Académique Documents
Professionnel Documents
Culture Documents
100 Slides
Price 99 $
Cash
Raw materials
inventory
Receivables
Finished goods
inventory
Key Words...
Financial Market Present Value Perpetuity
Annuity Compound Interest Inflation Bond
Yield Share Value Free Cash Flow IRR
Risk Valuation Markowitz SML CAPM
Beta Risk APT Portfolio Theory Economic
Profit Call Option Straddle Option Pricing
Theory Leverage Ratio Liquidity Du Pont
Private Equity Volatility Working Capital
Valuation Value Drivers Risk/Return
Diversification Corporate Finance Yield
NPV Cash Transfer Accounting
cash
The firm
cash
Investors
newly issued
securities
Investors
Investors
outstanding
securities
Present Value
Present Value
Discount Factor
Present value of a $1
future payment.
Discount Rate
Interest rate used to
compute present values
of future cash flows.
Present Value = PV
PV = discount factor C 1
PV
= DF C 1 =
DF
C1
1 + r1
1
(1 r ) t
Perpetuity
Perpetuity - Financial concept in which a cash flow is
theoretically received forever.
cash flow
Return
present va lue
C
r=
PV
PV of Cash Flow
cash flow
discount rate
C1
=
PV
r
Annuity
Annuity - An asset that pays a fixed sum each year for
a specified number of years.
1
1
PV of annuity C
t
r r 1 r
Compound Interest
18
16
10% Simple
14
10% Compound
10
8
6
4
2
Number of Years
30
27
24
21
18
15
12
0
0
FV of $1
12
Inflation
Inflation - Rate at which prices as a whole are increasing.
Nominal Interest Rate - Rate at which money invested
grows.
Real Interest Rate - Rate at which the purchasing power
of an investment increases.
Price
1000
800
600
400
200
0
0
5 Year 9% Bond
10
1 Year 9% Bond
12
14
Yield
Expected Return
P - P
Div
0
= r =
1+ 1
P
P
0
0
Capitalization Rate
Div
1
= P0 =
r- g
= r = Div 1 + g
P0
Dividend Yield =
Div 1
P0
Div1
Perpetuity = P0 =
r
Assumes all earnings are
paid to shareholders.
or
EPS1
r
F
C
F
C
F
C
P
V
1
2
H
P
V
(1r)(1r).(1r)(1rH)
FCF and PV
PV (horizon value)
Cash
Investment
opportunity
Firm
Shareholder
(real asset)
Investment
opportunities
(financial assets)
Invest
Alternative: pay
dividend to
shareholders
Shareholders invest
for themselves
2500
2000
1500
500
-1000
-1500
-2000
0
10
90
80
70
60
50
40
30
-500
20
0
10
NPV (,000s)
1000
60
Percentage Return
40
20
0
-20
Common Stocks
Long T-Bonds
-40
-60
T-Bills
26
30
35
40
45
50
55
60
Year
65
70
75
80
85
90
95
Measuring Risk
Unique
risk
Market risk
0
5
10
Number of Securities
15
Portfolio Risk I
2
1
2
1
x 1x 2 12
x 1x 2 12 1 2
Stock 2
x 1x 2 12
x 1x 2 12 1 2
2
2
2
2
Portfolio Risk II
2 2
Portfolio Variance x 2 2 x 2 2 2 ( x x
1
1 2 12 1
To calculate
portfolio variance
add up the boxes
4
5
6
N
1
STOCK
im
2
m
Expected
stock
return
beta
+10%
- 10%
+10%
-10%
Expected
market
return
# of Days
(frequency)
500
400
300
200
100
0
-10% -8% -6% -4% -2%
0%
2%
Daily % Change
4%
6%
8%
10%
Efficient Frontier I
Return
Expected
Return (%)
B
A
Risk
Standard
deviation
Efficient Frontier II
T
ing ing
d
n
Le rrow
Bo
rf
S
Standard deviation
Return
Low Risk
High Risk
High Return
High Return
Low Risk
High Risk
Low Return
Low Return
Risk
Return
Market Return = rm
.
Efficient Portfolio
Risk Free
Return = rf
Risk
Return
Market Return = rm
.
Efficient Portfolio
Risk Free
Return = rf
1.0
BETA
SML
rf
1.0
SML Equation = rf + B ( rm - rf )
BETA
Rf = 5%
Treasury bill rate
R = rf + B ( rm - rf )
Beta
20
SML
Investors
10
Market
Portfolio
0
1.0
Portfolio Beta
Stocks
(and other risky assets)
Stocks
(and other risky assets)
Wealth is uncertain
Market risk
makes wealth
uncertain.
Wealth = market
portfolio
Standard
CAPM
Consumption
Wealth
Consumption is uncertain
Consumption
CAPM
Portfolio Risk
Specific company return (%)
20
Requity= 15
Rassets= 12.2
Rdebt= 8
0
0
0.2
0.8
Bdebt
Bassets
1.2
Bequity
Economic Profit
Accounting Measurement
INCOME
RETURN
ECONOMIC
ACCOUNTING
Cash flow +
Cash flow +
change in PV =
Cash flow -
Cash flow -
economic depreciation
accounting depreciation
Economic income
Accounting income
PV at start of year
BV at start of year
M&M Proposition
r
rE
rA
rD
Risk free
debt
Risky
debt
D
E
r
rE
rE
WACC
rE =WACC
rD
D
V
rD
D
V
r
rE
WACC
rD
D
V
Financial Distress
Value of
unlevered
firm
Debt
Optimal amount
of debt
$20
85
Share Price
105
$5
80 85
Share Price
85
Share Price
85
Share Price
Protective Put
Long stock and long put
Long Stock
Position Value
Protective Put
Long Put
Share Price
Straddle
Position Value
Straddle
Share Price
ln
(d1) =
Ps
S
+ (r +
v2
2
)t
N(d1)=
32
34
36
38
40
1 step
2 steps
4 steps
(2 outcomes)
(3 outcomes)
(5 outcomes)
etc. etc.
Value of
bond
Straight bond
100
Bond Callable
at 100
75
50
25
Value of
straight bond
25
50
75
100
125
150
1 + rforeign
1 + r$
equals
equals
1 + i foreign
1 + i$
equals
f foreign
/$
S foreign
/$
equals
E(sforeign / $)
S foreign / $
Leverage Ratios I
Leverage Ratios II
total assets
total liabilities
EBIT
interest payments
EBIT
+ depreciation
interest payments
Liquidity Ratios I
Current ratio
current assets
current liabilities
Liquidity Ratios II
Quick ratio
cash
current liabilities
Cash ratio
Interval measure
cash
+ marketable securities
current liabilities
+ receivables
Efficiency Ratios I
sales
average total assets
sales
NWC turnover
Efficiency Ratios II
average inventory
average inventory
average receivables
average daily sales
Profitability Ratios I
Return on assets
Return on equity
EBIT - tax
sales
EBIT
- tax
Profitability Ratios II
Payout ratio
Plowback ratio
=
=
dividends
earnings
earnings - dividends
earnings
1 - payout ratio
earnings - dividends
earnings
PE Ratio
Forecasted PE ratio
Dividend yield
stock price
earnings per share
0
=
aveEPS
1
Div 1
EPS
1
1
r - g
Tobins Q
P
0
Div
1
r - g
stock price
book value per share
Du Pont System I
ROA
sales
assets
asset
turnover
EBIT
sales
profit
margin
taxes
Du Pont System II
ROE =
assets
equity
sales
assets
leverage
asset
ratio
turnover
EBIT - taxes
sales
profit
margin
debt
burden
A
B
C
Cumulative capital
requirement
Year 1
Strategy A:
Strategy B:
Strategy C:
Year 2
Time
Working Capital
Simple Cycle of operations
Cash
Raw materials
inventory
Receivables
Finished goods
inventory
Total costs
Carrying costs
Optimal
order size
Order size
Average
inventory
12.5
Weeks
Payout Phase
Mgmt fees
Limited partners
put in 99% of
capital
Partnership
Partnership
Company 1
Investment in
diversified
portfolio of
companies
Company 2
Company N
Sale or IPO of
companies
Limited partners
get investment
back, then 80%
of profits
Debtholders
They have fixed claims on
these cash flows
Assets
The firm
Financial transactions
The rest
of the world
Economic conditions
Political & social environment
+ 31%
+ 26%
+ 10%
Less variable
Earnings
and
before interest
fixed
and taxes
expenses
SALES
- 10%
Less fixed
interest
expenses
and variable
tax expenses
Earnings
after taxes
- 26%
Market structure
Firms competitive position
ECONOMIC RISK
- 31%
OPERATIONAL RISK
BUSINESS RISK
FINANCIAL RISK
Assets
$170
Income Statement
Year 2002
Liabilities
$100
Balance Sheet
December 31, 2002
Assets
$190
Owners equity
$70
Revenues
$480
Expenses
$469.8
Liabilities
$113
Owners equity
$77
Net Profit
$10.2
Retained earnings
$7
Dividends
$3.2
Capital employed
Short-term debt
Working capital
requirement
(WCR)
Operating assets
less
Operating liabilities
Short-term debt
Operating assets
Long-term financing
Accounts receivable
plus
Inventories
plus
Prepaid expenses
Long-term debt
plus
Owners equity
Liabilities
and owners equity
Operating liabilities
Accounts payable
plus
Accrued expenses
Long-term financing
Net fixed assets
Long-term debt
plus
Owners equity
Cash
Sales
Procurement
Production
Impact on the balance sheet:
Raw materials inventory
Work in progress inventory
Finished goods inventory
Accounts payable
Raw material inventory
Investing activities
Sale of fixed assets
Sale of long-term financial assets
Collection of interest and
dividend income
Collection of loans mad
Financial activities
Issuance of stocks and bonds
Long-term borrowings
Short-term borrowings
$2
$472
$13
CASH
$18.2
$460.8
$12
Operating activities
Investing activities
Financial activities
Purchase of supplies
Selling, general, and administrative
expenses
Tax expense
Capital turnover
Sales
Invested capital
Invested capital
Owners equity
Invested capital
Owners equity
Sales
Operating costs
Cash
Working Capital
requirement
Fixed assets
Tax effects
Cost of debt
Tax rate
Insurance policies
Retirement plans
Shares in funds
CASH
CASH
SHARES
CASH
BONDS
Money Market
Instruments
CASH
SHARES
CASH
BONDS
OF
CASH
F
U
N
D
S
Commercial
paper
CASH
PRIVATE
PLACEMENT
CASH
SHARES
CASH
BONDS
CASH
Commercial
paper
Bank certificates
of deposit (CD)
BANK
DEPOSITS
Intermediation via
banks
DEBT OWED
TO BANKS
CASH
CASH
F
I
R
M
S
Future expected
dividends
Equity
value
discounted at the
Cost of equity
equals
Present value
of debt
less the
discounted at the
Unlevered
cost of equity
Levered
asset value
Corresponding
market multiple
Tax
savings
Present value
of tax savings
discounted at the
Cost of debt
EBIT
Invested capital
(pretax ROIC)
Expected after tax
ROIC
Percent of
debt financing
Percent of
equity financing
Return spread
(ROIC WACC)
Weighted average
cost of capital
WACC
Sustainability
of growth
Capital-Budgeting Simulation
Step 1: Develop probability distributions for key factors.
Probability
Market
size
Selling
price
Fixed
costs
Market
growth
rate
Investment
required
Residual
value of
investment
Share
of market
Operating
costs
Useful life
of facilities
Value range
Probability
Payments
for credit
purchases
Cash
dividends
Saleable
product
(inventory)
Payment
for fixed
asset
purchases
Payment
for wages
and salaries
Cash
Proceeds from
sale or issuance
of stock
Credit sales
(accounts
receivable)
Bad
debts
Payment
for heat
and power
Cash
sales
Collections
from
credit
sales
Payment
of taxes
Proceeds from
sale or issuance
of notes and
bonds
Interest
and
principal
Stockholders
Creditors
Government
DOLLAR
AMOUNT
Temporary (short-term)
financing
Permanent
current assets
Current
assets
Permanent plus
spontaneous financing
Fixed
assets
TIME
Irregular outflows
Dividends
Interest
Principal on
debt
Share repurchase
Taxes
Out
Cash
balance
Purchase
Fixed assets
Sale
Purchase
Marketable
securities
Sale
Depreciation
Inventory
Cash sales
Credit
sales
Receivables
Collections
(2)
(3)
Direct transfer
of funds
Indirect transfer
using the investment
banker
Indirect transfer
using the financial
intermediary
The business
firm (a savings
deficit unit)
The business
firm (a savings
deficit unit)
The business
firm (a savings
deficit unit)
Securities
Firms
securities
(stocks,
bonds)
Funds
(dollars of
savings)
Marketable
securities
Securities
Savers
(savings
surplus units)
Funds
Funds
Savers
(savings
surplus units)
Firms
securities
Funds
Marketable
securities
Intermediarys
securities
Funds
Savers
(savings
surplus units)
Low
Growth of
net
income
Multiyear
DCF of
economic
profit
Operating
value drivers
Net
income,
return on
sales
ROIC-WACC,
economic
profit (one year)
Low
High
Margin
Margin
Invested
capital
ROIC
LEVEL 2
LEVEL 3
Examples
Examples
Customer mix
Sales force
productivity
(expense:
revenue)
Percent
accounts
revolving
Dollars per
visit
Unit revenues
Fixed cost/
allocations
Capacity
management
Operational
yield
Billable hours
to total payroll
hours
Percent capacity
utilized
Cost per
delivery
Margin
Invested
capital
Generic
Accounts
receivable
terms & timing
Accounts
payable terms
& timing
Invested
capital
Business-unit
specific
Operating
value drivers
Service
Delivery
Center
expense
Total
CShuman
expense
Number of
SDCs
Regional
center
expenses
Station
cost
Average work
time per call
Number of
stations per SDC
Hourly rate
Benefits
Equipment,
maintenance
experse per
station
Annual salary
Other equipment
expense
Span of control
Benefits
Number of employees
Salary expense
Supervisory
cost
Area staff
center
expense
Allocated
G&A
Percent occupancy
Equipment
cost per station
Headquaters
expense
Overhead
expense
Number of
people
Overhead
cost
Utilities
Number of
supervisors
Other
Building operating
expense
Number of employees
Building
maintanance
expense
Equipment
Materials
Other
% time on board
% time in training
% time on breaks
% time on vacation
% time paid
Absence/other
3
2
Value-based
Highest level
Good
Medium
Sup par
Lowest
Strong
self-reinforcement
process
Managed
bottom up
as well as
top down
Two-way
communications
Debt
value
69
36
150 160
100
Cash flow
to debtholders
20
Operating
value
90
140
74
80
85
43
Cash flow
to equity owners
Equity
value
50
54
57
61
66
70
75
150
Unit D
200
250
Corporate
overhead
Market value:
300
Unit C
300
Unit B
400
100
1,500
1,100
Unit A
700
Total value
before
subtracting
corporate
overhead
Total
company
value
Common
equity
value
Of debt
Of preferred stock
Steps in Valuation
(1)
Analyze
historical
performance
(2)
Forecast
performance
(3)
Estimate
cost of capital
(4)
Estimate
continuing
value
(5)
Calculate
and interpret
results
Product
Design and
Development
Issues Product
attributes
Quality
Time to
market
Proprietary
technology
Procurement
Access to
sources
Costs
Outsourcing
Manufacturing
Costs
Cycle time
Quality
Marketing
Pricing
Advertising/
promotion
Packaging
Brands
Sales and
Distribution
Sales
effectiveness
Costs
Channels
Transportation
Structure-Conduct-Performance Model
Industry
External
Shocks
Producers
STRUCTURE
CONDUCT
Feedback
PERFORMANCE
Feedback
NOPLAT
WACC - g
CV =
NOPLAT
WACC
Aggressive
formula
Convergence
formula
WACC
Forecast
period
Continuing-value period
Time
$3,000
$2,000
g = 6%
CONTINUING
VALUE ($)
g = 4%
g = 2%
g = 0%
$1,000
0
10%
12
14
16
18
20
Growing
Entertainment
Sporting
goods
Not economic
EARNINGS
GROWTH
CONSUMPTION
Tobacco
Not economic
Defense
Steel
< Inflation
Declining
= WACC
< WACC
> WACC
Low
Many
Short
High
Entry costs
Substitutes
Life cycle
Price elasticity
High
Few
Long
Low
Date of
valuation
TIME
End of
forecast period
E (Return)
A
Beta
unchanged
A
Rf
B
Beta
decreased
Total risk
Rf
Beta
unchanged
Beta
decreased
Standalone
value of
acquiror
(pre-merger)
Stand-alone
value of
target
(without
any
takeover
premium)
Value
Transaction
of
costs
synergies
Combined
value
Value of
next best
alternative
Value of
target to
acquiror
Price paid
including
premium
Net value
gained
from
acquisition
Value of patents =
NPV x Pfmax x PPF
30%
Empirical curve
5%
Technology
under R&D
Mature
Technology
Age of
Technology
High
Big bets
Alliance
leverage
Low
Entry
stakes
Risk
pooling
LEVEL OF INVESTMENT
(OPTION PRICE)
Internal
External
SOURCE OF OPTIONS
Drawpack Diagrams
Drawpack.com offers premium Business
Diagrams for students and professionals around
the globe for their personal use.
Please enjoy these Business Diagrams. You can
send these slides to your personal contacts who
might be interested in Business Diagrams.
For further information about our service please
contact us: info@drawpack.com
Please find our membership offer on
www.drawpack.com
Usage rights
1. Drawpack.com allows the customer an unlimited but not exclusive right to
use the provided services, products and diagrams.
2. The services, products and diagrams that the customer has received can
be copied, edited, saved and used by the customer for their personal and
commercial use.
3. The customer is prohibited from providing the service, products and
diagrams on professional download levels in the area of audio, video and
software transmission. This includes providing the services, products and
diagrams via download against payment or free of charge. The customer is
prohibited providing the services, products and diagrams on internet servers
or on websites with public access.
4. The customer is prohibited providing identical or similar services to those
provided on www.drawpack.com with the services, products and diagrams.
5. Any infringements against the above usage rights will lead to legal action.
All rights are reserved to www.drawpack.com