Académique Documents
Professionnel Documents
Culture Documents
9-2
Represents ownership.
Ownership implies control.
Stockholders elect directors.
Directors elect management.
Managements goal: Maximize the
stock price.
Copyright 2002 by Harcourt, Inc.
9-3
Social/Ethical Question
Should management be equally
concerned about employees,
customers, suppliers, and the
public, or just the stockholders?
In an enterprise economy,
management should work for
stockholders subject to constraints
(environmental, fair hiring, etc.) and
competition.
Copyright 2002 by Harcourt, Inc.
9-4
9-5
AT&T Wireless
$9.03 billion
Infineon Technologies
$2.72 billion
$2.50 billion
TyCom
$2.88 billion
Genuity
$1.91 billion
9-6
a
C
an
ad
U
St nit
at ed
es
Ja
pa
n
Sw
ed
en
al
il
B
ra
z
Po
rt
ug
al
ay
si
a
25%
9-7
9-8
9-9
Definitions of Terms
Dt = Dividend the stockholder expects to
9 - 10
9 - 11
cont
P0, the individual investors estimate of the
intrinsic value today, could be above or
below P0, the current stock price, but an
investor would buy the stock only if
his/her estimate of P0 were equal or
greater than P0. Since they are many
investors in the market, there can be many
values for P0. However, we can think of an
average or marginal investors whose
actions actually determine the market
price. For these marginal investors, P0
must = P0; otherwise a disequilibrium
would exist, and buying and selling in the
market would change P0, until P0 = P0 for
the marginal investor.
Copyright 2002 by Harcourt, Inc.
9 - 12
9 - 13
9 - 14
9 - 15
9 - 16
9 - 17
9 - 18
9 - 19
9 - 20
D1
1 k
s
D2
1 k
s
D3
1 k
s
. . .
1 k
9 - 21
9 - 22
D t D0 1 g
Dt
PVD t
t
1 k
0.25
P0 PVD t
0
Copyright 2002 by Harcourt, Inc.
If g > k, P0 !
Years (t)
All rights reserved.
9 - 23
P0 =
D1
ks g
requires ks > g
9 - 24
9 - 25
g = 6%
D0 = 2.00 2.12
13%
$1.8761
$1.7599
$1.6509
Copyright 2002 by Harcourt, Inc.
2
2.247
3
2.382
9 - 26
D1
$2.12
P0 =
=
ks g
0.13 0.06
=
$2.12
0.07
= $30.29
9 - 27
D2
$2.247
P1 =
=
ks g
0.13 0.06
= $32.10
^
P1= P0(1.06)=30.29(1.06)=$32.10
9 - 28
$30.29
Cap gains yld =
=
$30.29
P0
= 6.0%
Total return = 7.0% + 6.0% = 13.0%
Copyright 2002 by Harcourt, Inc.
9 - 29
D
D
1
1
g
P0
to
k
s
k s g
P0
^
9 - 30
^
What would P0 be if g = 0?
The dividend stream would be a
perpetuity.
0
13%
2.00
2.00
2.00
...
9 - 31
9 - 32
Valuing a Supernormal/Non-constant
Growth Stock
Supernormal/non-constant growth is that
part of the firms life cycle in which it grows
faster than the economy as a whole.
Steps to Value Supernormal Growth Stock:
1. Compute the expected future cash
dividends
cont.
9 - 33
9 - 34
D0 = 2.00
2
g = 30%
2.600
3
g = 30%
3.380
4
g = 6%...
4.394
...
4.658
2.301
2.647
3.045
46.114
54.107
= P0
P 3
4.658
.
$66.54
0 .13 0.06
All rights reserved.
9 - 35
9 - 36
9 - 37
ks=13%
g = 0%
2.00
2
g = 0%
2.00
1.77
1.57
1.39
20.99
25.72
Copyright 2002 by Harcourt, Inc.
3
g = 0%
2.00
4
g = 6%
2.00
...
2.12
2.12
30.29.
P
3
0.07
All rights reserved.
9 - 38
t = 0:
D1 $2.00
=
= 7.78% (D/P=div yield)
P0 $25.72
CGY = 13% 7.78% = 5.22%.
9 - 39
9 - 40
D
1
+
g
D
0
1
0 =
=
P
g
g
ks
ks
= $2.00(0.94) = $1.88 = $9.89.
0.13 (-0.06)
0.19
9 - 41
9 - 42
i) Compute the expected future cash dividends:
Time
Div($)
g(%)
0
1
2
3
4
5
6 ...
0.75
0.938
1.172
1.465 1.831
1.923
2.019
25%
25%
25%
25%
5%
5%
5%
ii) Find the stock price at a future time, a point after which the dividend growth rate has
become constant forever. That point is at year 5, thus:
P5 = D6/(r-g) = $2.019/(0.22-0.05) = $11.876
iii) Compute the PVs of all the future expected cash dividends found in step (i)
and add to the PV of the expected future sale price (P5) calculated in step (ii):
P0 = 0.938/1.221 + 1.172/1.222 + 1.465/1.223
+ 1.831/1.224 + 1.923/1.225 + 11.876/1.225
= $(0.768 + 0.787 + 0.807 + 0.827 + 0.711 + 4.394)
= $8.295
Copyright 2002 by Harcourt, Inc.
9 - 43
9 - 44
Example:
Novells dividend was $1 last year and is to be $1 for
each of the next 3 years. After its projects have been
developed, earnings are expected to grow at a high rate
for 2 years as sales resulting from new projects are
realized. The higher earnings are expected to result in
40% increase in dividends for 2 years. After these 2
extraordinary increases in dividends, the dividend
growth rate is expected to be 3% per year forever.
Novells required rate of return is 12%. What is the worth
of its share today?
(i) First compute the expected future dividends:
Time
7 ..
Div($)
1.00
1.00
1.00
1.00
1.40
1.96
2.019
2.079
Growth
.
0%
0%
0%
40%
40%
3%
3%
cont
3%
9 - 45
(ii) D5 is where the growth rate in dividends is expected to
become constant forever and is the earliest point that
satisfies the constant-growth assumption. With D5 =$1.96,
g=3%, and r = 12%,
P0 = D1/( 1+r)1 + D2/(1+r)2 +Dn/(1+r)n + (1+g)Dn/{(1+r)n(r-g)}
P0 = 1.00/1.121
+ 1.00/1.122
+ 1.00/1.123
+1.40/1.124
+ 1.96/1.125
+ (1+0.03)1.96/{(1.12)5(0.12-0.03)}
= $17.13
Copyright 2002 by Harcourt, Inc.
9 - 46
9 - 47
or
FCF
9 - 48
9 - 49
9 - 50
9 - 51
FCF estimates for the next 3 years are
-$5, $10, and $20 million, after which the FCF is
expected to grow at 6%. The overall firm cost of
capital is 10%.
(r-g = 0.10-0.06 = 0.04)
0
k = 10%
4
g = 6%
-5
-4.545
8.264
15.026
398.197
$416.942
10
20
...
21.20
21.20
$530 = 0.04 = *TV3
9 - 52
9 - 53
9 - 54
9 - 55
9 - 56
(D1/P0) + g = ks = ks
Copyright 2002 by Harcourt, Inc.
9 - 57
1. ki could change:
ki = kRF + (kM kRF )bi.
kRF = k* + IP.
2. g could change due to
economic or firm situation.
Copyright 2002 by Harcourt, Inc.
All rights reserved.
9 - 58
9 - 59
1. Weak-form EMH:
Cant profit by looking at past
trends. A recent decline is no
reason to think stocks will go up
(or down) in the future.
Evidence supports weak-form
EMH, but technical analysis is
still used.
Copyright 2002 by Harcourt, Inc.
9 - 60
2. Semistrong-form EMH:
All publicly available
information is reflected in
stock prices, so doesnt pay to
pore over annual reports
looking for undervalued
stocks. Largely true, but
superior analysts can still
profit by finding and using new
information.
Copyright 2002 by Harcourt, Inc.
9 - 61
3. Strong-form EMH:
All information, even inside
information, is embedded in
stock prices. Not true--insiders
can gain by trading on the basis
of insider information, but thats
illegal.
9 - 62
9 - 63
Preferred Stock
Hybrid security.
Similar to bonds in that preferred
stockholders receive a fixed dividend that
must be paid before dividends can be paid
on common stock.
However, unlike interest payments on
bonds, companies can omit dividend
payments on preferred stock without fear
of pushing the firm into bankruptcy.
Copyright 2002 by Harcourt, Inc.
9 - 64