 0.80 x 0.71
1 200
2 150
3 120
Total NPV
1 1 (1+12%)
1 2 (1+12%)
1 3 (1+12%)
10
NPV Or MVA
Invested Capital
However, this simple concept is often forgotten in real life, when Companies focus on the size based measures and not on value add
11
Are you pleased with the performance of the new business? Did you really make a profit?
12
The profit from the Pizzeria was less than what you expected as a minimum
Minimum Expectation Had you kept your money in the investment fund, you would have expected to make Rs100,000 in profits. Capital 13 Charge
The amount by which your actual profit exceeds/ falls short of your minimum profit expectation is Economic Value Added (Rs 18,750)
To provide customers with high-quality products and service? To provide secure employment for your employees? To make its lenders - the banks - happy? To provide the government with tax revenues? To create value for its shareholders?
15
To create sustainable value for shareowners, all other stakeholders have to be satisfied first
Suppliers Employees Consumers Bankers Government Shareholders
Community
16
Sales? Sales? Earnings? Earnings? Dividends? Dividends? Return on Assets? Return on Assets? Enterprise Value? Enterprise Value?
17
Enterprise Value could be the same despite having different underlying amounts of invested capital
Scenario A
Pizzeria continues with its existing outlet
Scenario B
Pizzeria opens a second outlet
Enterprise Value 20
NPV 15
NPV 10
Capital 5
However, key to the Market Value is the expectations of future cash flows
NPV
= Capital Investment
PV (cash flows)
Cash flows
Enterprise Value
NPV NPV
EVA
EVA
EVA
EVA
Total Capital
20
Communicating
Measuring Performance
IRR Margins
Evaluating Strategies
Returns
21
Aiming to maximise any of these incomplete measures of valueadded could destroy shareholder value Increase earnings per share Increase EBITDA Increase RONA/ROI/ ROE Increase capacity Increase production Increase margins Reduce costs Increase annual cash flow per share!
22
23
Measuring Performance
Evaluating Strategies
24
Pizzeria Re-visited: Investments in the business are made with certain expectations of future EVAsthe Market Value of the business is a function of these expected future EVAs
Market Value 20 Lakhs
40000 30000 20000
30,000 15,000 0
1 2 3 4 5
EVA (Rs)
Capital 5 Lakhs
-18,750
-15,000
Years
25
Targets are set in terms of EVA the performance measure is (Actual EVA Target EVA) in Rupees
Yr 2 Yr 2
26
Key Takeaways Maximizing the NPV of the business is the overarching goal EVA is a mileage tracking measure on the journey to achieve that goal EVA is a complete measure
Captures all costs in the business Marries both P&L and the Balance Sheet
However, absolute EVA does not matter On a periodic basis it is the improvements in EVA that matter The true reflection of performance is the improvements in EVA relative to the expectations.
27
Performance Measurement
EVA
Wealth Creation
NPV
Market Value Invested Capital
Cost of Capital
X
Capital
28
Capital
Grow - Invest as long as returns exceed the cost of capital Harvest - Divest capital when returns fail to achieve the cost of capital
29
3.
Summary
30
What is NOPAT?
Depreciation Depreciation
NOPAT NOPAT
31
What is Capital?
WC funded through WC funded through ST borrowing ST borrowing WC funded through WC funded through long-term funds long-term funds
32
Sales - Operating Expenses and Depreciation - Interest on Working Capital Borrowing - Taxes = Net Operating Profit after Tax or NOPAT - Capital Charge =
Unlike accounting profit which accounts only for the cost of debt, EVA accounts for a required return on the entire capital employed
33
Illustration: Although interest on long-term interest is excluded from NOPAT, its effect is captured in Capital and in the WACC
Item Sales Operating Expenses Interest on WC Borrowing Long Term Interest Depreciation Tax@35% Accounting Profit Item Long-Term Debt Equity Funds 40 60 100 40 5 10 15 11 19 Sales Operating Expenses Interest on WC Borrowing Long Term Interest Depreciation Tax@35% NOPAT Item Long-Term Debt Item 100 40 5
X 10
15 14 26 Item
40 60
100 11% 11 15
80 20
100
Summary
35
36
Cost of debt is the marginal rate of interest that business would have to pay on additional borrowings Marginal cost of debt for a business is dependent on:
Interest rates in the economy Credit rating of debt taken by a business
5.2% +
37
Capital Asset Pricing Model (CAPM) approach has been used for computing the Cost of Equity
Required Return (%)
Near Bankrupt Co's Insurance & Banks Cyclical Stocks Large consumer goods Public Utilities New Technology Co's
MRP 8%
Re = Rf
Risk (eta)
BETA x
(R m - R f)
Market Risk Premium
R e = 5.2% +
1.0
38
8%
= 13.2%
40:60
Debt / Equity ratio for the Business
9.5%
Weighted Average Cost of Capital
5.7%*(1-36%)* 0.4
39
Business Beta Aluminium 1.0 Carbon black 1.0 VSF 1.0 Caustic soda 1.2 Cement 1.2 Copper 1.2 Industrial gases 1.2 Insulators 1.2 Mining 1.2 VFY 1.2 Fertilizer 1.4 Garments 1.4 Sponge Iron 1.4 Software 2.0 * rounded up to nearest 50 basis points.
Cost of Equity 13.2% 13.2% 13.2% 14.8% 14.8% 14.8% 14.8% 14.8% 14.8% 14.8% 16.4% 16.4% 16.4% 21.2%
WACC* for FY05 9.5% 9.5% 9.5% 10.5% 10.5% 10.5% 10.5% 10.5% 10.5% 10.5% 11.5% 11.5% 11.5% 14.5%
40
WACC for each of the businesses will be recomputed on an annual basis by the CFD/ CFG and communicated to the businesses
Parameters Risk free rate Basis / Source Trigger for updating
Average yield over the last Update annually for changes in year of government bonds prevalent interest rates maturing in a ten-year period Based on credit rating and corresponding spread Maximum marginal rate of tax Risk relative to other businesses and risk profile of the business. Survey of MRP estimates by leading financial institutions CFD/CFG Updated annually for change in risk free rate, credit spreads and companys credit rating Update annually or with change in Income Tax rates Reviewed once every 3 years or when there is substantial change in nature of business Reviewed every 3 years When company / business changes its target capital structure. Reviewed every 3 yrs.
Cost of Debt
41
We have come a long way. To end the session, let us review a few important points
42
Summary
43
EVA is your true, economic profit i.e. it is your actual profit less the minimum profit to satisfy the opportunity cost of investors Capital To create wealth, a company has to earn profits greater than its capital charge Through EVA, management can see the value they create EVA can align people from the shop floor to the board room with a common language and encourage employees to think and act like owners
44
45
46