PLAN, DESIGN & ESTIMATION OF

GUEST HOUSE BUILDING

PROJECT REPORT-2013-2014
SUBMITTED IN PARTIAL FULFILLMENT OF THE REQUIREMENT
FOR THE AWARD OF

DIPLOMA IN CIVIL ENGINEERING

OF THE STATE BOARD OF TECHNICAL EDUCATION, TAMILNADU
SUBMITTED BY
M. VELMURUGAN

S. BALAJI

P. BALAMURUGAN

R. PARTHASARATHI

S. VEERACHOZHAN

GUIDED BY

Mr. A. PRABHAKARAN. B.E.,

DIPLOMA IN CIVIL ENGINEERING

THIRUMATHI ELIZABETH POLYTECHNIC COLLEGE
ANNAMANGALAM-621 102

LABOUR CHARGES
Mason I Class

Rs. 363.00/each day

Mason II Class

Rs. 326.00/each day

Mazdoor I Class

Rs. 228.00/each day

Mazdoor II Class

Rs. 206.00/each day

Mixing Charges

Rs. 57.60/each day

Carpenter I Class

Rs. 355.00/each day

Carpenter II Class

Rs. 326.00/each day

Painter I Class

Rs. 293.00/each day

Painter II Class

Rs. 271.00/each day

Fitter I Class

Rs. 322.00/each day

Fitter II Class

Rs. 300.00/each day

Bar bender I Class

Rs. 316.00/each day

Bar bender II Class

Rs. 293.00/each day

12

11

10

S.NO

Lime

Mosaic Tiles

Tiles

Brick jelly

Binding Wire

Steel

Bricks

Rough Stone

Broken Stone 40mm

HBG
Broken Stone 20mm
HBG

Sand

Cement

Name of Materials

1 Cum

1000 nos

1 Sq.m

1 Cum

Tone

1000 nos

1 Cum

1 Cum

1 Cum

1 Cum

Tone

Unit

1180

15615

652

495

48

48000

5500

332

1034

742

110

5500

Cost

40

60

60

10

60

40

30

Lead in
Km

200

420

420

80

At site

300

320

40

40

40

180

40

Rate per
Cost
Km
Conveyence

COST OF MATERIALS

30

70

70

25

120

70

36

35

35

35

95

Handling
Charges

1410

16105

1142

600

48

48420

5890

408

1109

817

325

5635

Total Cost

SUB DATA & MAIN DATA

SUB DATA
Cement mortar 1:2 - 1m3
Sl.No
Qty
Description
1
720 kg
Cement
3
2
1m
sand
3
1m3
Mixing Charge

Cement mortar 1:3 - 1m3

Sl.No
Qty
Description
1
480 kg
Cement
3
2
1m
sand
3
3
1m
Mixing Charge

Cement mortar 1:4 - 1m3

Sl.No
Qty
Description
1
360 kg
Cement
3
2
1m
sand
3
3
1m
Mixing Charge

Cement mortar 1:5 - 1m3

Sl.No
Qty
Description
1
288 kg
Cement
3
2
1m
sand
3
3
1m
Mixing Charge

Rate
Per
5635 tonne
325
m3
57.6
m3
Rate for 1m3

Amount
4057.20
325.00
57.60
4439.80

Rate
Per
5635 tonne
325
m3
57.6
m3
Rate for 1m3

Amount
2704.80
325.00
57.60
3087.40

Rate
Per
5635 tonne
325
m3
57.6
m3
Rate for 1m3

Amount
2028.60
325.00
57.60
2411.20

Rate
Per
5635 tonne
325
m3
57.6
m3
Rate for 1m3

Amount
1622.88
325.00
57.60
2005.48

Cement mortar 1:6 - 1m3

Sl.No
Qty
Description
1
240 kg
Cement
3
2
1m
sand
3
3
1m
Mixing Charge

Rate
Per
5635 tonne
325
m3
57.6
m3
Rate for 1m3

Amount
1352.40
325.00
57.60
1735.00

Weathering Course 75mm thick lime mortar - 1m3

Sl.No
Qty
Description
Rate
Per
3
1
1m
Lime
1410
m3
2
1m3
sand
325
m3
3
1m3
Grinding Charge 138.9
m3
Rate for 1m3

Amount
1410.00
325.00
138.85
1873.85

MAIN DATA
Earth work excavation
Sl.No

Qty

Description

Rate

Per

Amount

12 nos

Mazdoor - I class

228

Each

2736.00

5 nos

Mazdoor - II class

206

Each

1030.00

LS

Sundries

74

LS

74.00
3

3840.00

384.00

Rate for 10m

Rate for 1m
Sand filling for Foundation & Basement
Sl.No

Qty

Description
3

Rate

Per
3

Amount

10 m

Sand

325

3250.00

1 no

Mason - I class

363

Each

363.00

12 nos

Mazdoor - I class

228

Each

2736.00

10 nos

Mazdoor - II class

206

Each

2060.00

LS

Sundries

111

LS

111.00
3

8520.00

852.00

Rate for 10m

Rate for 1m
Randam rubble masonry in CM 1:5
Sl.No

Qty

Description

Rate

Per

Amount

11 m3

Rough Stone

408

m3

4488.00

3.4 m3

C.M 1:5

2005.48

m3

6818.63

7.1 nos

Mason - I class

363

Each

2577.30

10.6 nos

Mason - II class

326

Each

3455.60

14.1 nos

Mazdoor - I class

228

Each

3214.80

14.1 nos

Mazdoor - II class

206

Each

2904.60

LS

Sundries

101.07

LS

101.07

Rate for 10m3

23560.00

Rate for 1m3

2356.00

Plain cement concrete 1:4:8 in Foundation & Basement

Sl.No
1

Qty

Description
3

9.35 m

Broken stone 40mm

Rate

Per

817

Amount
7638.95

4.75 m

C.M 1:4

2411.2

11453.20

4 nos

Mason - I class

363

Each

1452.00

2 nos

Mason - II class

326

Each

652.00

8 nos

Mazdoor - I class

228

Each

1824.00

14 nos

Mazdoor - II class

206

Each

2884.00

LS

Sundries

55.85

LS

55.85

Rate for 10m3

25960.00

2596.00

Rate for 1m
Brick work in super structure CM 1:5 - 10m 3
Sl.No

Qty

Description

Rate

Per

5000 nos

Bricks

5890

1000 nos

2.2 m

C.M 1:5

2005.48

4412.06

3.5 nos

Mason - I class

363

Each

1270.50

10.6 nos

Mason - II class

326

Each

3455.60

7.1 nos

Mazdoor - I class

228

Each

1618.80

21.2 nos

Mazdoor - II class

206

Each

4367.20

LS

Scaffolding

200

LS

200.00

LS

Sundries

105.84

LS

105.84

Amount

29450.00

44880.00

4488.00

Rate for 10m

Rate for 1m

RCC Lintel cum sunshade, Beams, Columns 1:2:4 using 20mm broken stone - 10 m
Sl.No
1
2

Qty
3

2.24 m

4.48 m

Description

Rate

Per

Cement

5635

Sand

325

Amount
18176.26

1456.00

8.96 m

Broken stone 20mm

1109

9936.64

1175 kg

Steel

48470

56952.25

120 kg

Binding wire

48

kg

5760.00

3.5 nos

Mason - II class

326

Each

1141.00

21.2 nos

Mazdoor - I class

228

Each

4833.60

35.3 nos

Mazdoor - II class

206

Each

7271.80

10

7 nos

Bar bender - I class

316

Each

2212.00

11

5 nos

Bar bender - II class

293

Each

1465.00

12

10 m

Centering charge

200

Each

2000.00

13

LS

Sundries

115.45

Each

115.45
3

111320.00

Rate for 1m3

11132.00

Rate for 10m

RCC Roof slab 1:2:4 using 20mm broken stone - 10 m 3

Sl.No
1
2

Qty
3

2.24 m

4.48 m

Description

Rate

Per

Cement

5635

Sand

325

Amount
18176.26

1456.00

8.96 m

Broken stone 20mm

1109

9936.64

628 kg

Steel

48470

30439.16

65 kg

Binding wire

48

kg

3120.00

3.5 nos

Mason - II class

326

Each

1141.00

21.2 nos

Mazdoor - I class

228

Each

4833.60

35.3 nos

Mazdoor - II class

206

Each

7271.80

10

5 nos

Bar bender - I class

316

Each

1580.00

11

2.1 nos

Bar bender - II class

293

Each

615.30

12

10 m

Centering charge

200

Each

2000.00

13

LS

Sundries

100.24

Each

100.24

Rate for 10m3

80670.00

Rate for 1m3

8067.00

Weathering course 75mm thick - 10 m

Sl.No

Qty

Description
3

Rate

Per
3

Amount

12.8m

Brick jelly

600

7680.00

5.5 m3

Lime mortar 1:2

1410

m3

7755.00

2 nos

Mason - I class

363

Each

726.00

18 nos

Mason - II class

326

Each

5868.00

14 nos

Mazdoor - II class

206

Each

2884.00

LS

Sundries

57.00

LS

57.00
3

24970.00

2497.00

Rate for 10m

Rate for 1m
Wall Plastering in CM 1:5 - 10 m
Sl.No

Qty

Description
3

Rate

Per

Amount

0.18 m

CM 1:5

2005.48

360.99

2 no

Mason - I class

363

Each

726.00

1 nos

Mason - II class

326

Each

326.00

2 nos

Mazdoor - I class

228

Each

456.00

LS

Sundries

101.01

LS

101.01
2

1970.00

197.00

Rate for 10m

Rate for 1m
Celling Plastering in CM 1:5 - 10 m
Sl.No

Qty

Description
3

Rate

Per

Amount

0.14 m

CM 1:3

3087.4

432.24

2 no

Mason - I class

363

Each

726.00

2 nos

Mazdoor - I class

228

Each

456.00

2 nos

Mazdoor - II class

206

Each

206.00

LS

Sundries

109.76

LS

109.76
2

1930.00

193.00

Rate for 10m

Rate for 1m

Floor finishing with Mosaic Tiles - 10m 2

Sl.No

Qty

Description

Rate

Per

Amount

250nos

Mosaic tiles

16105

1000 nos

4026.25

0.21 m3

CM 1:3

3087.4

m3

648.35

1.1 nos

Mason - I class

363

Each

399.30

2.7 nos

Mason - II class

326

Each

880.20

2.7 nos

Mazdoor - I class

228

Each

615.60

5.5 nos

Mazdoor - II class

206

Each

1133.00

22 kg

White cement

23

kg

506.00

LS

Hire change power polishing

LS

LS

450.00

LS

Charges for temporary

connection & electric energy

LS

LS

550.00

10

1.1

Polisher for polishing with

machine

225.00

Each

247.50

11

LS

Sundries

203.80

LS

203.80
2

9660.00

Rate for 1m2

966.00

Rate for 10m

DETAILED ESTIMATE
1

Wall alround the building

46.92

Main cross wall

14.55

Portico, Office, Hall, Kitchen & Dinning Cross wall - I

5.64

4
5

Bed room,Toilet, Staircase Cross wall - II

Kitchen, Dining & Verandha, OfficeCross wall - III

3.28
3.28

Partion wall

3.28
'

S.No

Description of work

N o s

Dimension in M'
L

Earth work excavation for foundation

in all soils etc.,
Walls all round the building

1 x 1

46.92

0.90

1.20

50.67

Main cross wall

1 x 1

13.65

0.90

1.20

14.74

Cross wall - I
Cross wall - II

1 x 3
1 x 2

4.14
2.38

0.90
0.90

1.20
1.20

13.41
5.14

Cross wall - III

1 x 2

2.38

0.90

1.20

5.14

Septic tank

1 x 1

3.66

2.44

2.44

21.79

Add edc..,
2

Qty

1.10
112.00 M3

Sand filling for Foundation using good

river sand etc., complete
Walls all round the building
Main cross wall

1 x 1
1 x 1

46.92
13.65

0.90
0.90

0.10
0.10

4.22
1.23

Cross wall - I

1 x 3

4.14

0.90

0.10

1.12

Cross wall - II

1 x 2

2.38

0.90

0.10

0.43

Cross wall - III

1 x 2

2.38

0.90

0.10

0.43

Septic tank

1 x 1

3.66

2.44

0.10

0.89

Add edc..,

0.18
3

8.50 M
3

P.C.C 1:5:10 for Foundation Concrete

using 40mm HBG metal.
Walls all round the building

1 x 1

46.92

0.90

0.20

8.45

Main cross wall

1 x 1

13.65

0.90

0.20

2.46

Cross wall - I

1 x 3

4.14

0.90

0.20

2.24

Cross wall - II

1 x 2

2.38

0.90

0.20

0.86

Cross wall - III

1 x 2

2.38

0.90

0.20

0.86

Septic tank

1 x 1

3.66

2.44

0.20

1.79

Add edc..,

0.36
17.00 M3

'

S.No
4

Description of work

Qty

R.R Masonry in C.M 1:5 for foundation

and basement using good RR stones
I Footing
Walls all round the building
1
Main cross wall
1
Cross wall - I
1
Cross wall - II
1
Cross wall - III
1

x
x
x
x
x

1
1
3
2
2

46.92
13.75
4.24
2.48
2.48

0.80
0.80
0.80
0.80
0.80

0.45
0.45
0.45
0.45
0.45

16.89
4.95
4.58
1.79
1.79

II Footing
Walls all round the building
Main cross wall
Cross wall - I
Cross wall - II
Cross wall - III

1
1
1
1
1

x
x
x
x
x

1
1
3
2
2

46.92
13.95
4.44
2.68
2.68

0.60
0.60
0.60
0.60
0.60

0.45
0.45
0.45
0.45
0.45

12.67
3.77
3.60
1.45
1.45

1
1
1
1
1

x
x
x
x
x

1
1
3
2
2

46.92
14.10
4.59
2.83
2.83

0.45
0.45
0.45
0.45
0.45

0.75
0.75
0.75
0.75
0.75

15.84
4.76
4.65
1.91
1.91
1.02
3
83.00 M

x
x
x
x
x
x
x

1
1
1
1
1
2
2

5.41
3.05
3.05
2.13
5.41
2.59
3.05

3.20
2.13
3.05
3.05
4.80
3.05
6.09

0.60
0.60
0.60
0.60
0.60
0.60
0.60

10.39
3.90
5.58
3.90
15.58
9.48
22.29
1.89
3
73.00 M

Basement
Walls all round the building
Main cross wall
Cross wall - I
Cross wall - II
Cross wall - III
Add edc..,
5

N o s

Dimension in M'
L
B
D

Sand filling for basement using good

river sand etc., complete
Portico
1
Staircase
1
Office room
1
Verandha
1
Hall
1
Kitchen, Dinning
1
Bed room, Toilet
1
Add edc..,

'

S.No
6

Description of work

Brick work in CM 1:5 using good country

bricks etc., complete.
Walls all round the building
1 x
Main cross wall
1 x
Cross wall - I
1 x
Cross wall - II
1 x
Cross wall - III
1 x
Partion wall
1 x
Septic tank
1 x
Deduction
G.G - Grill gate
M.D - Main door
D - Door
D1 - Door
W - Window
W1 - Window
V - Ventilator
Add edc..,

Dimension in M'
L
B
D

Qty

1
1
3
2
2
2
1

38.08
14.32
4.81
3.05
3.05
3.28
11.28

0.23
0.23
0.23
0.23
0.23
0.12
0.23

3.05
3.05
3.05
3.05
3.05
3.05
2.14

26.71
10.05
10.12
4.28
4.28
2.40
5.55

-1
-1
-1
-1
-1
-1
-1

x
x
x
x
x
x
x

1
1
4
2
4
8
2

1.06
1.06
0.91
0.76
1.37
0.91
0.91

0.23
0.23
0.23
0.23
0.23
0.23
0.23

2.13
2.13
2.13
2.13
1.37
1.37
0.61

-0.52
-0.52
-1.78
-0.74
-1.73
-2.29
-0.26
1.45
57.00 M3

1
1
1
1
1

x
x
x
x
x

1
1
3
2
2

46.92
14.32
4.81
3.05
3.05

0.23
0.23
0.23
0.23
0.23

0.40
0.40
0.40
0.40
0.40

4.32
1.32
1.33
0.56
0.56
0.92
3
9.00 M

9.14

15.24

0.22

30.64
1.36
3
32.00 M

R.C.C 1:2:4 including centering for

Beams using 20mmHBG metal
Roof beams:
Walls all round the building
Main cross wall
Cross wall - I
Cross wall - II
Cross wall - III
Add etc.,

N o s

R.C.C 1:2:4 including centering for

Roof slab using 20mmHBG metal
Roof Slab
1 x 1
Add etc.,

'

S.No
9

10

11

Description of work
Weathering Course
Roof Slab
Deduction:
Staircase
Add etc.,
Ceiling Plastering in CM 1:3, 12mm
thick etc., complete
Portico
Staircase
Office room
Verandha
Hall
Kitchen, Dinning
Bed room, Toilet
Add edc..,

N o s

Dimension in M'
L
B
D

Qty

1 x 1

9.14

15.24

0.08

10.45

-1 x 1

3.05

2.13

0.08

-0.49
0.54
10.50 M3

1
1
1
1
1
1
1

3.20
2.13
3.05
3.05
4.80
3.05
6.09

Wall plastering in CM 1:5, 12mm thick

etc., complete
Walls all round the building
2
Main cross wall
2
Cross wall - I
2
Cross wall - II
2
Cross wall - III
2
Partion wall
2
Septic tank
2
Deduction
G.G - Grill gate
-2
M.D - Main door
-2
D - Door
-2
D1 - Door
-2
W - Window
-2
W1 - Window
-2
V - Ventilator
-2
Add edc..,

x
x
x
x
x
x
x

1
1
1
1
1
2
2

5.41
3.05
3.05
2.13
5.41
2.59
3.05

17.31
6.50
9.30
6.50
25.97
15.80
37.15
1.48
2
120.00 M

x
x
x
x
x
x
x

1
1
3
2
2
2
1

38.08
14.32
4.81
3.05
3.05
3.28
11.28

3.05
3.05
3.05
3.05
3.05
3.05
2.14

232.29
87.35
88.02
37.21
37.21
40.02
48.28

x
x
x
x
x
x
x

1
1
4
2
4
8
2

1.06
1.06
0.91
0.76
1.37
0.91
0.91

2.13
2.13
2.13
2.13
1.37
1.37
0.61

-4.52
-4.52
-15.51
-6.48
-15.02
-19.95
-2.22
2.82
505.00 M2

'

S.No
12

Description of work

N o s

Dimension in M'
L
B
D

Qty

Flooring Concrete in P.C.C 1:4:8

using 40mm HBG Metal etc., complete
Portico

1 x 1

5.41

3.20

0.15

2.60

Staircase

1 x 1

3.05

2.13

0.15

0.97

Office room

1 x 1

3.05

3.05

0.15

1.40

Verandha

1 x 1

2.13

3.05

0.15

0.97

Hall

1 x 1

5.41

4.80

0.15

3.90

Kitchen, Dinning

1 x 2

2.59

3.05

0.15

2.37

Bed room, Toilet

1 x 2

3.05

6.09

0.15

5.57

Add edc..,

0.22
3

18.00 M
13

Mosaic floor finishing in CC 1:3

uisng 10-12mm metal etc., complete
Portico

1 x 1

5.41

3.20

17.31

Staircase

1 x 1

3.05

2.13

6.50

Office room
Verandha

1 x 1
1 x 1

3.05
2.13

3.05
3.05

9.30
6.50

Hall

1 x 1

5.41

4.80

25.97

Kitchen, Dinning

1 x 2

2.59

3.05

15.80

Bed room, Toilet

1 x 2

3.05

6.09

37.15

Add edc..,

1.48
2

120.00 M
14

15

Supplying and fixing the following

all materials and labour etc., complete
G.G - Grill gate

1 x 1

1.06

2.13

1.00 Nos

M.D - Main door

1 x 1

1.06

2.13

1.00 Nos

D - Door
D1 - Door

1 x 4
1 x 2

0.91
0.76

2.13
2.13

4.00 Nos
2.00 Nos

W - Window

1 x 4

1.37

1.37

4.00 Nos

W1 - Window
V - Ventilator

1 x 8
1 x 2

0.91
0.91

1.37
0.61

8.00 Nos
2.00 Nos

White washing one coat and colour

washing two coats

---

L.S

---

16

Water supply and Sanitary arrangements

---

L.S

---

17

Electrification arrangements

---

L.S

---

18

Other Unforseen work expenses

---

L.S

---