Académique Documents
Professionnel Documents
Culture Documents
Interest
= 0.09 x $10,000
= $900
TYPES OF LOANS
CONSTANT PAYMENT LOANS
TYPES OF LOANS
CONSTANT PAYMENT LOANS
Computing the equal periodic payment for amortized loans:
PMT = Loan Amount
where
CR
n
k
PMT
1
nk
CR t
t 1 (1
)
k
=
=
=
=
TYPES OF LOANS
CONSTANT PAYMENT LOANS
Compute the monthly payment necessary to fully amortize a
30 year, 8% annual interest (compounded monthly), $100,000
loan.
PMT =
$100,000
=
360
1
0.08 t
t 1 (1
)
12
$ 733.76
= 12 x PMT = $8,805.12
TYPES OF LOANS
CONSTANT PAYMENT LOANS
For a fixed rate, fixed term, fixed payment, fully amortizing
loan, the mortgage balance (book value of the loan) is simply
the present value of the remaining stream of payments
discounted at the periodic contract rate.
Let
MBs
= PMT
CR t
t 1 (1
)
k
TYPES OF LOANS
CONSTANT PAYMENT LOANS
What is the mortgage balance in five years for a $100,000, 30
year, 8% annual interest rate, monthly payment loan?
The mortgage balance in five years is the present value of the
300 (360-60) remaining monthly payments discounted at the
monthly rate of 0.08/12.
300
MB60
1
= $733.76
= $ 95,069.26
0.08 t
t 1 (1
)
12
TYPES OF LOANS
CONSTANT PAYMENT LOANS
Alternatively, the mortgage balance is the future value (FV)
in:
s
1
MBs
PV PMT
CR t
CR s
t 1 (1
) (1
)
k
k
60
1
MBs
$100,000 $733.76
0.08 t
0.08 60
t 1 (1
) (1
)
12
12
TYPES OF LOANS
CONSTANT PAYMENT LOANS
Amortization schedules separate the periodic payment into
interest and principal:
CR
k
= periodic payment - periodic interest
or Ps = PMT - Is
TYPES OF LOANS
CONSTANT PAYMENT LOANS
Separate the $733.76 monthly payment into interest and
principal for the first two months of the $100,000, 30 year, 8%
annual interest rate loan.
Month 1:
Interest
= $100,000.00 x 0.0066667 = $666.67
Principal = $733.76 - $666.67
= $ 67.09
MB1
= $100,000.00 - $67.09 = $99,932.91
Month 2:
Interest
= $99,932.91 x 0.0066667 = $666.22
Principal = $733.76 - $666.22
= $ 67.54
MB2
= $99,932.91 - $ 67.54
= $99,865.37
TYPES OF LOANS
CONSTANT PAYMENT LOANS
How would you calculate the amount of interest you paid
during the fifth year of a conventional mortgage?
You could separate the monthly payments into interest and
principal for the 12 months of the fifth year and add the
monthly interest payments.
Fortunately, theres an easier way:
Principal paid between months s and t = MBs - MBt
Interest paid = PMT (t - s) - Principal paid
TYPES OF LOANS
CONSTANT PAYMENT LOANS
Compute the principal and interest paid during the fifth year of
a $100,000, 30 year, 8% annual rate, monthly payment
mortgage.
312
MB48
1
= $733.76
0.08 t
t 1 (1
)
12
= $96,218.44
300
MB60 = $733.76
0.08 t
t 1 (1
)
12
= $95,069.26
Year 5:
Principal paid: $96,218.44 - $95,069.26 = $1,149.17
Interest paid: $733.76 x 12 - $1,149.17 = $7,655.95
TYPES OF LOANS
CONSTANT PAYMENT LOANS
In what month is one half of the loan repaid?
1
$50,000
$100,000 $733.76
0.08 t
.08 s
t 1 (1
) (1
)
12
12
s = 269 (the 5th month of year 22)
Fee
= loan origination fee,
Points = discount points in dollars (points are usually
expressed as a percent of the loan amount),
S
= month that the loan is repaid,
PP
= the dollar amount of the prepayment
penalty (a percent of the mortgage balance),
NLA = net loan amount
= Loan Amount - Fee - Points
y
= the discount rate -- the lenders yield, the
borrowers borrowing cost.
(2)
(3)
1)
nk
1
NLA PMT
t
(
1
y
/
12
)
t 1
360
= $97,000.00
1
=
$100,000 /
0.075 t
t 1 (1
)
12
$699.21
$97,000 $699.21
t 1
y = 7.81%
1
y t
(1 )
12
MBS
NLA PMT
y t
y s
t 1 (1
) (1 )
12
12
1
MB48 $699.21
$95,860.00
0
.
075
t 1 (1
)t
12
Solve for y = 8.40% in:
48
$95,860.00
$97,000 $699.21
y
y 48
t
t 1 (1
)
(1 )
12
12
MBS PPS
NLA PMT
y t
y s
t 1 (1
)
(1 )
12
12
s
$95,860.00 $1,917.20
$97,000 $699.21
y t
y
t 1 (1
)
(1 )48
12
12
48
Mortgage Yield
10.69%
9.16%
8.65%
8.40%
8.25%
7.96%
7.83%
7.81%
3
4
MB s PPs
1
Loan Amount Points Fee PMT
y
y s
t
t 1
(1 )
(1 )
12
12
s
1
$95,860.00
$100,000 Points $1,000 $699.21
0.09 t
0.09 48
t 1
(1
) (1
)
12
12
Points = $3,933.25