Académique Documents
Professionnel Documents
Culture Documents
Preface
Stocks:
Bonds:
Stocks:
Bonds:
21x (1355/$66)
28x (1/3.52)
Stocks
S&P 500
Real 10-Year Earnings (avg.)
Bond yield (10-year Treasury)
P/E
Bonds
1355
$59
3.52%
23x
28x
Peak
Trough
Date
10 Yr.
P/E
S&P
6/1901
25x
9/1929
Contraction
Date
10 Yr.
P/E
S&P
Years
S&P
CAGR
239
12/1920
5x
74
19.5
-6%
33x
383
6/1932
6x
74
3.75
-36%
12/1968
22x
635
7/1982
7x
238
13.6
-7%
4/10/2008
23x
1355
Stocks
S&P 500
Real 10-Year Earnings (avg.)
Bond Yield (55-year avg.)
P/E
Bonds
1355
$59
6.44%
23x
16x
As the cost of money rises, corporate earnings and P/E multiples get
punished
10
11
If market reverts to generational trough P/Es of 5x7x, expect tremendous loss in wealth or time; either we
have i) explicit bear market of 430 today or ii) decade
of flattish S&P while earnings catch-up.
We do not have benefit of P/E expansion ca. 19821999, when it climbed to 44x from 7x and produced a
13% CAGR.
Introduce Earnings Power 1-2-3 Process to help you
navigate choppy investment waters
Resources:
Section I
13
14
Net-net
Sum-of-the-parts
Risk arbitrage
Catalyst
Activist
Short selling
Technical analysis
Growth
15
16
17
18
1. Poor
earnings
quality
2. Competitive
advantage
wanes
3. Premium to
intrinsic value
Section II
19
20
Many investors take GAAP at face value; they think EPS is hard
number, like
22
1.
2.
3.
4.
23
1.
2.
3.
4.
24
25
TheStreet.com (TSCM)
TheStreet.com (TSCM)($mls)
Capital spending (real cash they spent in 2007)
- Depreciation (a noncash charge in GAAP P&L)
= Investment in fixed capital
27
2007
$5
3
$2
28
GAAP
Expense
$31
n/a
$31
$31
2
$29
TheStreet.com (TSCM)(millions)
Net income
- Fixed capital investment
- 20% of 2007 Acquisition ($30/5 years)
= Adjusted net income
GAAP
Expense
$31
n/a
n/a
$31
$31
2
6
$23
29
1.
2.
3.
4.
30
31
Crocs (CROX)
33
12/31/06
12/31/07
$66
86
$152
$153
248
$401
$44
31
$75
$83
57
$140
$77
$261
$184
34
2007
Net income
- Investment in working capital
= Adjusted net income
$168
184
$(16)
2007
$17
(14)
$31
35
36
12/31/06
12/31/07
$2
15
$17
$4
21
$25
$67
7
$74
$86
10
$96
$(57)
$(71)
$(14)
1.
2.
3.
4.
37
Notes on Intangibles
38
Google (GOOG)
40
GAAP
Depreciate
$7,204
2,120
$5,084
$7,204
1,316
$5,888
16%
Google (GOOG)($mls)
2005
2006
2007
R&D (GAAP)
$599
$1,229
$2,120
Depreciation
$200
$410
$707
Year 1
Year 2
Year 3
Total
$200
132
$410
200
132
$707
410
200
$1,316
Depreciation period
41
1.
2.
3.
4.
42
43
Playboy (PLA)
GAAP
(equity free)
Expense
Equity
$12
5
n/a
$7
$12
n/a
20
$(8)
46
Debt*
Equity
Total
Avg. 2
Years
1
Capital
Weighting
$115
168
$283
41%
59%
100%
2
1x2
AT Cost Wtd. Avg. Cost
of Capital
of capital*
2.8%
10.0%
47
1.2%
5.9%
7.1%
Playboy (PLA)($mls)
2007
Total Capital
X Wtd. Avg. Cost of Capital
Interest Debt & Equity
$283
7.1%
$20
48
Summary
Structural limitation
As a result
49
3. Intangibles are
expensed
50
51
Adjustments
Goal
Not this
Ben
Graham
52
This Ben
Graham!
53
54
55
In Honor of Graham
56
Personality
Pessimistic
commercial
banker
Optimistic venture
capitalist
Income
statement
Defensive
(free cash flow)
Enterprising
(Economic Value
Added)
To learn
more
57
During the 90s, total return 1,415% vs. 383% for S&P 500
Enron Corp. year ending Dec. 31, 2000 (millions except per-share)
Income statement
Revenue
- COGS, SG&A, other
- Investment fixed capital (#1)
- Investment working capital (#2)
- Intangibles (#3)
- Interest expense (#4)
- Other
- Taxes
Total expenses
Profit (loss)
Source: Company reports, EarningsPower.com
58
Defensive
GAAP
Enterprising
$100,789
98,836
3,555
1,071
0
838
(1,093)
684
$103,893
$(3,102)
$100,789
98,836
n/a
n/a
0
838
(215)
434
$99,893
$896
$100,789
98,836
n/a
n/a
72
2,609
(55)
765
$102,228
$(1,439)
59
60
61
2000 was a record year for revenue, net income; total return
+89% vs. -9% for S&P 500
But then management declared bankruptcy in December 2001
after admitting 1997-2001 earnings were overstated; biggest
U.S. corporate failure to date
Stock falls to pennies from high of $85
21,000 employees lose their jobs, pensions
Despite GAAP profits, Enron does not possess authentic
earnings power according to the Earnings Power Chart
Section III
62
63
64
65
(down
Defensive:
Enterprising:
Both:
Autozone (92-99)
Enron (96-00)
EDS (00-02)
Polaroid (95-00)
HealthSouth (96-01)
Sunbeam (93-98)
Warnaco (94-99)
Gateway (97-01)
Rite-Aid (95-00)
Xerox (96-00)
Sherwin-Williams (91-00)
WorldCom (97-01)
66
67
1.
2.
3.
4.
5.
68
69
Key Points:
70
The Earnings Power Chart fixes the four (4) structural limitations
of the GAAP income statement
Regardless of size, industry, or capital structure, all companies
are situated in one of Earnings Power Charts four (4) boxes
Which box are the companies you own in? Why?
The Earnings Power Chart is like looking both ways before you
cross the street; it provides a margin of safety.
There are companies in the lower-right, lower left, and upper-left
boxes that will be great stocks. But life is short and our capital is
limited. So unless you have a compelling reason, stick with
upper-right box. These twice-blessed companies have the
authentic earnings power that Wall Street prizes.
http://www.filespace.org/Sand101/IETC1.2.zip
71
Section IV
Hallmark of Profitable
Growth: The Earnings Power
Staircase
72
$10,000 grows
to almost $1
million
73
74
75
76
77
78
79
80
81
82
83
85
Section V
86
88
89
Section VI
90
91
1. Poor
earnings
quality
2. Competitive
advantage
wanes
3. Premium to
intrinsic value
Highlights
93
94
1. Poor
earnings
quality
2. Competitive
advantage
wanes
3. Premium to
intrinsic value
95
96
97
1. Poor
earnings
quality
2. Competitive
advantage
wanes
3. Premium to
intrinsic value
98
99
Types
Examples
1. Low-cost provider
2. High-switching costs
Paychex, Microsoft
4. Network effect
10
Competitive advantage
Examples
1. Low-cost provider
no
2. High-switching costs
no
4. Network effect
no
10
1. Poor
earnings
quality
2. Competitive
advantage
wanes
3. Premium to
intrinsic value
10
Low
Medium
High
-4%
-4%
-4%
7%
10%
13%
7%
11%
14.3%
3%
4%
5.6%
3%
3%
3%
-1%
-1%
-1%
$36
$41
$47
40%
35%
25%
Weighting
Wtd. Avg. Intrinsic Value
10
$40
1.
2.
3.
4.
5.
10
Stock price
Intrinsic Value
= PIV
$17
$40
43%
10
Expected Return
10
= ($40 - $17)/$17
= 134%
Sell Discipline
10
Summary
10
11
11
3. No quites or
verys
4. No adverbs
5. Key info at
beginning of sentence,
then cite source
and please!
11
Biography
11
Hewitt Heiserman Jr. conceived the Earnings Power Chart and the
Earnings Power Staircase, which are featured in his book "It's Earnings
That Count" (McGraw-Hill, 2004). He also writes a column on earnings
power for RealMoney.com. Heiserman graduated from Kenyon College
with Distinction in History, and also received the Faculty Award for
Distinguished Achievement. Heiserman is a member of the Boston
Security Analyst Society and the CFA Institute. Heiserman's work on
earnings quality has appeared in TheStreet.com, BusinessWeek, CBS
MarketWatch, Business 2.0, Better Investing, The Motley Fool, Complete
Growth Investor, Barron's, and the Haverford Trust Company Adviser.
Heiserman has spoken to the New York Society of Security Analysis, the
Boston Security Analysts Society, Fidelity Management an Research, the
Babson Investment Management Association, the American Association of
Individual Investors, and Complete Growth Investors on "Ben Graham
and the Growth Investor." Heiserman is a finance instructor for GersonLehrman Group. He is a trustee for a land conservation group. To learn
more, visit www.EarningsPower.com
Questions?
Hewitt.Heiserman@EarningsPower.com
www.EarningsPower.com
11