Birla Sun Life Insurance

Version 2.02

Vision

UID : 0230d0503g0812

Your Policy Illustration

Proposer
Life Insured

Mr. dfgds gdg

Mr. dfgds gdg

Policy Detail
GSB Term
Policy Term
Pay Frequency

UIN:109N068V01
30 years
75 years
Annual

Premium Payable (in Rs.)

Modal Premium
Premium Rebate
Service Tax & Cess
Installment Premium Payable

Policy

Attn

Year

Age

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31 to 75

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54

Illustrated yield to GSB Term is

30/03/2012 02:05 PM

Age : 25
Age : 25

Gender : Male
Gender : Male

Sum Assured : Rs.500,000

Guaranteed Survival Benefit : Rs.828,500

Rider
AD&D
Critical illness
Surgical Care
Hospital Care
WOP

16,135.00
484.05
483.61
16,134.56

Premium Paid

Guaranteed

Sum Assured
Rs.0
Rs.0
Rs.0
Rs.0
Rs.0

Variable Monthly Additions

Premium
0.00
0.00
0.00
0.00
0.00

Term
------

Death/Survival Benefit

During Year

Cumulative

SA/GSB

at 6% p.a

at 10% p.a

at 6% p.a

at 10% p.a

16,135
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
15,893
0

16,135
32,027
47,920
63,813
79,706
95,598
111,491
127,384
143,277
159,169
175,062
190,955
206,848
222,740
238,633
254,526
270,419
286,311
302,204
318,097
333,990
349,882
365,775
381,668
397,561
413,453
429,346
445,239
461,132
477,025
477,025

500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
828,500
500,000

7,500
15,000
22,500
30,000
37,500
45,000
52,500
60,000
67,500
75,000
82,500
90,000
97,500
105,000
112,500
120,000
127,500
135,000
142,500
150,000
157,500
175,313
194,063
213,750
234,375
255,938
278,438
301,875
326,250
351,563
0

36,000
72,000
108,000
144,000
180,000
216,000
252,000
288,000
324,000
360,000
396,000
432,000
468,000
504,000
540,000
576,000
612,000
648,000
684,000
720,000
756,000
841,500
931,500
1,026,000
1,125,000
1,228,500
1,336,500
1,449,000
1,566,000
1,687,500
0

507,500
515,000
522,500
530,000
537,500
545,000
552,500
560,000
567,500
575,000
582,500
590,000
597,500
605,000
612,500
620,000
627,500
635,000
642,500
650,000
657,500
675,313
694,063
713,750
734,375
755,938
778,438
801,875
826,250
1,180,063
500,000

536,000
572,000
608,000
644,000
680,000
716,000
752,000
788,000
824,000
860,000
896,000
932,000
968,000
1,004,000
1,040,000
1,076,000
1,112,000
1,148,000
1,184,000
1,220,000
1,256,000
1,341,500
1,431,500
1,526,000
1,625,000
1,728,500
1,836,500
1,949,000
2,066,000
2,516,000
500,000

@ 6% : 5.34 %

@ 10% : 9.32 %

If opted for any rider, the rider benefit is payable while the policy is not reduced paid-up.
In "Your Policy Illustration" benefits are as of year end and assume:
Premiums are paid when due, there is no underwriting extra and current service tax rates remain unchanged.
Some benefits are guaranteed and some benefits are variable with returns based on the future performance of your company (BSLI). If your policy offers guaranteed returns then
these will be clearly marked guaranteed in the illustration table on this page. If your policy offers variable returns then the illustrations on this page will show two different rates
of assumed future investment returns. These assumed rates of return are not guaranteed and they are not the upper or lower limits of what you might get back as the value of your
policy is dependent on a number of factors including future investment performance. In the illustration above, the Sum Assured and Guaranteed Survival Benefit are fully
guaranteed. The variable Monthly Additions in the illustration above are not guaranteed and determined using assumed future investment returns of 6% and 10% as set by the Life
Insurance Council

Prepared for: Mr. dfgds gdg

BSLI Vision

Page 1