CHAPTER 1

THE NATURE AND PURPOSE OF ACCOUNTING

Problems
Problem 1-1
CHARLES COMPANY
BALANCE SHEET AS OF DECEMBER 31, ----.
Assets
Liabilities and Owners Equity

Cash.......................................................................................................................................................................
$ 12,000
Bank loan...........................................................................................
$ 40,000
Inventory...............................................................................................................................................................
95,000
Owners Equity
Other assets...........................................................................................................................................................
13,000
Owners equity...............................................................................
80,000
Total liabilities and
Total assets............................................................................................................................................................
$120,000
owners equity...................................................................................
$120,000

Accounting: Text and Cases 12e Instructors Manual

Anthony/Hawkins/Merchant

Problem 1-2
The missing numbers are:
Year 1

Noncurrent assets...........................................................................................................................................................................
$410,976
Noncurrent liabilities......................................................................................................................................................................
240,518
Year 2

Current assets.................................................................................................................................................................................
$ 90,442
Total assets.....................................................................................................................................................................................
288,456
Noncurrent liabilities......................................................................................................................................................................
78,585
Year 3

Total assets.....................................................................................................................................................................................
$247,135
Current liabilities............................................................................................................................................................................
15,583
Total liabilities and owners equity................................................................................................................................................
247,135
Year 4

Current assets.................................................................................................................................................................................
$ 69,090
Current liabilities............................................................................................................................................................................
17,539

2007 McGraw-Hill/Irwin

Chapter 1

Problem 1-3
The missing numbers are:
Year 1

Gross margin.....................................................................................................................................................................
$9,000
Tax expense.......................................................................................................................................................................
1,120
Year 2

Sales..................................................................................................................................................................................
$11,968
Profit before taxes..............................................................................................................................................................
2,547
Year 3

Cost of goods sold

$2,886
.................................................................
...........................................................................................................................................................................................
Other expenses...................................................................................................................................................................
6,296
Other accounting equations such as the following are also illustrated by this problem:
Gross margin = Sales - Cost of goods sold
Profit before taxes = Gross margin - Other expenses
Net income = Profit before taxes - Tax expense
In order to estimate Year 4, the key ratios to compute are:

Year 1
Year 2
Year 3
Average
Sales..................................................................................................................................................................................
100.0%
100.0%
100.0%
100.0%
Gross margin.....................................................................................................................................................................
75.0
75.0
75.0
75.0%
Profit before
taxes...................................................................................................................................................................................
23.3
21.3
20.5
21.7%
Net income........................................................................................................................................................................
14.0
12.8
12.2
13.0%
Tax rate..............................................................................................................................................................................
40.0
40.0
40.0
40.0
Year 4

Sales..................................................................................................................................................................................
$10,000
Cost of goods sold.............................................................................................................................................................
2,500
Gross margin (75% of sales)..............................................................................................................................................
$ 7,500
Other expenses...................................................................................................................................................................
5,330
Profit before taxes (21.7% of sales)...................................................................................................................................
$ 2,170
Tax expense.......................................................................................................................................................................
870
Net income (13% of sales).................................................................................................................................................
$ 1,300
The basic accounting equation used is:

Net income = Revenues - Expenses

Problem 1-4

Accounting: Text and Cases 12e Instructors Manual

Anthony/Hawkins/Merchant

The explanation of these 11 transactions is:

1. Owners invest $20,000 of equity capital in Acme Consulting.
2. Equipment costing $7,000 is purchased for $5,000 cash and an account payable of $2,000.
3. Supplies inventory costing $1,000 is bought for cash.
4. Salaries of $4,500 are paid in cash.
5. Revenues of $10,000 are earned, of which $5,000 has been recovered in cash. The remaining $5,000
is owed to the company by its customers.
6. Accounts payable of $1,500 are paid in cash.
7. Customers pay $1,000 of the $5,000 they owe the company.
8. Rent Expense of $750 is paid in cash.
9. Utilities of $500 are paid in cash.
10. A $200 travel expense has been incurred but not yet paid.
11. Supplies inventory costing $200 are consumed.

ACME CONSULTING
BALANCE SHEET AS OF JULY 31, ----.
Assets
Liabilities and Owners Equity
Cash...............................................................................................................................................................................................
$12,750
Accounts payable.........................................................................................
$ 700
Accounts receivable.......................................................................................................................................................................
4,000
Supplies inventory..........................................................................................................................................................................
800
______
Current assets...........................................................................................................................................................................
17,550
Current liabilities..........................................................................................
700
Equipment......................................................................................................................................................................................
7,000
Owners equity.............................................................................................
23,850
Total liabilities
Total assets.....................................................................................................................................................................................
$24,550
and owners equity.......................................................................................
$24,550

ACME CONSULTING
INCOME STATEMENT JULY 1 - 31, ----.
Revenues..............................................................................................................................................................
$10,000
Expenses
Salaries.............................................................................................................................................................
4,500
Rent..................................................................................................................................................................
750
Utilities............................................................................................................................................................
500
Travel...............................................................................................................................................................
200
Supplies...........................................................................................................................................................
200
6,150
Net income..................................................................................................................................................
$ 3,850
ACME CONSULTING
CASH RECEIPTS AND DISBURSEMENTS, JULY 1 - 31, ----.
Receipts
4

2007 McGraw-Hill/Irwin

Chapter 1

Owners investment............................................................................................................................
$20,000
Cash sales............................................................................................................................................
5,000
Collection of accounts receivable........................................................................................................
1,000
Total receipts..................................................................................................................................
$26,000
Disbursements
Equipment purchase............................................................................................................................
$5,000
Supplies purchase................................................................................................................................
1,000
Salaries paid........................................................................................................................................
4,500
Payments to vendors...........................................................................................................................
1,500
Rent paid.............................................................................................................................................
750
Utilities paid........................................................................................................................................
500
Total disbursements........................................................................................................................
$13,250
Increase in cash..............................................................................................................................
$12,750
The change in this cash account includes the owners investment, which is not an income statement item.
The income statement includes revenues and expenses that have not yet been received in cash or paid in
cash. The cash paid to purchase the equipment is not reflected in the income statement. This problem
illustrates several important points that managers should understand. These are:
a. Every transaction involves at least two accounts.
b. Net income is not equivalent to the net change in the cash account during an accounting period.
c. Cash is influenced by both balance sheet and income statement events.
d. The basic accounting equation (Assets = Liabilities + Owners equity) can be used to capture,
illustrate, and explain the accounting consequences of many (but not all) transactions and events that
involve a company.
The cash receipts - disbursements display is used since it would be premature to introduce the cash flow
statement display at this point in the course.

Problem 1-5

1.
2.
3.
4.
5.
6.
7.
8.
9.
10.

Cash
+ $25,000
500

Accounts
+ Receivable

Supplies
+ Inventory

+ Equipment
+

+
-

500
750
3,000
2,000
5,000

+
+

$8,000

Accounts
Payable
+

Owners
Equity
+ $25,000
500

Investment
Rent

750
3,000
10,000

Advertising
Salaries
Commissions

100
1,000

$8,000

$500

$8,000
-

5,000

1,000

100

BON VOYAGE TRAVEL

BALANCE SHEET AS OF JUNE 30, ----.
Assets
Liabilities and Owners Equity

Expenses

Accounting: Text and Cases 12e Instructors Manual

Anthony/Hawkins/Merchant

Cash...................................................................................................................................................................................
$17,250
Accounts payable........................................................................................
$ 4,000
Accounts receivable...........................................................................................................................................................
8,000
Current liabilities....................................................................................
4,000
Supplies inventory.............................................................................................................................................................
400
Owners equity...........................................................................................
29,650
Current assets................................................................................................................................................................
25,650
Equipment.........................................................................................................................................................................
$ 8,000
______
Total liabilities
Total Assets.............................................................................................................................................................
$33,650
and owners equity............................................................................
$33,650

BON VOYAGE TRAVEL

INCOME STATEMENT JUNE 1-30, ----.
Commissions........................................................................................................................................................
$10,000
Expenses...............................................................................................................................................................
Rent..................................................................................................................................................................
$500
Advertising......................................................................................................................................................
750
Salaries.............................................................................................................................................................
3,000
Supplies...........................................................................................................................................................
100
Misc. Expenses................................................................................................................................................
1,000
5,350
Net Income..................................................................................................................................................
$ 4,650

BON VOYAGE TRAVEL

CASH RECEIPTS AND DISBURSEMENTS JUNE 1-30, ----.
Receipts
Owners investment............................................................................................................................................
$25,000
Collection of commissions..................................................................................................................................
2,000
Total receipts................................................................................................................................................
$27,000

Disbursements
Paid rent..............................................................................................................................................................
$ 500
Bought supplies..................................................................................................................................................
500
Bought advertising..............................................................................................................................................
750
Paid salaries
3,000
..................................................................................
............................................................................................................................................................................
Paid vendors.......................................................................................................................................................
5,000
Total disbursements......................................................................................................................................
$ 9,750
Increase in cash...............................................................................................................................................
$17,250
See Problem 1-4 for why change in cash account and the months income are not the same.
The problems purpose and lessons for managers are similar to those in Problem 1-4.

2007 McGraw-Hill/Irwin

Chapter 1