Académique Documents
Professionnel Documents
Culture Documents
Highlights
Total energy consumption was 1.7% higher than in 3Q12, driven by the increase in consumption in the commercial segment, which grew by 2.5%; Collection in 9M13 stood at 101.1% of billed consumption, 2.3 p.p. up on 3Q12;
OPERATING
Non-technical energy losses of billed energy in the low-voltage market in the last 12 months closed the quarter at 43.7%, 1.7 p.p. down since December 2012; In 9M13, investments totaled R$482.2 million, R$393.9 million of which in the distribution business.
Consolidated Net Revenue (excluding revenue from construction) came to R$1,615.2 million, 3.8% up on 3Q12; Consolidated EBITDA amounted to R$722.0 million in 3Q13, 161.1% up on 3Q12, positively impacted by the transfer of funds from the Energy Development Account (CDE), totaling R$303.4 million. Excluding this effect, EBITDA increased by 51.4%; Net Income of R$321.5 million in 3Q13, 282.1% up on 3Q12, also affected by the transfer of CDE funds. Excluding this effect, net income grew by 44.1%; Net Debt of R$4,151.6 million, with net debt/EBITDA ratio covenant of 2.68x; Prepayment of R$160 million from the 5th debenture issue, at a cost of CDI plus 1.5% p.a. On November 5, 2013, ANEEL approved the tariff revision process of Light SESA, with positive average effect on energy bills of 3.65% as of November 7, 2013.
FINANCIAL
REGULATORY
Energy Consumption
Distribution Quarter
TOTAL MARKET (GWh)
+2.8% +1.7%
Livre
Industrial 6%
5,144
5,299
5,486
5,581
Industrial 6.0%
Others 15.8%
Re
22.1C
21.7C
22.4C
3T10
3T11
3T12
3T13
3T10 3Q10
3T11 3Q11
3T12 3Q12
3T13 3Q13
Comercial 29%
1Note:
To preserve comparability in the market approved by Aneel in the tariff adjustment process. the billed energy of the free customers: Valesul, CSN and CSA were excluded in view of these customers planned migration to the Basic Network.
Total Market
ELECTRICITY CONSUMPTION (GWh) TOTAL MARKET QUARTER
+1.7%
5,754
+0.9% +2.5%
5,897
840
899
1,801
1,818
1,808 181
1,854 207
-0.2%
+3.8%
983
982
4,682
1,627
847
338
3Q13 3T13 3Q12 3T12 3Q13 3T13
3T12 3Q12 3T13 3Q13
3Q12 3T12
3Q13 3T13
3Q12 3T12
3Q13 3T13
3Q12 3T12
RESIDENTIAL
COMMERCIAL
INDUSTRIAL
OTHERS
TOTAL
CAPTIVE
FREE
Energy Consumption
Distribution 9 Months
28,0
27,5
27,0 26,5 26,0 25,5
r os
Li v
15.0%
16,729
17,259
17,419
17,884
15%
25,0
24,5 24,0
24.4C
23,5
23,0 9M10
24.0C
9M11
24.3C
23.9C
9M13
9M12
Res
9M10 9M10
9M11 9M11
9M12 9M12
9M13 9M13
1Note:
To preserve comparability in the market approved by Aneel in the tariff adjustment process. the billed energy of the free customers: Valesul, CSN and CSA were excluded in view of these customers planned migration to the Basic Network.
Collection
PCLD/Gross Revenue (Billed Sales) PCLD/Gross Revenue 12 Months
2.4%
2.6%
2.6%
98.8%
101.1%
97.5%
100.9%
99.7%
100.3%
2.4%
1.9% 1.5%
1.3% 1.3%
Jun-12
Mar-12
Dec-11
Dec-12
Sep-11
Sep-12
Mar-13
Jun-13
9M12
9M12
9M13
9M13
mar-12 Sep/12
mar-13 Sep/13
Sep-13
Loss Prevention
LOSS (12 MONTHS)
- 1.7%
45.4% 43.1%
44.9%
44.2%
43.7% 32.0%
89
8,057
8,584
8,647
8,582
8,552
5,615
6,007
6,029
5,953
5,905
2,432 Sep/12
s et /12
2,577 Dec/12
dez /12
2,618 Mar/13
mar/ 13
2,629 Jun/13
jun/ 13
2,647 Sep/13
s et /13
2010
2011
2012
Sep/13
2009
2010
2011
2012
set/13
Mar-13
12.1% 16.9% 22.8% 33.5% 19.5% 32.4% 16.1% 25.2% 31.9% 25.0% 28.8% 19.5% 38.4% 11.9% 24.3%
Jun-13
11.9% 15.8% 20.8% 31.5% 22.9% 29.1% 15.8% 22.9% 31.5% 24.5% 28.5% 14.0% 18.1% 34.0% 11.6% 16.8% 9.5% 22.5%
Sep-13
11.2% 15.0% 19.3% 30.6% 25.8% 26.6% 15.2% 20.7% 29.9% 23.5% 27.9% 13.7% 16.3% 30.2% 11.5% 14.3% 9.6% 21.2%
Collection (sep/13)
98.8% 98.6% 105.3% 97.4% 95.1% 95.5% 99.5% 98.4% 97.7% 96.8% 94.9% 97.2% 97.9% 95.8% 97.1% 95.8% 105.2% 98.6%
-26.5 p.p.
Location
Santa Marta Cidade de Deus 1 Chapu Mangueira Babilnia Cabritos Tabajaras Formiga Batan Borel Total
-52.9 p.p.
Net Revenue
NET REVENUE BY SEGMENT (3Q13)*
Commercialization
9.9%
Generation
7.6%
000,0
5,415.5
470.0
+0.6%
5,602.3 455.2
Distribution
82,5%**
500,0
000,0
500,0
000,0
1,726.7 170.3
1,737.6 122.4
+3.8%
+4.1%
4,945.6
5,147.1
500,0
000,0
1,615.2 3Q13 2T13 3T13 9M12 1S12 9M12 9M13 1S13 9M13
500,0
Residential
40.9%
Industrial
6.5%
Commercial
31.3%
987.0
(54.3%)
298.6
311.5
3T12 3Q12
3T13 3Q13
9M12 9M12
9M13 9M13
R$ MN PMSO Provisions
PCLD Contingencies
24.1% 4.3%
EBITDA
Ge r
+40.3%
1,355.1
965.6
+161.1%
722.0
Distribution 84.1%
Generation 14.3%
276.6
D 84 istrib ,1% ui ; 8 o 4,1 ; 3%
Commercialization 1.6%
(EBITDA Margin: 6.8%)
3Q12 3T12
3Q13 3T13
9M12 9M12
9M13 9M13
Co
a 1 4 o; 1 ,27 4,3 % %;
EBITDA
Ajusted EBITDA 3Q12 / 3Q13 (R$ MN)
12
(22) (329)
119 395
722
393
EBITDA 3Q12
3Q12
Revenue
Manageable Costs
Costs (PMSO)
3Q13
EBITDA 3Q13
EBITDA
Ajusted EBITDA 9M12 / 9M13 (R$ MN)
+ 7.6% + 40.3%
71
(36) 1,355
(109) 1,246
966
EBITDA Ativos e EBITDA Ajustado Passivos 2T11 2T11 Regulatrios Net Adjusted Regulatory EBITDA
Receita Lquida
EBITDA 9M12
9M12
Custos No Custos Provises EBITDA Ativos e EBITDA Gerenciveis Gerenciveis 2T12 Passivos Ajustado (PMSO) Provisions Others 2T12 EBITDA Regulatrios Regulatory Adjusted CDE Fund Manageable
Costs (PMSO)
9M13
EBITDA 9M13
Net Income
ADJUSTED NET INCOME Lucro Lquido e Lucro Lquido 3Q12 / 3Q13 (R$ MN) Ajustado 1T12/1T13 - R$ Milhes
- 35.9%
+ 282.1%
321
104
Resultado Outros Gerenciveis Gerenciveis Financial Impostos Taxes Others Financeiro (PMSO) Result
Custos No Custos Provises
EBITDA Ativos e EBITDA LL Ajustado Ativos e 3T12 Ajustado 2T11 Adjusted Net Passivos Regulatory 3Q12 3T12 passivos 2T11 Regulatrios Income Assets and
EBITDA -
3Q12
Regulatrios Liabilities
Ativos e LL Ajustado Passivos Ajustado Regulatory Adjusted Net passivos 3T13 Regulatrios 2T12 Assets and Income Regulatrios Liabilities 3Q13
Ativos e
EBITDA
Net Income
ADJUSTED NET INCOME 9M12 / 9M13 (R$ MN)
- 1.1%
+ 73.6%
127
391 387
EBITDA Ativos e EBITDA LL Ajustado Ativos e 9M12 Ajustado 2T11 Adjusted Net Passivos Regulatory 9M12 - 1S12 Regulatrios passivos 2T11 Income Assets and
Outros Others
9M12
Regulatrios Liabilities
Regulatrios Liabilities
Income 9M13
Indebtedness
Custo Real NET DEBT
Without Pension Fund
4,056.1
2,62
557
666
437
441
441
545
2009
3T10
Jun/13
2016 2016
2017 2017
2018 2018
2019 2019
2020 2020
2021 2021
Aps After
9M09
9M10
2021
2021
2011
11.08% 4.87%
IPCA 10.4%
8.83% 2.81% CDI 72.8%
U$/Euro 0.2%
8.21% 2.24%
2010 2007
1
2011 2008
sep/13 set/10
*ConsideringHedge
Investments
CAPEX (R$ MN) CAPEX BREAKDOWN (R$ MN) 9M13
Develop. of Distribution System 253.5
527.8 45.8
116.9
446.9
482.0 302.3
9M12
9M12 2011
9M11
9M12
+ 3.65%
PMSO
R$ MN
GROSS RAB
824
NET RAB
1,048
1,218
PMSO
583
Rec Bruta
8,077
R$ MN
11,974
Rec Lquida
4,673
R$ MN
6,711
2008
2013
2008
2013
2008
2013
2008
2013
PARCEL B
R$ MN
Cresc Mercado
2,111
DELINQUENCY
0,95%
fator X
X FACTOR
1.22%
fator X
GROSS WACC
1,698
Inadimplncia
0,90%
15.08% 11.36%
0%
2008
2013
2008
2013
2008
2013
2008
2013
R$ 2.695 BN 800000000
Inadimpl
Anuidad
Empresa
Gross RAB 500000000 R$ 11.974 BN Accumulated Depreciation 100% Depreciated Assets R$ 5.263 BN
300000000
400000000
Non-Technical Losses
40,41% 39,92%
39,13%
40,41% 38,33%
36,41%
34,49%
33,00%
31,80%
31,27%
30,60%
30,95%
29,40%
30,53%
30,11%
29,69%
28,20%
27,01%
25,81%
2013
2014
2015
2016
2017
2018
Conclusions
Positive economic outlook in the concession area: investments in infrastructure and higher security;
Continuous pursuit of operational efficiency and improved quality.
Important Notice
This presentation may include declarations that represent forward-looking statements according to Brazilian regulations and international movable values. These declarations are based on certain assumptions and analyses made by the Company in accordance with its experience. the economic environment. market conditions and future events expected. many of which are out of the Companys control. Important factors that can lead to significant differences between the real results and the future declarations of expectations on events or business-oriented results include the Companys strategy. the Brazilian and international economic conditions. technology. financial strategy. developments of the public service industry. hydrological conditions. conditions of the financial market. uncertainty regarding the results of its future operations. plain. goals. expectations and intentions. among others. Because of these factors. the Companys actual results may significantly differ from those indicated or implicit in the declarations of expectations on events or future results. The information and opinions herein do not have to be understood as recommendation to potential investors. and no investment decision must be based on the veracity. the updated or completeness of this information or opinions. None of the Companys assessors or parts related to them or its representatives will have any responsibility for any losses that can elapse from the use or the contents of this presentation. This material includes declarations on future events submitted to risks and uncertainties. which are based on current expectations and projections on future events and trends that can affect the Companys businesses. These declarations include projections of economic growth and demand and supply of energy. in addition to information on competitive position. regulatory environment. potential growth opportunities and other subjects. Various factors can adversely affect the estimates and assumptions on which these declarations are based on.
Contacts
Joo Batista Zolini Carneiro
CFO and IRO
Gustavo Werneck
IR Manager + 55 21 2211 2560 gustavo.souza@light.com.br
ri.light.com.br
www.facebook.com/lightri
twitter.com/LightRI