Académique Documents
Professionnel Documents
Culture Documents
0|
1|
Agenda
The Astra Story The Group Today 1H 2011 Overview Financial Highlights Business Updates
2|
38%
EPS
DPS
1,610
1,335
1,348
917
370 2004
440
440
644 2007
870 2008
1,120
1,600
2005
2006
2009
2010
3|
23
2W Automotive
Astra Honda Motor Honda SO
17
20
12 18
4|
1H 2011 Overview
Net earnings per share up 33% to Rp 2,121 Sales of motor vehicles and motorcycles up 10% and 26%, respectively Komatsu unit sales up 59%, supported by robust commodity prices Excellent performance from palm oil activities Japan overall situation expected not to have a material impact on the full-year results The demand outlook in Indonesia remains encouraging
5| 5
Financial Highlights
In Billion Rupiah USD/IDR Revenue Gross Profit Operating Profit EBITDA Other Income Equity Income Income Tax (Expense) Profit for the Period Profit Attributable to: Owners of the Parent Non Controlling Interest EPS (in Rupiah)
6|
1H10 9,083 61,507 12,009 6,669 9,177 548 2,388 (1,978) 7,627 6,439 1,188 1,591
1H11 8,597 76,264 15,152 8,437 11,401 1,064 2,952 (2,369) 10,084 8,588 1,496 2,121
-5% 24% 26% 27% 24% 94% 24% 20% 32% 33% 26% 33%
Financial Highlights
In Billion Rupiah Cash and Cash Equivalent Trade Receivables Inventories Financing Receivables Investment in Associates and Jointly Controlled Entities Fixed assets Other Assets Total Assets Short Term Borrowings Trade Payables Long Term Debt Other Liabilities Total Liabilities Non Controlling Interest Equity Attributable to the Owners of Parent Net Debt (Cash) Net Debt (Cash) (Excluding Financial Services) Net Asset Value (NAV) per share 2010
7,005 9,391 10,842 29,905 15,053 24,363 16,298 112,857 4,689 9,275 27,049 13,155 54,168 9,379 49,310 24,646 3,539 12,180
1H11
14,362 12,835 8,872 36,622 15,488 30,615 17,401 136,155 2,680 11,738 36,533 18,151 69,122 13,718 53,315 24,769 (2,861) 13,169
% Chg
105% 37% -18% 22% 3% 26% 7% 21% -43% 27% 35% 38% 28% 46% 8% 1% -181% 8%
7|
Financial Highlights
In Billion Rupiah EBITDA Working Capital Net Interest Net Capex Current Tax Others Cash Flow from Operation Net dividend Net Investment Opening Net Debt Closing Net Debt 1H10 9,177 (5,535) 43 (2,615) (2,473) (488) (1,891) 984 (465) (13,180) (14,552) 1H11 11,401 (5,537) 13 (4,252) (1,815) 2,642 2,452 (2,110) (465) (24,646) (24,769) 2,224 (2) (30) (1,637) 658 3,130 4,343 (3,094) (11,466) (10,217)
8|
Business Updates
9|
10 |
Automobiles
370,214
Other Brands 12.7 % Truck 14.3 % Pickup 12.6 % Truck 27.2 % Pickup 36.2 %
417,687
Other Brands 13.4 % Truck 13.7 % Pickup 17.3 % Truck 28.0 %
Pickup 28.8 %
Mitsubishi 14.1% Truck 6.9 % Pickup 8.1 % Isuzu 3.2 % Daihatsu 14.7 % 4x2 & 4x4 253,106 68.4 %
Mitsubishi 16.1% Truck 7.0 % Pickup 9.1 % Isuzu 3.1 % Daihatsu 14.9 % 4x2 & 4x4 270,419 64.7 %
3.8 %
4.7 %
44.8 %
4.2%
38.6 %
M/S
AI Product Segment
Brand 1H10
M/S
AI Product Segment
Brand 1H11
Source: Gaikindo 11 |
Sedan
11
12 |
Motorcycles
12.7%
Others 0.03% TVS 10,320 units Kawasaki 1.1%
Suzuki 6.8%
4,056,075
Sport & Others 10.7 %
3,599,322
27.4 %
Sport & Others 8.7 %
29.4%
53.2 %
Scooter 39.6 %
Cub 55.2 %
56.1 %
Brand
Segment
Segment
Source: AISI
13 |
14 |
Components
Revenue (Rp bn)
- PT Astra Otoparts Tbk (95.65% owned & market cap US$ 1 billion)
16.9%
OEM 47%
3,046
3,563
OEM 49%
1H10
1H11
Financial Services
ACC & TAFS
Unit Finance (000)
New Car Used Car
KAF & SANF: 1H11 financing of Rp 3,364 bn accounted for 2,063 unit heavy equipment AAB: 1H2011 net premium up by 19.6% to Rp 1,120 bn RBC: 209.11% (AAB); requirement of 120% Bank Permata 1H11 income from operations: Rp 741 bn, compare to 1H2010: Rp 623 bn Gross NPL improved from 3.7 % to 2.4% LDR & CAR with market risk: 85.7% & 13.2%
16 |
Agribusiness
Revenue (Rp bn) 3,518
Local Export 3,241 277
- PT Astra Agro lestari Tbk (79.68% owned & market cap US$ 4 billion)
5,297
5,030
2.01
2.25
267
264.0
43.5
594,163
470,993
207.9
220.5
1H10
17 |
1H11
1H10
Mature
Immature
1H11
Heavy Equipment & Mining - PT United Tractors Tbk (59.5% owned & market
cap US$ 11 billion)
Revenue (Rp bn)
Mining Contracting Machinery 18,080 25,619 Mining Contracting
Mining Contracting
Overburden Removal (mn bcm) Coal Production (mn tonnes)
37.7
364.9
2,205 590
39.9
Mining
1,280 75 1,205
2,949
1,615
1H10
Mining 18 | Forestry Agro
1H11
Construction DEJ Mines
1H10
1H11
For further information please contact: Investor Relations of PT Astra International Tbk - Attn: Tira Ardianti / Christian P: (+62 21) 652 2555 ext 145 / 147 F: (+62 21) 6530 4957 E: tira.ardianti@ai.astra.co.id / christian@ai.astra.co.id
19 |