Académique Documents
Professionnel Documents
Culture Documents
R E F A C E
Budget
in
Brief
provides
an
It provides an
Statistical
tables
and
graphs
are
Budget at a Glance
Page | 2
Budget at a Glance
Page | 3
C O N T E N T S
S.No
Page.No
4-5
10-12
14-15
16
17
10
18
11
19
12
20
13
21
22
15
23
16
24
17
Power Sector
25
18
Irrigation Sector
26
19
27
Revenue Receipts
28-29
21
Revenue Expenditure
30-31
22
Capital Expenditure
32-33
Budget at a Glance
Page | 4
Overview of budget 2012 -13
Accounts
2010-11
BE 2011-12
R.E 2011-12
B.E 2012-13
I Opening Balance
3222.60
17087.77
-23171.12
-18537.59
II Revenue Receipts
8099630.48
10099526.92
9719433.22
11678696.40
1523675.00
1682603.38
1780409.00
2196491.00
2 Tax Revenue
4513954.70
5643831.00
5339871.00
6602149.00
1071973.14
1233877.83
1223085.51
1385188.75
990027.64
1539214.71
137606.71
1494867.65
1959355.54
2777478.53
2571298.15
2947860.11
1200000
1742922.00
1986791.62
2316417.32
21815
300000.00
100000.00
150000.00
224405.57
250305.00
250305.00
225735.00
8 Other Loans
4 Grants-in-aid
III Capital Receipts
5 Open Market Loans
6 Floating Debt (Gross)
426026.53
354349.80
104299.80
114141.40
9 Deposits Transactions
etc.(Net)
69942.58
106395.73
106395.73
117035.39
17260.77
23506.00
23506.00
24531.00
11 Other Receipts
12 Contingency Fund
(Net)
-94.91
10058986.02
12877005.45
12290731.37
14626556.51
V Non-Plan Expenditure
(13+VI)
6682003.66
8098416.75
7917900.51
9182400.58
13 On Revenue Account
5883309.22
7115113.39
7139401.76
8223490.90
14 Of Which Interest
payments
967493.82
1143728.22
1079007.07
1222602.93
VI Capital
Disbursements
798694.44
983303.36
778498.75
958909.68
315.25
23.19
23.19
22.67
15 Capital Expenditure
16 Floating Debt
21815.00
300000.00
100000.00
150000.00
17 Public Debt
Repayment
163905.63
239420.00
239474.05
340170.96
155714.48
87304.00
87355.64
87355.64
Budget at a Glance
Page | 5
Overview of budget 2012 -13
Accounts
2010-11
BE 2011-12
R.E 2011-12
B.E 2012-13
19 Other Loans
446706.20
344251.00
337964.73
303815.12
10237.88
12305.17
13681.14
77545.29
3403376.08
4755785.28
4368197.33
5403066.05
21 On Revenue Account
1970117.27
2601849.53
2502055.30
3010748.28
22 On Capital Account
1112003.82
1785431.17
1496581.45
1997257.37
321254.99
368504.58
369560.58
395060.40
10085379.74
12854202.03
12286097.84
14585466.63
24 Revenue Expenditure
(13+21)
7853426.49
9716962.92
9641457.06
11234239.18
25 Capital Expenditure
(15+22)
1112319.07
1785454.36
1496604.64
1997280.04
331492.87
380809.75
383241.72
472605.69
27 Capital
Disbursements (16 to 19)
788141.31
970975.00
764794.42
881341.72
IX Overall Transactions
(IV-VIII)
-26393.72
22803.42
4633.53
41089.88
X Closing Balance
(I + IX)
-23171.12
39891.19
-18537.59
22552.29
XI Revenue Surplus
(II-24)
246203.99
382564.00
77976.16
444457.22
-1180347.18
-1760194.11
-1778364.20
-2000897.51
-212853.36
-616465.89
-699357.13
-778294.58
588963.00
597346.00
676234.00
774288.00
Budget at a Glance
Page | 6
Overview of budget 2012 -13
Rs. in Crores
Revenue Receipts
1,16,786.96
Public Debt
28,062.94
Loan Recoveries
245.31
Public Account(Net)
1,170.35
1,46,265.57
Total Receipts
Revenue Expenditure
1,12,342.39
Capital Expenditure
19,972.80
8,813.42
4,726.06
1,45,854.67
Total Expenditure
Net - Surplus
CHART-1
410.90
Rs. in Crores
Public Debt
28,062.94
Revenue Receipts
1,16,786.96
Loan Recoveries
245.31
Revenue
Expenditure
1,12,342.39
Capital Expendiure
19,972.80
Public Debt
Repayment
8,813.42
Net Surplus
410.90
Budget at a Glance
Page | 7
Overview of budget 2012 -13
R evenue
The Receipts on revenue Account during the year 2012-13 are estimated at
Rs.116786.96 Crores as against Rs.97194.33 Crores during 2011-12
(Revised Estimate) and the expenditure is estimated to be Rs.112342.39
Crores as against the expenditure of Rs.96414.57 Crores during 2011-12
(Revised Estimate). The Estimate for 2012-13 reveals a Surplus of
Rs.4444.57 Crores.
TABLE - 2
Rs. in Crores
Particulars
Accounts
2010-11
Revised Estimate
2011-12
Budget Estimate
2012-13
Revenue Receipts
80,996.30
97,194.33
1,16,786.96
Revenue Expenditure
78,534.26
96,414.57
1,12,342.39
2,462.04
779.76
4,444.57
CHART - 2
Rs. in Crores
REVENUE ACCOUNT
140,000.00
1,16,786.96 1,12,342.39
120,000.00
100,000.00
80,000.00
97,194.33
80,996.30
96,414.57
78,534.26
60,000.00
40,000.00
20,000.00
0.00
ACOUNTS 2010-11
RECEIPTS
Budget at a Glance
EXPENDITURE
Page | 8
Overview of budget 2012 -13
Revenue
TABLE - 3
Rs. in Crores
Receipts
1.Taxes and Duties
a)Share of Central Taxes
b)State Taxes and Duties
2.Non-Tax Revenue
a)Interest Receipts
b)Other Non-Tax Revenue
(including Grants-in-aid from
Center)
Total
21,964.91
66,021.49
8,631.96
0.00
Grand Total
1,16,786.96
Total
1,12,342.39
Surplus
4,444.57
Grand Total
1,16,786.96
REVENUE RECEIPTS
CHART- 3
78,173.83
12,917.90
6,625.50
1,292.24
13,332.92
20,168.60
1,16,786.96
Deficit
Expenditure
1.Development Expenditure
2.Debt Services
3.Administrative Services
4.Tax Collection Charges
5.Other Expenditure
Rs. in Crores
INTEREST RECEIPTS
8,631.96
7%
OTHER NON-TAX
REVENUE
20,168.60
17%
SHARE OF CENTRAL
TAXES
21,964.91
19%
DEBT SERVICES
12,917.90
11%
CHARGES
1,292.24
1%
SURPLUS
4,444.57
4%
DEVELOPMENT
EXPENDITURE
78,173.83
67%
Budget at a Glance
OTHER EXPENDITURE
13,332.92
11%
Page | 9
Overview of budget 2012 -13
Annual
TABLE 4
Rs. in Crores
Sector
Accounts
2010-11
5,925.21
Budget
Estimate
2011-12
6,320.61
Revised
Estimate
2011-12
6,332.64
Budget
Estimate
2012-13
7,961.43
9,701.13
507.67
12,478.64
1,948.71
1,015.00
15,000.00
625.46
15,947.57
2,928.65
2,093.08
11,800.00
625.46
15,467.42
2,915.65
2,010.09
15,000.00
389.32
19,247.46
3,636.62
2,700.07
31,576.36
42,915.37
39,157.26
48,934.90
Rs. in Crores
OTHERS
2,700.07
6%
AGRICULTURE,
ALLIED ACTIVITIES &
RURAL
DEVELOPMENT
7,961.43
16%
SOCIAL SERVICES
19,247.46
39%
IRRIGATION
15,000
31%
POWER
389.32
1%
50000
39,157.26
40000
27,170.80
30000
20000
30,617.68
29,390.97
31,576.36
18,206.98
10000
0
ACCTS 06-07 ACCTS 07-08 ACCTS 08-09 ACCTS 09-10 ACCTS 10-11
Budget at a Glance
R.E 2011-12
B.E 2012-13
Page | 10
Overview of budget 2012 -13
Sector-wise
Rs. in Crores
S.No
A
I
II
IV
V
VI
VII
IX
X
B
XI
XII
XIII
XIV
XV
XVI
XVII
XVII
XIX
XX
XXI
XXII
C
XXIV
SECTOR
(TABLE- 5)
Accounts 2010-11
Non Plan
Plan
ECONOMIC SERVICES
Total
B.E 2011-12
Non
Plan
Plan
Total
16622.22
18782.74
35404.96
20414.52
27412.50
47827.02
%to Total
24.88
55.19
35.11
25.21
57.64
37.21
Agriculture & Allied
Services..
1086.82
2055.94
3142.76
1526.52
2813.60
4340.12
%to Total
1.63
6.04
3.12
1.88
5.92
7.80
Rural Development
2439.58
4437.16
6876.74
2947.24
4344.75
7291.99
%to Total
3.65
13.04
6.82
3.64
9.14
12.77
Irrigation & Flood Control
6007.16
9703.70
15710.86
7382.42
15010.05
22392.47
%to Total
8.99
28.51
15.58
9.12
31.56
40.68
Energy
3680.06
507.67
4187.73
4349.77
625.46
4975.23
%to Total
5.51
1.49
4.15
5.37
1.32
6.69
Industry & Minerals
66.60
402.72
469.32
83.50
775.36
858.86
%to Total
0.10
1.18
0.47
0.10
1.63
1.73
Transport
818.50
1295.21
2113.71
1414.46
2716.15
4130.61
%to Total
1.22
3.81
2.10
1.75
5.71
7.46
Science Tech,
Environment
3.81
2.56
6.37
6.07
2.73
8.80
%to Total
0.01
0.01
0.01
0.01
0.01
0.01
General Eco Services
2519.69
377.78
2897.47
2704.54
1124.40
3828.94
%to Total
3.77
1.11
2.87
3.34
2.36
5.70
SOCIAL SERVICES
14738.68
14574.39
29313.07
19976.85
19391.81
39368.66
%to Total
22.06
42.82
29.06
24.67
40.78
65.44
General Education
9535.04
2072.52
11607.56
12720.41
3840.22
16560.63
%to Total
14.27
6.09
11.51
15.71
8.07
23.78
Sports & Youth Services
13.52
96.97
110.49
16.02
131.85
147.87
%to Total
0.02
0.28
0.11
0.02
0.28
0.30
Technical Education
292.53
360.46
652.99
215.50
620.76
836.26
%to Total
0.44
1.06
0.65
0.27
1.31
1.57
Art and Culture
13.10
12.51
25.61
17.52
25.70
43.22
%to Total
0.02
0.04
0.03
0.02
0.05
0.08
Medical
2270.44
1869.96
4140.40
2922.56
2117.52
5040.08
%to Total
3.40
5.49
4.11
3.61
4.45
8.06
Water Supply , Sanitation
143.74
434.47
578.21
164.78
608.65
773.43
%to Total
0.22
1.28
0.57
0.20
1.28
1.48
Housing
1.63
1625.14
1626.77
2.06
2300.00
2302.06
%to Total
0.00
4.78
1.61
0.00
4.84
4.84
Urban Development
692.34
3361.02
4053.36
1403.24
3676.51
5079.75
%to Total
1.04
9.88
4.02
1.73
7.73
9.46
I&P
97.61
25.95
123.56
104.86
27.55
132.41
%to Total
0.15
0.08
0.12
0.13
0.06
0.19
Welfare
1326.25
3732.84
5059.09
1953.73
4039.03
5992.76
%to Total
1.98
10.97
5.02
2.41
8.49
10.91
Labor and Employment
279.90
67.39
347.29
346.26
147.08
493.34
%to Total
0.42
0.20
0.34
0.43
0.31
0.74
Social Security & Welfare
72.58
915.16
987.74
109.91
1856.94
1966.85
%to Total
0.11
2.69
0.98
0.14
3.90
4.04
GENERAL SERVICES
35459.73
676.63
36136.36
40592.71
753.56
41346.27
%to Total
53.07
1.99
35.83
50.12
1.58
51.71
General Services
35459.73
676.63
36136.36
40592.71
753.56
41346.27
%to Total
53.07
1.99
35.83
50.12
1.58
51.71
Grand Total
66820.04
34033.76
100853.80
80984.17
47557.85
128542.02
Note. The Sectoral Allocations arrived in the broad classification of Economic Services, Social
Budget at a Glance
Page | 11
Overview of budget 2012 -13
Sector-wise
R.E 2011-12
Non-Plan
Plan
(Continued)
B.E 2012-13
Total
Non Plan
Plan
Total
20977.05
26.49
23819.32
54.53
44796.37
36.46
26201.28
28.53
29204.25
54.05
55405.53
37.99
1510.95
1.91
2946.23
3.72
7956.90
10.05
4347.83
5.49
83.40
0.11
1386.92
1.75
2865.78
6.56
4344.75
9.95
11809.22
27.03
625.46
1.43
775.51
1.78
2354.63
5.39
4376.73
3.56
7290.98
5.93
19766.12
16.09
4973.29
4.05
858.91
0.70
3741.55
3.05
2321.13
2.53
3983.66
4.34
9122.20
9.93
5547.84
6.04
152.53
0.17
1802.37
1.96
3569.50
6.61
5469.92
10.12
15013.50
27.79
389.32
0.72
873.35
1.62
2636.47
4.88
5890.63
4.04
9453.58
6.48
24135.70
16.55
5937.16
4.07
1025.88
0.70
4438.84
3.04
6.25
0.01
2738.57
3.46
8997.42
11.36
1652.98
2.09
16.00
0.02
215.59
0.27
17.51
0.02
2995.40
3.78
171.31
0.22
2.09
0.00
1403.24
1.77
102.78
0.13
2.72
0.01
1041.25
2.38
19097.70
43.72
3546.99
8.12
131.85
0.30
583.26
1.34
25.70
0.06
2117.52
4.85
610.35
1.40
2300.00
5.27
3676.50
8.42
27.55
0.06
8.97
0.01
3779.82
3.08
28095.12
22.87
5199.97
4.23
147.85
0.12
798.85
0.65
43.21
0.04
5112.92
4.16
781.66
0.64
2302.09
1.87
5079.74
4.13
130.33
0.11
6.87
0.01
3264.68
3.56
22801.05
24.83
14111.81
15.37
38.10
0.04
348.83
0.38
19.24
0.02
3525.34
3.84
210.95
0.23
402.32
0.44
1709.93
1.86
68.08
0.07
5.60
0.01
1246.59
2.31
23489.65
43.47
4459.09
8.25
301.25
0.56
738.51
1.37
33.48
0.06
2364.92
4.38
415.97
0.77
1900.00
3.52
4876.44
9.03
127.55
0.24
12.47
0.01
4511.27
3.09
46290.70
31.74
18570.90
12.73
339.35
0.23
1087.34
0.75
52.72
0.04
5890.26
4.04
626.92
0.43
2302.32
1.58
6586.37
4.52
195.63
0.13
1960.70
4046.10
6006.80
1861.14
5881.15
2.48
9.26
4.89
2.03
10.88
350.87
114.75
465.62
387.25
108.55
0.44
0.26
0.38
0.42
0.20
108.95
1917.13
2026.08
118.06
2282.74
0.14
4.39
1.65
0.13
4.22
49204.54
764.95
49969.49
42821.68
1336.76
62.14
1.75
40.67
46.63
2.47
49204.54
764.95
49969.49
42821.68
1336.76
62.14
1.75
40.67
46.63
2.47
79179.01
43681.97
122860.98
91824.01
54030.66
Services and General Services are based on grouping of concerned HODs in the relevant Section
Budget at a Glance
7742.29
5.31
495.80
0.34
2400.80
1.65
44158.44
30.28
44158.44
30.28
145854.67
Page | 12
Sector
CHART - 5
Rs. in Crores
General services
30.28
Economic services
37.99
Social services
31.74
Science Technology
and Environment
0.01
General Economic
Services
3.09
Transport
3.04
Rural Development
6.48
Economic Services
Welfare of SCs,STs,BCs
and Minorities
5.31
I & PR
0.13
Labour and
Employment
0.34
General Education
12.73
Urban Development
4.52
Sports and Youth Services
0.23
Housing
1.58
Water Supply & Sanitation
0.43
Medical
4.04
Budget at a Glance
Technical Education
0.75
Art and Culture
0.04
Social Services
Page | 13
Budget at a Glance
Page | 14
Trends
in Revenue Receipts
TABLE-6
Particulars
Taxes & Duties
Percentage to Total
Share of Central Taxes and Duties etc.
State Taxes
Percentage to Total
Land Revenue
Taxes on Sales, Trade
State Excise
Others
Non-Tax Revenue
Percentage To Total
Grant-in-aid
Percentage to Total
Total
1
I
II
A
B
C
D
2
3.
CHART-6
45139.55
53398.71
33358.29
23926.20
35175.72
28794.05
Acts
07-08
Acts
08-09
Acts
09-10
Acts
10-11
R.E.
11-12
B.E.
12-13
17804.09
21964.91
12141.71
11183.64
15000.00
15236.75
10000.00
5000.00
66021.49
State Taxes
Acts
06-07
20000.00
Accounts 07-08
39977.69
73.84
11183.64
28794.05
51.38
144.39
19026.49
4040.69
5582.48
7064.13
13.05
7100.73
13.11
54142.55
70000.00
60000.00
50000.00
40000.00
30000.00
20000.00
10000.00
0.00
25000.00
Accounts 06-07
32792.20
74.11
8866.00
23926.20
54.85
113.50
15467.08
3436.63
4908.99
6487.83
14.66
4965.44
11.22
44245.47
11801.50
8866.00
0.00
Acts
06-07
Acts
07-08
Acts
08-09
Acts
09-10
Budget at a Glance
Acts
10-11
R.E.
11-12
B.E.
12-13
Page | 15
Trends
in Revenue Receipts
Rs. in Crores
Accounts 08-09
45159.79
71.84
11801.50
33358.29
56.54
130.35
21851.66
5752.61
5623.67
9683.40
15.41
8015.26
12.75
62858.45
Accounts 09-10
47317.43
73.16
12141.71
35175.72
54.39
221.56
23640.22
5848.59
5465.35
7803.22
12.06
9557.70
14.78
64678.35
Accounts 10-11
60376.30
74.54
15236.75
45139.54
55.73
170.74
29144.85
8264.67
7559.29
10719.73
13.23
9900.28
12.22
80996.30
R.E 2011-12
71202.80
73.26
17804.09
53398.71
54.24
146.00
35999.60
9014.40
8238.71
12230.86
12.58
13760.68
14.16
97194.33
B.E 2012-13
87986.40
75.34
21964.91
66021.49
55.88
153.30
45000.00
10820.00
10048.19
13851.89
11.86
14948.67
12.80
116786.96
Rs. in Crores
13851.89
7803.22
7064.13
10719.73
9683.40
6487.83
Acts
16000.00
14000.00
12000.00
10000.00
8000.00
6000.00
4000.00
2000.00
0.00
12230.86
Acts
Acts
Acts
Acts 10-11
R.E.
B.E.
13760.68
Grant-in-aid
14948.68
9557.70
9900.28
7100.73
8015.26
4965.44
Acts
06-07
Acts
07-08
Acts
08-09
Acts
09-10
Budget at a Glance
Acts
10-11
R.E.
11-12
B.E.
12-13
Page | 16
Trends
in Revenue Expenditure
TABLE 7
Rs. in Crores
Particulars
1
1.General
Services
a) Tax Collection
b) Administrative
Services
c) Others
2. Social Services
3. Economic
Services
4. Grants-in-aid
and Contribution
Total
Accts
06-07
2
15313.98
Accts
07-08
3
18170.23
Accts
08-09
4
18730.15
Accts
09-10
5
21391.68
Accts
10-11
6
26708.39
R.E
11-12
7
30242.08
B.E
12-13
8
33726.66
606.42
2702.21
621.96
4123.23
650.26
3593.34
722.49
4289.52
822.87
5317.90
1200.97
6086.86
1292.24
7058.34
12005.35
15369.33
10510.27
13425.04
18660.38
16904.11
14486.55
25004.50
17806.88
16379.67
25756.50
16213.40
20567.62
32314.35
19345.93
22954.25
40679.77
25123.17
25376.08
47275.31
31037.04
244.82
248.84
312.69
86.35
165.59
369.55
303.38
41438.40
53983.56
61854.22
63447.93
78534.26
96414.57
112342.39
CHART - 7
Rs. in Crores
50000.00
47275.31
45000.00
40679.77
40000.00
33726.66
32314.35
35000.00
30242.08
30000.00
25004.50
26708.39
25756.50
31037.04
25000.00
20000.00
15000.00
10000.00
5000.00
18660.38
25123.17
18730.15
18170.23
15369.33
15313.98
16904.11
21391.68
17806.88
19345.93
16213.40
10510.27
244.82
303.38
248.84
312.69
86.35
165.59
369.55
2007-08
2008-09
2009-10
2010-11
R.E 2011-12
0.00
2006-07
General services
Social services
Budget at a Glance
Economic ervices
B.E 2012-13
Grant-in-aid
Page | 17
Revenue
TABLE 8
Rs. in Crores
Year
Receipts
Expenditure
Surplus(+) / Deficit(-)
2006-07
44,245.47
41,438.40
2007-08
54,142.55
53,983.56
158.99
2008-09
62,858.45
61,854.22
1,004.23
2009-10
64,678.35
63,447.93
1,230.42
2010-11
80,996.30
78,534.26
2,462.04
2011-12 R.E
97,194.33
96,414.57
779.76
2012-13 B.E
1,16,786.96
1,12,342.39
4,444.57
CHART - 8
2,807.07
Rs. in Crores
5,000.00
4,500.00
4,444.57
4,000.00
3,500.00
3,000.00
2,807.07
2,500.00
2,462.04
2,000.00
1,500.00
1,004.23
1,000.00
1,230.42
779.76
500.00
0.00
2006-07
158.99
2007-08
2008-09
2009-10
Budget at a Glance
2010-11
2011-12 R. E. 2012-13 B. E.
Page | 18
Analysis of Budget Trends (2006 to 2012)
Expenditure
on Capital Account
TABLE- 9
Rs. in Crores
Particulars
Accts
06-07
Accts
07-08
Accts
08-09
Accts
09-10
Accts
10-11
R.E
2011-12
B.E
2012-13
Welfare of SC, ST
and B.C
75.51
85.44
184.06
230.54
275.76
446.41
674.13
Agriculture and
allied activities
18.09
20.74
19.69
0.59
30.62
100.70
110.23
8,217.70
11,087.22
8,569.08
11239.25
9,074.91
1,0802.96
13,935.72
16.00
10.00
0.36
10.00
21.56
58.78
34.25
Industry and
Minerals
33.22
118.07
3.29
4.00
12.75
18.32
18.32
Transport
889.70
866.48
1,092.74
1,299.74
1,058.31
1,924.83
2791.12
Others
653.78
585.98
497.24
1,008.94
649.28
1,614.05
2,409.03
9,904.00
12,773.93
10,366.46
13,793.05
11,123.19
14,966.05
19,972.80
Total
CHART 9
Rs. in Crores
25000
19,972.80
20000
15000
10000
12,773.93
11,123.19
10,366.46
9,904.00
14,966.05
13,793.05
5000
0
Accts
2006-07
Accts
2007-08
Accts
2008-09
Accts
2009-10
Budget at a Glance
Accts
2010-11
R.E.
2011-12
B.E.
2012-13
Page | 19
Analysis of Budget Trends (2006 to 2012)
Public
Debt Outstanding
TABLE - 10
Rs. in Crores
Years
Open
Market
Loans
Loans From
Central
Govt.
Loans from
Autonomous
bodies, etc.
Special
Securities
(Small
Savings) &
Provident
Fund, etc.
5
Percentage
of
GSDP
Total
2006-07
23,544.26
15,169.13
6,542.56
30,143.73
75,399.68
25.05
2007-08
29,186.36
15,125.69
7,082.84
31,084.07
82,478.96
22.61
2008-09
38,337.24
14,734.22
8,842.96
31,653.82
93,568.24
21.93
2009-10
51,622.94
14,807.50
9,281.86
33,630.39
1,09,342.69
22.30
2010-11
61,983.88
15,494.41
6,785.82
37,479.73
1,21,743.84
20.67
2011-12 R.E.
79,457.56
17,123.90
5,453.56
37,632.80
1,39,667.82
20.65
2012-13 B.E.
99,220.02
18,507.69
4,768.93
37,694.48
1,60,191.12
20.69
CHART - 10
Rs. in Crores
30.00
25.05
25.00
22.61
21.93
22.30
08-09
09-10
20.67
20.65
10-11
11-12
20.69
20.00
15.00
10.00
5.00
0.00
06-07
07-08
Budget at a Glance
12-13
Page | 20
Analysis of Budget Trends (2006 to 2012)
Loans
Rs. in Crores
Loans
Received
Year
1
2006-07
2007-08
2008-09
2009-10
2010-11
2011-12 R.E
2012-13 B.E
CHART - 11
Loans
Repaid
Net
Borrowings
2
314.57
908.99
396.90
1,568.58
3
1,190.19
952.43
788.37
1,495.30
4
-875.62
-43.44
-391.47
73.28
2,244.05
2,503.05
2,257.35
1,557.14
873.56
873.56
686.91
1,629.49
1,383.79
Amount outstanding
at the end of the
year
5
15,169.13
15,125.69
14,732.22
14,807.50
15,494.41
17,123.90
18,507.69
Rs. in Crores
3000
2503.05
2500
2244.05
2000
1500
1568.58
1557.14
1190.19
952.43
1000
908.99
500
0
2257.35
314.57
06-07
07-08
1495.3
873.56
788.37
873.56
396.9
08-09
09-10
LOANS RECEIVED
Budget at a Glance
10-11
11-12
LOANS REPAID
12-13
Page | 21
Analysis of Budget Trends (2007 to 2012)
Government
Guarantees Outstanding
TABLE - 12
Rs. in Crores
ITEM
Accounts
2007-08
Accounts
2008-09
Accounts
2009-10
Accounts
2010-11
R.E
2011-12
Power
10,883
11,117
8,629
5,577
6,567
Others
5,987
5,637
6,627
6,062
3,481
16,870
16,754
15,256
11,639
10,048
48.41
37.87
28.18
18.52
15.53
Total
Percentage of Total
Revenue Receipts of last
preceding Year
CHART - 12
Rs. in Crores
18000
16000
16,870
16,754
14000
15,256
12000
11,639
10000
10,048
8000
6000
4000
2000
0
Accounts 2007-08
Accounts 2008-09
Accounts 2009-10
Budget at a Glance
Accounts 2010-11
R.E 2011-12
Page | 22
Allocation to Important Sectors in State Budget (2008-09 to 2012-13)
General
TABLE 13
Rs. in Crores
Particulars
Accts
2008-09
Accts
2009-10
Accts
2010-11
R.E
2011-12
B.E
2012-13
1.Elementary Education
2.Secondary Education
3.Universal and Higher
Education
4.Adult Education
5.Language Development
6.Technical Education
7.General
Total
CHART - 13
3,355.30
2,291.17
1,119.78
3,366.74
3,142.57
1,227.11
5,269.82
4,428.52
1,845.81
7,133.62
6,105.24
2,442.32
8,013.00
7,007.48
2,687.84
13.30
18.90
172.12
44.91
7,015.48
13.47
22.17
453.82
52.25
8,278.13
39.49
24.96
645.96
65.24
12,319.80
44.47
35.12
752.85
84.55
16,598.17
46.89
33.92
989.09
83.66
18,862.27
20,000.00
Rs. in Crores
18,862.27
18,000.00
16,598.17
16,000.00
14,000.00
12,319.80
12,000.00
10,000.00
8,000.00
8,278.13
7,015.48
6,000.00
4,000.00
2,000.00
0.00
Accts
2008-09
Accts
2009-10
Accts
2010-11
Budget at a Glance
R.E.
2011-12
B.E.
2012-13
Page | 23
Allocation to Important Sectors in State Budget (2008-09 to 2012-13)
Health
TABLE - 14
Rs. in Crores
Particulars
Accts
2008-09
Accts
2009-10
Accts
2010-11
R.E
2011-12
B.E
2012-13
1,323.54
1,676.72
2,029.90
225.40
2,468.00
47.30
54.20
72.50
111.84
121.17
362.46
396.89
448.68
662.23
724.73
26.74
28.83
36.26
53.91
59.02
233.52
271.44
363.03
377.37
445.07
Public Health
311.80
329.15
401.73
551.34
626.79
80.78
43.29
97.09
307.38
337.68
General
Family Welfare
Total
CHART - 14
508.65
438.91
684.82
830.53
996.78
2,894.79
3,239.43
4,134.01
5,120.00
5,779.24
Rs. in Crores
7,000.00
5,779.24
6,000.00
5,120.00
5,000.00
4,134.01
4,000.00
3,000.00
2,894.79
3,239.43
2,000.00
1,000.00
0.00
Accts 2008-09
Accts 2009-10
Accts 2010-11
Budget at a Glance
R.E. 2011-12
B.E. 2012-13
Page | 24
Allocation to Important Sectors in State Budget (2008-09 to 2012-13)
Water
TABLE - 15
Rs. in Crores
Particulars
Accts
2008-09
Accts
2009-10
Accts
2010-11
R.E.
2011-12
B.E.
2012-13
1,072.67
790.88
620.91
691.66
605.80
194.39
302.96
550.90
405.37
617.96
93.73
173.37
22.13
182.33
130.28
1,360.79
1,267.21
1,193.94
1,287.59
1,354.04
CHART - 15
Rs. In Crores
1,400.00
1,360.79
1,354.04
1,350.00
1,287.59
1,300.00
1,267.21
1,250.00
1,193.94
1,200.00
1,150.00
1,100.00
Accts
2008-09
Accts
2009-10
Accts 2010-11
Budget at a Glance
R.E 2011-12
B.E 2012-13
Page | 25
Allocation to Important Sectors in State Budget (2008-09 to 2012-13)
Power
TABLE - 16
Rs. in Crores
YEAR
AMOUNT
Accounts 2008-09
3629.93
Accounts 2009-10
3222.40
Accounts 2010-11
4161.48
4927.15
5889.36
CHART - 16
Rs. In Crores
POWER SECTOR
7000.00
5889.36
6000.00
4927.15
5000.00
4000.00
4161.48
3629.93
3222.40
3000.00
2000.00
1000.00
0.00
Acts
08-09
Acts
09-10
Acts
10-11
Budget at a Glance
R.E.
11-12
B.E.
12-13
Page | 26
Allocation to Important Sectors in State Budget (2008-09 to 2012-13)
Irrigation
Sector
TABLE - 17
Rs. in Crores
Particulars
Accts
2008-09
Accts
2009-10
Accts
2010-11
R.E.
2011-12
B.E.
2012-13
11,560.20
15,291.41
14,151.99
17,019.88
20,654.74
722.66
993.39
1,109.83
2,236.14
2,880.62
12.80
7.89
35.57
54.95
CHART - 17
313.10
391.18
12,608.76
16,683.87
11.27
330.67
15,603.76
338.65
430.36
19,630.25
24,020.67
Rs. in Crores
IRRIGATION
30000.00
24,020.67
25000.00
19,630.25
20000.00
16,683.87
15000.00
15,603.76
12,608.76
10000.00
5000.00
0.00
Accts 2008-09
Accts2009-10
Accts2010-11
Budget at a Glance
R.E.2011-12
B.E.2012-13
Page | 27
Allocation to Important Sectors in State Budget (2008-09 to 2012-13)
Welfare of S.C, S.T, B.C and other Social Security and Welfare Programmes
TABLE - 18
Rs In Crores
Particulars
Accts
2008-09
Accts
2009-10
Accts
2010-11
R.E.
2011-12
B.E.
2012-13
1,758.77
2,311.99
2,628.59
127.17
1,552.57
1,988.71
2,104.72
3,011.08
786.10
1,026.02
1,339.86
1.Welfare of Scheduled
Castes
1,408.29
1,208.31
2.Welfare of Scheduled
Tribes
684.82
762.03
1,078.32
1,170.83
631.03
625.93
2,035.37
2,404.28
2,876.65
2,954.79
3,867.42
Total
5,837.83
6,171.38
8,368.06
9,634.69
12,399.52
3.Welfare of Backward
Classes
4.Women and Child Welfare
CHART 18
957.83
14,000.00
Rs. in Crores
12,399.52
12,000.00
9,634.69
10,000.00
8,368.06
8,000.00
6,000.00
5,837.83
6,171.38
Accts
2008-09
Accts
2009-10
4,000.00
2,000.00
0.00
Accts 2010-11
Budget at a Glance
R.E.
2011-12
B.E.
2012-13
Page | 28
Details of Receipts and Expenditure (2006-07 to 2012-13)
An
TABLE -19
PARTICULARS
II
III
IV
VI
1
Share of central Taxes.(Income Tax,
Union Excise Duties Additional
Duties of Excise and Estate Duty)
Taxes on Income and Expenditure
Other Taxes on Income and Expenditure
Taxes on Property
Land Revenue
Stamps and Registration Fees
Taxes on Immovable Property other
than Agricultural Land
Taxes on Commodities
State Excise
Taxes on Sales, Trade etc.,
Taxes on Vehicles
Taxes on Goods and Passengers
Taxes and Duties on Electricity
Other Taxes and Duties
Non-Tax Revenue
Interest Receipts, Dividends
General Services
Social Services
Economic Services
Grants-in-aid and contributions
Total
ACCOUNTS
2006-07
2
8,86,600.00
ACCOUNTS
2007-08
3
11,18,364.00
31,220.66
31,220.66
3,00,440.87
11,350.27
2,86,538.48
2,552.12
35,572.15
35,572.15
33,32,070.32
14,438.90
3,08,605.85
9,025.57
20,60,958.65
3,43,662.75
15,46,707.96
1,36,473.59
4,125.08
15,104.97
14,884.30
6,48,783.32
2,27,857.26
2,03,700.21
24,942.85
1,92,283.00
4,96,543.90
44,24,547.40
25,11,762.77
4,04,068.74
19,02,648.96
1,60,379.87
8,028.97
19,536.23
17,100.00
7,06,413.33
3,53,729.40
98,777.60
19,400.67
2,34,505.66
7,10,072.49
54,14,255.06
Budget at a Glance
Page | 29
Details of Receipts and Expenditure (2006-07 to 2012-13)
An
(Continued)
ACCOUNTS
2008-09
4
11,80,150.00
ACCOUNTS
2009-10
5
12,14,171.00
ACCOUNTS
2010-11
6
15,23,675.00
R.E
2011-12
7
17,80,409.00
RS. In Lakhs
B.E
2012-13
8
21,96,491.00
37,446.23
37,446.23
3,14,138.86
13,034.93
2,93,099.11
8,004.82
43,035.69
43,035.69
2,92,268.67
22,156.49
2,63,863.29
6,248.89
49,032.75
49,032.75
4,11,131.51
17,073.95
3,83,357.41
10,700.15
64,800.00
64,800.00
4,38,260.00
14,600.00
4,14,000.00
9,660.00
71,280.00
71,280.00
5,28,361.00
15,330.00
4,96,800.00
16,231.00
29,84,243.90
5,75,260.52
21,85,166.35
1,80,061.96
1,587.72
21,854.16
20,313.19
9,68,340.48
3,50,620.55
3,13,387.65
45,798.99
2,58,533.29
8,01,525.63
62,85,845.10
31,82,266.57
5,84,859.27
23,64,022.17
1,99,530.23
1,027.92
15,925.90
16,901.08
7,80,322.03
4,87,429.48
-35,958.12
27,275.98
3,01,574.69
9,55,769.80
64,67,834.76
40,53,790.44
8,26,466.94
29,14,484.70
2,62,674.72
947.78
28,587.71
20,628.59
10,71,973.14
5,81,373.40
1,07,722.22
63,885.52
3,18,992.00
9,90,027.64
80,99,630.48
48,36,811.00
9,01,440.00
35,99,960.00
2,80,000.00
1,244.00
27,720.00
26,447.00
12,23,085.51
7,48,147.68
33,843.00
36,817.10
4,04,277.73
13,76,067.71
97,19,433.22
60,02,508.00
10,82,000.00
45,00,000.00
3,64,000.00
1,256.00
30,492.00
24,760.00
13,85,188.75
8,65,832.75
35,624.00
44,628.00
4,39,104.00
14,94,867.65
1,16,78,696.40
Budget at a Glance
Page | 30
Details of Receipts and Expenditure (2006-07 to 2012-13)
An
TABLE - 20
PARTICULARS
ACCTS
06-07
1
I General services
Organs of state
Fiscal Services
Interest Payments and Servicing of Debt
Administrative Services
Pensions and Miscellaneous General Services
II Social Services
Education, Sports, Arts and Culture
General Education
Technical Education
Others
Health and Family Welfare
Medical and Health
Family Welfare
Water Supply and Sanitation, Housing and Urban Development
Water Supply and Sanitation
Housing
Urban Development
Welfare of Scheduled Castes, Scheduled Tribes and other Backward Classes
Labour and Labour Welfare
Social Welfare and Nutrition
Relief on Account of Natural Calamities
Others
Information broadcasting and others
III Economic Services
Agriculture and Allied Activities
Rural Development
Irrigation and Flood Control
Energy
Industry and Minerals
Transport
Science ,Technology and Environment
Others
IV Grants-in-aid/Contribution
Total
Budget at a Glance
2
15,31,397.59
36,064.45
60,641.55
7,49,378.12
2,70,221.35
4,15,092.12
15,36,932.74
6,03,561.62
5,64,955.30
20,228.23
18,378.09
1,85,392.62
1,49,447.61
35,945.01
2,63,741.10
1,02,707.09
53,753.79
1,07,280.22
1,87,093.80
9,255.79
2,78,975.73
71,020.74
2,07,954.99
8,910.08
10,51,026.81
1,43,812.18
2,44,595.48
3,17,655.51
1,60,111.72
23,210.50
1,13,424.98
723.03
47,493.41
24,482.69
41,43,839.83
ACCTS
07-08
3
18,17,023.37
36,656.79
62,196.23
7,96,583.05
4,12,323.08
5,09,264.22
18,66,038.04
6,60,482.92
6,20,916.06
20,607.68
18,959.18
2,43,905.53
2,04,240.42
39,665.11
3,79,006.64
1,29,925.00
90,907.26
1,58,174.38
2,52,568.45
15,935.09
2,99,617.39
31,629.51
2,67,987.88
14,522.02
16,90,410.81
2,07,467.93
3,00,054.18
4,65,862.76
4,59,874.21
52,336.35
1,52,726.76
942.30
51,146.32
24,884.19
53,98,356.41
Page | 31
Details of Receipts and Expenditure (2006-07 to 2012-13)
An
ACCTS 08-09
ACCTS 09-10
ACCTS 10-11
(Continued)
R.E 2011-12
Rs. In Lakhs
B.E 2012-13
4
18,73,015.15
49,073.86
65,025.63
8,47,662.39
3,59,334.36
5,51,918.91
25,00,449.82
7,16,836.89
6,84,335.50
17,212.17
15,289.22
2,89,478.52
2,38,613.31
50,865.21
5,62,496.75
1,34,023.18
1,36,480.44
2,91,993.13
3,17,519.93
5
21,39,167.89
67,016.35
72,249.42
9,37,013.73
4,28,951.50
6,33,936.89
25,75,649.78
8,43,703.78
7,82,430.57
45,382.28
15,890.93
3,23,942.92
2,80,052.06
43,890.86
3,81,659.71
68,759.33
1,04,052.99
2,08,847.39
3,10,819.68
6
26,70,838.54
74,097.05
82,287.28
10,21,703.89
5,31,790.37
9,60,959.95
32,31,435.39
12,53,104.94
11,67,385.68
64,595.55
21,123.71
4,13,401.76
3,44,919.53
68,482.23
3,61,490.45
47,184.80
74,821.58
2,39,484.07
4,71,032.91
7
30,24,207.66
87,986.94
1,20,096.90
11,41,217.07
6,08,686.40
10,66,220.35
40,67,977.48
16,88,760.78
15,84,532.41
75,284.73
28,943.64
5,12,000.41
4,28,947.53
83,052.88
5,05,523.71
73,656.18
97,798.39
3,34,069.14
5,43,195.79
8
33,72,666.14
97,801.25
1,29,223.67
12,91,789.71
7,05,834.39
11,48,017.12
47,27,531.33
19,16,925.38
17,87,317.84
98,909.12
30,698.42
5,77,924.26
4,78,245.89
99,678.37
5,61,127.42
75,566.78
90,323.27
3,95,237.37
6,93,463.66
22,572.29
5,65,957.48
42,109.17
5,23,848.31
25,587.96
17,80,688.33
3,74,771.44
3,08,844.58
4,03,969.35
3,66,870.13
39,422.41
1,84,894.05
988.16
1,00,928.21
31,268.82
61,85,422.12
17,882.33
6,72,450.55
1,30,323.64
5,42,126.91
25,190.81
16,21,339.70
2,49,481.56
2,44,599.94
5,44,462.05
3,25,835.18
34,850.40
1,22,221.90
939.98
98,948.69
8,635.22
63,44,792.59
18,968.34
6,97,344.36
1,01,767.33
5,95,577.03
16,092.63
19,34,593.53
2,98,405.21
3,63,933.69
6,52,886.60
3,75,632.89
50,619.14
1,02,612.42
1,592.53
88,911.05
16,559.03
78,53,426.49
30,997.74
7,70,029.93
53,528.00
7,16,501.93
17,469.12
25,12,316.45
4,13,290.73
4,09,821.74
8,82,728.31
4,42,098.49
90,566.50
1,80,527.39
1,897.47
91,385.82
36,955.47
96,41,457.06
32,808.69
9,20,792.62
57,135.56
8,63,657.06
24,489.30
31,03,703.56
5,54,576.57
5,59,674.57
10,08,493.87
5,62,225.06
1,15,376.68
1,96,422.64
2,895.21
1,04,038.96
30,338.15
1,12,34,239.18
Budget at a Glance
Page | 32
Details of Receipts and Expenditure (2006-07 to 2012-13)
An
TABLE - 21
PARTICULARS
ACCTS 06-07
I General Services
34,422.25
Public Works
2,468.83
31,953.42
II Social Services
16,382.01
7,787.98
676.80
300.48
7,550.63
66.12
9,39,595.35
1,809.42
8,21,770.12
7,59,978.62
Minor Irrigation
47,842.02
Others
13,979.48
Energy
1,600.00
3,322.20
Transport
88,970.04
Others
22,123.57
Total
9,90,399.61
Budget at a Glance
Page | 33
Details of Receipts and Expenditure (2008-09 To 2011-12)
An
(Continued)
Rs. In Lakhs
ACCTS 07-08
ACCTS 08-09
ACCTS 09-10
ACCTS 10-11
R.E 2011-12
B.E 2012-13
8
3,577.66
5,835.20
9,153.17
10,836.10
17,796.74
38,691.99
2,633.78
3,542.88
5,495.90
4,228.98
7,939.00
15,573.00
943.88
2,292.32
3,657.27
6,607.12
9,857.74
23,118.99
28,389.34
32,433.61
63,944.05
60,926.71
1,09,726.45
1,71,101.63
12,623.90
7,919.18
4,235.39
5,363.77
17,092.29
42,565.21
4,316.29
3,011.81
4,010.07
1,767.97
3,400.00
12,900.00
2,728.62
1,854.51
30,883.65
23,993.02
26,241.00
13,537.00
8,544.18
18,406.40
23,053.75
27,575.92
44,641.20
67,413.21
176.35
1,241.71
1,761.19
2,226.03
18,351.96
34,686.21
12,45,426.36
9,98,377.05
13,06,207.98
10,40,556.26
13,69,081.45
17,87,486.42
2,074.48
1,969.48
58.13
3,062.21
10,070.00
11,022.69
11,08,722.06
8,56,907.54
11,23,924.71
9,07,490.59
10,80,296.49
13,93,572.79
10,21,076.83
7,76,260.46
10,17,486.32
8,05,943.57
8,90,462.59
11,27,018.89
60,682.57
58,957.60
77,193.99
79,353.32
1,65,291.10
2,32,772.50
26,962.66
21,689.48
29,244.40
22,193.70
24,542.80
33,781.40
1,000.00
36.15
1,000.00
2,155.74
5,878.27
3,424.77
11,806.72
329.26
400.00
1,275.00
1,831.50
1,831.50
86,648.30
1,09,274.06
1,29,974.49
1,05,830.54
1,92,482.52
2,79,112.00
35,174.80
29,860.56
50,850.65
20,742.18
78,522.67
98,522.67
12,77,393.36
10,36,645.86
13,79,305.20
11,12,319.07
14,96,604.64
19,97,280.04
Budget at a Glance