Item No 2

BILL OF MATERIALS AND COST ESTIMATE
PROJECT: A TWO-STOREY DUPLEX RESIDENCE

LOCATION: #18 Pines Street Green View Executive Village, Diliman Quezon City
OWNER:
Mr. And Mrs. Ben Hur C. Florendo
SHEET NO. : 1A OF 4
ESTIMATED BY: Arch. Maria Khristina F. Cao
DATE: February 15, 2012
ITEM NO.
DESCRIPTION
QUANTITY
UNIT
UNIT
PRICE
1.0 MOBILIZATION WORKS

1.1
Furnishing of Materials
Furnishing of Tools
Furnishing of Equipment
AMOUNT
25,000.00
Transportation of
Manpower
2. 0
3.0
LAYOUT, SITE, & EARTHWORKS

Layout & Stalking
12.00 lot
350.00
87,667.20
4,200.00
Site Cleaning
Temporary Facility
10.00 Lot
1.00 Lot
250.00
12,000.00
10,000.00
12,000.00
Soil Poisoning
Excavation
Backfilling & On - filling
Gravel Bedding
1.00
60.00
35.63
15.25
5,000.00
250.00
800.00
850.00
5,000.00
15,000.00
28,504.00
12,962.20
lot
Cu. m
Cu. m
Cu. m
STRUCTURAL WORKS
3.1
3.2
Column Footing
Portland Cement
Sand
Gravel
Reinforced Bars
#16 Tie Wire
9.94
2 ,000 bags
90.16 cm
75.6
1043.92
740 Pcs.
1,281,239.00
611,010.00
200.00
400,000.00
600
54,090.00
950
71,820.00
115
85,100.00
bags
cm
200
600
950
85,948.07
9600.00
3,360.00
9,927.50
Bdft.
Pcs.
25
300
15,387.75
42,000.00
Beam 1
Portland Cement
Sand
Gravel
Rebar / Steel
Form Lumber
6mm x 120mm marine
plywood
48
5.60
10.45
4,562.40
615.51
140

OWNER:
SHEET NO. : 1A OF 4
4 CWN
1 Cwn
Form Oil
#16 tie wire
3.3
Form Lumber
6mm x 120mm marine
plywood
4 CWN
1 Cwn
Form Oil
#16 tie wire
Beam 3
Portland Cement
Sand
Gravel
Rebar / Steel
Form Lumber
6mm x 120mm marine
plywood
4 CWN
1 Cwn
Form Oil
#16 tie wire
3.4
60.00
879.00
6.94 Kg
65.00
415.10
40.00
14.68 Kg.
115
168.82
Beam 2
Portland Cement
Sand
Gravel
Rebar / Steel
3.4
14.65 Kg.
Beam 4
Portland Cement
Sand
98,970.55
54.00 bags
3.00 cm
6.00
4,562.40
200
600
950
10, 800.00
18,000.00
5,700.00
4, 562.40
701.91 Bdft.
130 Pcs.
25
300
17,547,75
39,000.00
60.00
961,20
514.80
45.00
1,840.00
16.02 Kg.
7,92 Kg
45.00
16.00 Kg.
15
.18
.36
4,562.40
51.01
1.00
65.00
115
bags
cm
200
600
950
Bdft.
Pcs.
25
300
60.00
3000.00
108.00
332.50
4,562.40
1,275.25
300.00
1.16 Kg.
.18 Kg
4.00 Li
65.00
90.00
696.00
11.70
3,600.00
.99 Kg.
115
11,385
4.00 bags
.22 cm
200
600
800.00
132

OWNER:
SHEET NO. : 1A OF 4
Gravel
Rebar / Steel
Form Lumber
6mm x 120mm marine
plywood
4 CWN
1 Cwn
Form Oil
#16 tie wire
3.4
Floor Beam
Portland Cement
Sand
Gravel
Rebar / Steel
Form Lumber
6mm x 120mm marine
plywood
4 CWN
1 Cwn
Form Oil
#16 tie wire
3.4
Column
Portland Cement
Sand
Gravel
Rebar
Form Lumber
6mm x 120mm marine
plywood
4 CWN
1 Cwn
Form Oil
950
418.00
25
300
4,562.40
1,241.50
300.00
1.00 Kg.
60.00
60.00
.95 Kg
65.00
61.75
4.00 Li
21.82 Kg.
90.00
115
3,600.00
2,508.15
71.00 bags
200
14,200.00
3.91 cm
7.82
4,562.40
Bdft.
1.00 Pcs.
600
950
2,346.00
7,419.50
4,562.00
.44
4,562.40
49.65 Bdft.
1.00 Pcs.
20.88
10.32
51.00
21.82
123.00
6.79
13.58
1,967.60
1,104,90
31
25
300
Kg.
60.00
Kg
65.00
Li
Kg.
115
bags
cm
200
600
950
Bdft.
Pcs.
25
300
54.32 Kg.
26.89 Kg
153.08 Li
60.00
65.00
300
1,252.80
670.80
51.00
2,509.30
24,600
4,074.00
12,901
1,967.60
27,615.50
9,300
3,259.20
1,682.85
153.08

OWNER:
SHEET NO. : 1A OF 4
#16 tie wire
3.5
3.5
Slab on Grade
Portland Cement
Sand
46.31 Kg.
115 5,325.85
919.00 bags
51.03 Cm
200
600
183,000.00
30,618.00
Gravel
102.05
950
96,9447.50
Gravel Bedding
10 mm Rebar
#16 Tie wire
102.05
153.05 Kg.
8.16 Kg.
25
300
102.05
3,826.25
2, 448.00
Wall Footing
Portland Cement
Sand
Gravel
Gravel Bedding
10 mm Rebar
#16 Tie wire
4.0 MASONRY W0RKS

A
ROUGHING WORKS
4.1
6 CHB (Wall Plastered)
Portland Cement
Sand
10mm Deformed bar
#16 Tie wire
6 CHB
4.2
4 CHB (Wall plastered) or Fastem
Portland Cement
Sand
10mm Deformed bar
#16 Tie wire
4 CHB
42.00
2.30
4.60
2.30
312.53
4.87
bags
Cm
42.00
2.30
4.60
2.30
312.53
4.87
Kg.
Kg.
254,685.28
223.40
360.34
30.02
158.61
9.38
2,792.48
319.16
359.05
29.94
226.60
13.40
3,989.48
Sq,m
bag
Cm
Kg.
Kg.
Pcs.
Sq,m
bag
Cm
Kg.
Kg.
Pcs.
125,300.14
205..00
550.00
40,00
69.00
10.00
131,975.98
205..00
550.00
40,00
69.00
10.00

OWNER:
SHEET NO. : 1A OF 4
4.3
4.3
Concrete Topping ( For slab)

Portland cement
Sand
Others
Glass Blocks
FINISHING WORKS
TILES
200 X 200 MM
300 X 300 MM
Tile Mortar (Ordinary tile)
Portland Cement
White cement
sand
Polished Ceramic (granite)
tiles
400 x 400 mm
363.52 Sq. M
109.06 Bag
9.06 cm
205.00
550.00
96.00 Pcs.
120.00
27,354.00
22,357.00
4,9833.00
11,520.00
11,520.00
35.00
65.00
389,551.05
12,410.00
7,66.005
4,745.00
219.00 Pcs.
73.00 pcs
1.80
1.00
1.00
1.00
Sq. m
bag
bag
Cu m
205.00
110.00
555.00
Sq m
210.00 pcs
865.00
205.00
110.00
550.00
94,950.00
450.00
94,950.00
5.0
CARPENTRY WORKS
Cabinets, closets, shelves,
woodworks
7.0
FENESTRATION WORKS
328.840.00
DOORS
103,500.00
Aluminum metal Glass Doors
Steel Door
Solid Panel Door
Venner Flush door
180,000.00
sqft
1.00 Sets
3.00 sets
4.00 pcs
380.00
10,000.00
8,00.00
5,00.00

OWNER:
SHEET NO. : 1A OF 4
Steel gate
B
WINDOW
Aluminum Framed Glass
Window / roof
7.0
18.00 m
2,750.00
225,340.00
593.00 ft
HARDWARE
380.00
LS
225,340.00
40,000.00
Hinges
Drawer Guide
Locksets
Roller Catches
8.0
9.0
PAINTING WORKS
9.1
Exterior Wall
223.40 m
380.00
84,892.00
9.2
Interior Wall
319.16 m
350.00
111.706.00
9.3
Ceiling
279.31 m
320.00
88,379.20
9.4
Steel
310.00
0,00
9.5
Wood Surface
88.00 m
330.00
29,040.00
140.00
185,933.00
140.00
140.00
205.00
550.00
580.00
20,543.00
6,970.00
1,650.00
1,740.00
PLUMBING WORKS
9.1
Catch Basin
12 Square W.I. Floor Drain
9.2
285,977.00
Septic Tank
Cement
Sand
3/4 Gravel
serts
1.00 pcs
9.00
34.00
3.00
3.00
Cu. M.
bags
Cu. m
Cu.

OWNER:
SHEET NO. : 1A OF 4
Rebar
#16 Tie wire
4 CHB
6 CHB
100 mm dia Tee
45.00
8.00
37.00
169.00
3.00
100 mm dia PVC

9.3
Fixtures
Kitchen Sink
Lavatory
Water Closet
Floor Drain
Soap Holder
Tissue Holder
Cleanout
Lavatory Faucet
Kitchen Faucet
Hose BIbb
Gate / check / Ball valve
Water Meter
9.5
Roughing in
ELECTRICAL WORKS
Ceiling Outlet
Refrigerator Outlet
Aircon outlet
Panel Board
50 amp,60 amp, 125 amp
Roughing in
11.0
SCAFFOLDING
12.00
DEMOBILIZATIN WORKS
TOTAL
kgs
pcs
pcs
pcs
Pcs
150.00
69.00
8.00
10.00
65.00
6,750.00
552.00
296.00
1690.00
195.00
2.00 pcs
350.00
700.00
2
2
5
3
4
4
8
2
2
6
13
1
set
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
LS
2,600
785
2, 800
60
320
460
30
200
200
80
120
2500
136,000.00
10.0
157,154.80
5,600
1570
14000
180
1280
1440
240
400
400
480
1560
2500
136,000.00
222,900.00
1.00
1.00
1.00
pcs
Pcs
pcs
152.00
888.00
LS
set
LS
130.00
65.00
65.00
2 , 500.00
1, 450.00
170.00
2 , 500.00
220,400.00
150,960.00
40, 000.00
3,060,356.08

OWNER:
SHEET NO. : 1A OF 4
SUMMARY:

OWNER:
SHEET NO. : 1A OF 4
Summary:
1.0 MOBILIZATION WORKS
2. 0
LAYOUT, SITE, & EARTHWORKS
3.0
STRUCTURAL WORKS
4.0 MASONRY W0RKS

7.0
FENESTRATION WORKS
7.0
HARDWARE
8.0
PAINTING WORKS
9.0
PLUMBING WORKS
9.3
Fixtures
10.0 ELECTRICAL WORKS
11.0
SCAFFOLDING
12.00
DEMOBILIZATIN WORKS
TOTAL
25,000.00
LS
888.00
set
LS
170.00
87,667.20
1,281,239.00
254,685.28
328.840.00
40,000.00
285,977.00
185,933.00
157,154.80
222,900.00
150,960.00
40, 000.00
3,060,356.08

Item No 2

Transféré par

Informations du document

Description originale:

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Item No 2

Transféré par

Droits d'auteur :

Formats disponibles

BILL OF MATERIALS AND COST ESTIMATE

PROJECT: A TWO-STOREY DUPLEX RESIDENCE

1.0 MOBILIZATION WORKS

LAYOUT, SITE, & EARTHWORKS

BILL OF MATERIALS AND COST ESTIMATE

BILL OF MATERIALS AND COST ESTIMATE

BILL OF MATERIALS AND COST ESTIMATE

4.0 MASONRY W0RKS

BILL OF MATERIALS AND COST ESTIMATE

Concrete Topping ( For slab)

BILL OF MATERIALS AND COST ESTIMATE

BILL OF MATERIALS AND COST ESTIMATE

100 mm dia PVC

BILL OF MATERIALS AND COST ESTIMATE

BILL OF MATERIALS AND COST ESTIMATE

LAYOUT, SITE, & EARTHWORKS

4.0 MASONRY W0RKS

Vous aimerez peut-être aussi