Académique Documents
Professionnel Documents
Culture Documents
Property, Plant
Equipment, and
Intangible Assets
16
5.
6.
7.
8.
9.
10.
11.
12.
The payments involved in acquiring it and getting the asset in position and condition for use in the
company.
The Land Improvements account records improvements to land with a limited useful life.
Improvements are subject to depreciation.
Revenue expenditures debit expenses relating to plant assets that do not extend the plant assets useful
life but maintain its normal operation. Capital expenditures improve or enlarge existing assets and are
debited to the asset account. (Extraordinary repairs are debited to Accumulated Depreciation.)
Straight line: Depreciation expense is the same each year.
Units-of-Production: Depreciation is related to use and not passage of time.
Declining-Balance: Accelerated method, rate times book value at beginning of year.
Sum-of-the-Years-Digits: Accelerated method, cost less salvage times fraction for year.
The Modified Accelerated Cost Recovery System is used for tax purposes. It speeds up the
depreciation schedule.
False; it is a capital expenditure.
Declining-balance method.
False. If cash received is less than the book value, a loss results.
True.
Income tax method absorbs loss into cost of new asset. Only if loss is considered immaterial will the
loss be absorbed into cost of new asset by the Accounting Principles Board ruling.
It is a contra-asset that recorded the amount of depletion accumulated.
Patent: An exclusive right to sell or produce a discovery or invention.
Copyright: Exclusive rights to owners to publish an artistic or literary work.
Goodwill: Cost of assets purchased, value of assets identified.
566
+
+
+
2.
(.05 $2,000)
3.
4.
$2,000
100
$1,900
50
150
50
$2,150
$4,000
1,000
$3,000
Book Value
$6,000 $1,000
$5,000
=
= $.05
100,000
100,000
8,000 $.05 = $400 Depreciation year 1
Revenue Expenditure
Capital Expenditure (Betterment)
Extraordinary Repair (Capital Expenditure)
Capital Expenditure (Addition)
8. A.
B.
C.
Acc. Depletion
Loss on Disposal of Plant Assets
Gain on Sale of Plant Assets
9. A.
$10,000
6,000
$ 4,000
3,000
$ 1,000
contra asset
other expense
other income
B.V.
Trade-In
Loss
567
Balance Sheet
Income Statement
Income Statement
B.
10.
11.
Machinery
Loss on exchange of Machinery
Acc. Dep., Machinery
Machinery
Cash
$5,000
4,000
$1,000
13,000
1,000
6,000
10,000
10,000
Trade-In
B.V
Gain
Machinery
Acc. Dep., Machinery
Machinery
Cash
Machinery
Acc. Dep. Machinery
Machinery
Cash
12,000
6,000
10,000
8,000
14,000
6,000
10,000
10,000
568
SOLUTIONS TO EXERCISES
16-1.
List Price
$30,000
3,000
27,000
Freight
500
Assembly
1,400
Special Base
505
$29,405
16-2.(A) Straight-Line
$1,440 $240
= $240
5 yrs
Yr.
Cost
Dep. Exp.
Acc. Dep. E.O.Y.
1
$1,440
$240
$240
2
$1,440
$240
$480
(B) Units-of-Production
$1,440 $240
= $2
600
Yr.
1
2
Cost
$1,440
$1,440
Output
100
200
Acc. Dep.
$200
$600
Bk. Value
$1,240
$ 840
Bk. Value
B.O.Y.
$1,440
$ 864
Dep. Exp.
$576
$345.60*
Acc. Dep.
E.O.Y.
$576
$921.60
Acc. Dep.
E.O.Y.
$400
$720
Bk. Value
E.O.Y.
$1,040
$ 720**
(C) Declining-Balance
Acc. Dep.
Yr.
Cost
B.O.Y.
1
$1,440
2
$1,440
$576
Dep. Exp.
$200
$400
*The depreciation formula for year 1: $1,440 .40 = $576; for year 2: $864 .40 = $345.60.
569
Bk. Value
E.O.Y.
$864
$518.40
Cost
$6,800
$6,800
Dep. Exp.
$600
$600
(B) Declining-Balance
Acc. Dep.
Yr.
Cost
B.O.Y.
1
$6,800
2
$6,800
$1,360
Bk. Value
B.O.Y.
$6,800
$5,440
Dep. Exp.
$1,360
$1,088
Acc. Dep.
E.O.Y.
$1,360
$2,448
Bk. Value
E.O.Y.
$5,440
$4,352
Acc. Dep.
Bk. Value
E.O.Y.
E.O.Y.
$1,090.91 $5,709.09
$2,072.73
$3,927.27
= Bk. Value
= $5,100
5
4
3
8 0 0 00
3 0 0 00
9 0 0 00
9
5
0 0 0 00
0 0 0 00
9
5
0 0 0 00
0 0 0 00
$ 9,000
3,900
5,100
+ 5,000
$10,100
Machinery (new)
Acc. Dep., Machinery
Machinery
Cash
10
3
570
1 0 0 00
9 0 0 00
16-5.
$5000
= $500 per year
10 yrs
20X1
Dec. 31
20X2
Dec. 31
16-6.
.20
.32
.1920
.1152
.1152
.0576
Amortization of Patents
Patents
$500 8/12 = $333.33
3 3 3 33
Amortization of Patents
Patents
5 0 0 00
$9,000
9,000
9,000
9,000
9,000
9,000
3 3 3 33
5 0 0 00
= $1,800.00
= 2,800.00
= 1,728.00
= 1,036.80
= 1,036.00
=
518.40
$9,000.00
571
SOLUTIONS TO A PROBLEMS
PROBLEM 16A-1
ORANGE CO. GENERAL JOURNAL
PAGE 4
Date
20XX
Feb. 5
18
Mar. 24
29
May 10
Jun. 15
Jul.
Oct. 15
Nov 30
Dec. 30
31
PR
Dr.
86 0 0 0 00
Cr.
86 0 0 0 00
5 4 0 0 00
5 4 0 0 00
90 0 0 0 00
27 0 0 0 00
63 0 0 0 00
36 0 0 0 00
36 0 0 0 00
175 0 0 0 00
175 0 0 0 00
7 5 0 00
7 5 0 00
14 0 0 0 00
14 0 0 0 00
2 2 0 0 00
2 2 0 0 00
3 3 00
3 3 00
9 0 0 00
9 0 0 00
3 2 5 00
3 2 5 00
572
PROBLEM 16A-2
(A)
$ 58,000 $ 18,000 = $ 40,000
4 Years
4
END OF
YEAR
20X1
20X2
20X3
20X4
COST OF
EQUIPMENT
$58,000
58,000
58,000
58,000
YEARLY DEP.
EXPENSE
$10,000
10,000
10,000
10,000
$ 10,000
ACC. DEP.
END OF YEAR
$10,000
20,000
30,000
40,000
BOOK VALUE
END OF YEAR
$48,000
38,000
28,000
18,000
(B)
$ 58,000 $ 18,000 = $ 40,000
80,000
80,000
END OF
YEAR
20X1
20X2
20X3
20X4
COST OF
EQUIPMENT
$58,000
58,000
58,000
58,000
UNITS
PRODUCED
12,000
27,000
15,000
26,000
YEARLY
DEPRECIATION
EXPENSE
$6,000
13,500
7,500
13,000
*If units exceeded 80,000 depreciation would be taken only on the 80,000 units.
573
$.50*
ACCUMULATED
DEPRECIATION
END OF YEAR
$6,000
19,500
27,000
40,000
BOOK VALUE
END OF YEAR
$52,000
38,500
31,000
18,000
574
$58,000
$58,000
29,000
ACC. DEP.
BEG. OF YEAR
*In year 2, depreciate only up to $11,000 so that book value does not go below residual value of $18,000.
ACCUMULATED
DEPRECIATION
END OF YEAR
$16,000
28,000
36,000
40,000
DEPRECIATION
ACC. DEP.
EXPENSE
END OF YEAR
$29,000
(58,000 .50)
$29,000
11,000*
40,000
YEARLY
DEPRECIATION
EXPENSE
$16,000
12,000
8,000
4,000
$58,000
29,000
BOOK VALUE
BEG. OF YEAR
(OPTIONAL)
END OF
YEAR
20X1
20X2
20X3
20X4
(D)
20X1
20X2
20X3
20X4
END OF
YEAR
COST
(C)
BOOK VALUE
END OF YEAR
$42,000
30,000
22,000
18,000
$29,000
18,000
BOOK VALUE
END OF YEAR
575
20X3
20X2
20X1
END OF
YEAR
$1,190
2,635
(OPTIONAL)
$4,080
4,080
4,080
20X1
20X2
20X3
(C)
COST OF
EQUIP.
END OF
YEAR
ACC. DEP.
BEG. OF YEAR
$4,080
4,080
4,080
20X1
20X2
20X3
(B)
COST OF EQUIPMENT
$4,080 $240
= $960
4
END OF
YEAR
(A)
PROBLEM 16A-3
$896
1,312
640 + 672
928
480 + 448
YEARLY
DEPRECIATION
EXPENSE
$4,080
$2,890
$1,445
BOOK VALUE
BEG. OF YEAR
YEARLY DEP.
EXPENSE
$560
($960 7/12)
960
960
3,136
2,208
$896
ACCUMULATED
DEPRECIATION
END OF YEAR
DEPRECIATION
EXPENSE
$1,190
($4,080 .50 7/12)
$1,445
722.50
$560
1,520
2,480
ACC. DEP.
END OF YEAR
944
1,872
BOOK VALUE
END OF YEAR
$3,184
(4,080 896)
$1,190
$2,635
3,357.50
ACC. DEP.
END OF YEAR
$3,520
2,560
1,600
BOOK VALUE
END OF YEAR
$2,890
1,445
722.50
BOOK VALUE
END OF YEAR
PROBLEM 16A-4
ROBE CO. GENERAL JOURNAL
PAGE 3
Date
20XX
Jan. 1
$6,750
6,100
BV $ 650
Feb. 10
Cr.
$1,250
650
$ 600 Gain
3 0 0 00
4 5 0 00
2 4 5 0 00
3 2 0 0 00
$750 BV
300 Ins.
$ 450 Loss
Machinery
Loss on Exchange of Machinery
Accumulated Depreciation, Machinery
Machinery
Cash
$19,400
16,500
BV $ 2,900
Dr.
1 2 5 0 00
6 1 0 0 00
6 7 5 0 00
6 0 0 00
Cash
Loss From Fire
Accumulated Depreciation, Machinery
Machinery
$3,200
2,450
BV $ 750
May 1
PR
$2,900 BV
2,700 -Trade-In
$ 200 Loss
576
25 1 0 0 00
2 0 0 00
16 5 0 0 00
19 4 0 0 00
22 4 0 0 00
Date
20XX
Jul. 8
PR
Dr.
43 0 0 0 00
34 0 0 0 00
Cr.
40 0 0 0 00
37 0 0 0 00
$40,000
34,000
$ 6,000 BV
+37,000 (Cash Paid) ($45,000 8,000)
$43,000
Aug. 9
Machinery
Accumulated Depreciation, Machinery
Machinery
Cash
25 3 0 0 00
16 5 0 0 00
19 4 0 0 00
22 4 0 0 00
Sept. 12
7 0 0 0 00
7 0 0 0 00
577
SOLUTIONS TO B PROBLEMS
PROBLEM 16B-1
ORANGE CO. GENERAL JOURNAL
PAGE 4
Date
20XX
Apr. 1
8
15
29
May 1
8
30
Jun. 30
Jul. 30
Sept. 30
578
PR
Dr.
91 0 0 0 00
Cr.
91 0 0 0 00
22 0 0 0 00
22 0 0 0 00
90 0 0 0 00
9 0 0 0 00
81 0 0 0 00
1 9 0 0 00
1 9 0 0 00
1 6 0 00
1 6 0 00
2 9 0 0 00
2 9 0 0 00
65 0 0 0 00
65 0 0 0 00
2 9 0 0 00
2 9 0 0 00
7 9 0 0 00
7 9 0 0 00
30 0 0 0 00
30 0 0 0 00
PROBLEM 16B-2
(A)
$ 117,000 $ 9,000 = $ 27,000
4
END OF
YEAR
20X1
20X2
20X3
20X4
COST OF
EQUIPMENT
$117,000
$117,000
$117,000
$117,000
YEARLY DEP.
EXPENSE
$27,000
$27,000
$27,000
$27,000
ACC. DEP.
END OF YEAR
$27,000
54,000
81,000
108,000
BOOK VALUE
END OF YEAR
$90,000
63,000
36,000
9,000
(B)
$ 117,000 $ 9,000 = $ 1.20
90,000
END OF
YEAR
20X1
20X2
20X3
20X4
COST OF
EQUIPMENT
$117,000
$117,000
$117,000
$117,000
UNITS
PRODUCED
11,000
9,000
11,000
59,000
YEARLY
DEPRECIATION
EXPENSE
$13,200
10,800
13,200
70,800
*If units exceeded 80,000 depreciation would be taken only on the 80,000 units.
579
ACCUMULATED
DEPRECIATION
END OF YEAR
$13,200
24,000
37,200
108,000
BOOK VALUE
END OF YEAR
$103,800
93,000
79,800
9,000
580
$117,000
$117,000
$117,000
20X2
20X3
20X4
87,750
102,375
108,000
$58,500
ACCUMULATED
BOOK VALUE
END OF YEAR
$73,800
41,400
19,800
9,000
29,250
14,625
9,000
58,500
ACC. DEP.
BOOK VALUE
END OF YEAR END OF YEAR
YEARLY
DEPRECIATION
END OF YEAR
$43,200
75,600
97,200
108,000
DEPRECIATION
EXPENSE
$58,500
(.50 117,000)
29,250
(.50 58,500
14,625
5,625*
DEPRECIATION
EXPENSE
$43,200
32,400
21,600
10,800
58,500
29,250
14,625
$117,000
BOOK VALUE
BEG. OF YEAR
58,500
87,750
102,375
ACC. DEP.
BEG. OF YEAR
*In year 4, depreciate only up to $11,000 so that book value does not go below residual value of $9,000.
END OF
YEAR
20X1
20X2
20X3
20X4
(OPTIONAL)
$117,000
20X1
(D)
COST
END OF
YEAR
(C)
581
6,200
6,200
20X2
20X3
20X3
20X2
20X1
END OF
YEAR
$3,596
$1,860
(OPTIONAL)
$6,200
20X1
(C)
COST OF
EQUIP.
END OF
YEAR
ACC. DEP.
BEG. OF YEAR
$6,200
6,200
6,200
20X1
20X2
20X3
(B)
COST OF EQUIPMENT
END OF
YEAR
(A)
PROBLEM 16B-3
1,300
1,700
$1,500
$900
2,100
3,300
ACC. DEP.
END OF YEAR
4,500
3,200
$1,500
ACCUMULATED
DEPRECIATION
END OF YEAR
DEPRECIATION
EXPENSE
$1,860
($6,200 .40 9/12)
1,736
(4,340 .40)
1,041.60
(2,604 .40)
YEARLY
DEPRECIATION
EXPENSE
2,604
4,340
$6,200
BOOK VALUE
BEG. OF YEAR
YEARLY DEP.
EXPENSE
$900
($1,200 9/12)
1,200
1,200
1,700
3,000
BOOK VALUE
END OF YEAR
$4,700
(6,200 1,500)
4,637.60
3,596
$1,860
ACC. DEP.
END OF YEAR
$5,300
4,100
2,900
BOOK VALUE
END OF YEAR
1,562.40
2,604
$4,340
BOOK VALUE
END OF YEAR
PROBLEM 16B-4
ROBE CO. GENERAL JOURNAL
PAGE 3
Date
20XX
Jan. 1
Feb. 8
Cr.
1 5 0 00
4 6 0 00
3 3 9 0 00
4 0 0 0 00
$610 BV
150 Ins.
$460 Loss
Machinery
Loss On Exchange Of Machinery
Accumulated Depreciation, Machinery
Machinery
Cash
$18,500
15,750
BV $2,750
Dr.
3 6 0 0 00
10 9 0 0 00
12 8 0 0 00
1 7 0 0 00
Cash
Loss From Fire
Accumulated Depreciation, Machinery
Machinery
$4,000
3,390
BV $610
May 9
PR
$2,750 BV
2,600 Trade-in
$150 Loss
582
26 2 0 0 00
1 5 0 00
15 7 5 0 00
18 5 0 0 00
23 6 0 0 00
Aug. 19
$39,500
35,700
$ 3,800 + $32,500 ($44,000 $11,500) = $36,300
Machinery
Accumulated Depreciation, Machinery
Machinery
Cash
BV
Sept. 12
PR
Dr.
36 3 0 0 00
35 7 0 0 00
Cr.
39 5 0 0 00
32 5 0 0 00
26 3 5 0 00
15 7 5 0 00
18 5 0 0 00
23 6 0 0 00
11 0 0 0 00
11 0 0 0 00
583
By MACRS
$102,000
36,250
65,750
12,000
53,750
+15,000
$68,750
.20
.32
.1920
.1152
.1152
.0576
($96,000 + $6,000)
($6,250 + $15,000 + $15,000)
$68,750 12 = $12,313.43 per year
67 months
$100,000
$100,000
$100,000
$100,000
$100,000
$100,000
= $20,000
= 32,000
= 19,200
= 11,520
= 11,520
=
5,760
By MACRS, a new truck substantially increases depreciation expense. The overhaul may be appropriate if
liquidity is a problem for Hope Co. Since a trade-in brings in only $12,000, additional cash or financing will
be needed. There is no question of the tax savings effect of MACRS.
SOLUTION TO REAL WORLD APPLICATION #2
MACRS is generally not acceptable in preparing financial reports. It is acceptable for tax purposes. There is
no question that MACRS will result in writing off the truck in 5 years.
.20
.32
.1920
.1152
.1152
.0576
$20,000
$20,000
$20,000
$20,000
$20,000
$20,000
=
=
=
=
=
=
MACRS
$4,000
$6,400
$3,840
$2,304
$2,304
$1,152
Note that in a straight-line method only $3,000 of depreciation would be taken each year.
Straight-line:
584
585