Académique Documents
Professionnel Documents
Culture Documents
Week 03 Topic 06
Revision Question
On another fine day, the careless CFO of SMU Ltd left yet
another notepad in another restaurant. On it was scribbled
under the heading of For the month of October, 2010:
Budgeted sales = 4,000 units
Budgeted profit = $300,000
Fortunately the company is not using Variable Costing,
otherwise our budgeted profit will be only $200,000
Should consider increase production for Oct by 10% and
thereby increase budgeted profit by another $30,000.
What is the budgeted production quantity for the month of
October?
Slide 2
Answer
Given:
Let:
Then:
If
That is:
Substitute (2) in
(1) and Solve
Slide 3
Seminar Outline
1. Schema of Overhead Allocation
2. Allocating Support Service OH
3. Direct Method
4. Step Method
5. Reciprocal Method
Slide 4
Physically
Physically
and
and
Economically
Economically
Traceable
Traceable
Manufacturing
Costs
Direct
Trace
Product
Product A
A
Indirect
Non-Manufacturing
Costs
Supporting
Others
2
Product
Product B
B
Slide 5
Financial
Statements
Cost
Cost Pools
Pools (Service
(Service Depts
Depts.).)
$
Cost
CostPools
Pools(Operating
(OperatingDepts.)
Depts.)
$
KEY
Real Costs
Allocated
Costs
Products
Slide 6
Why Allocate?
OH may be a
very significant
portion of Total
Costs!
REASONS?
Decision Making
Reporting
Cost Recovery
Influence Behaviour
Performance Evaluation
Slide 7
Whenever possible,
variable and fixed
service department costs
should be charged
separately.
Slide 8
Variable service
department costs should be
charged to consuming departments
according to whatever activity
causes the incurrence
of the cost.
Slide 9
Slide 10
Budgeted variable
and fixed service department
costs should be charged to
operating departments.
Slide 11
An Example
Operating
Departments
Cutting
Assembly
Total hours
Percent of
Peak-Period
Capacity
Required
60%
40%
100%
Hours
Planned
75,000
50,000
125,000
Hours
Used
80,000
40,000
120,000
Actual hours
Slide 13
Actual hours
Quick Check
Hospitals
Mercy
Northside
Total
Percent of
Peak-Period
Capacity
Required
45%
55%
100%
Slide 15
Miles
Planned
15,000
17,000
32,000
Miles
Used
16,000
17,500
33,500
How
How much
much ambulance
ambulance service
service cost
cost will
will be
be
allocated
allocated to
to Mercy
Mercy Hospital
Hospital at
at the
the end
end of
of the
the
year?
year?
a.
a. $121,200
$121,200
b.
b. $254,400
$254,400
c.
c. $139,500
$139,500
d.
d. $117,000
$117,000
Slide 16
16
Slide 17
Three Methods
Direct
Step
Reciprocal
Slide 18
Costs
Fac
IT
HR
$300,000
$500,000
$400,000
Cutting
Assembly
Finishing
Allocate
Slide 20
Fac
$300K
IT
Production Departments
HR
Costs Driver?
4,000 m2
3,000 m2
$90K
$120K
$90K
2,500 hrs
1,500 hrs
1,000 hrs
$250K
$150K
$100K
10 pers
50 pers
20 pers
$50K
$250K
$100K
$390K
$520K
$290K
Proportional?
e.g. (3,000/10,000) x $300K = $90K
$500K
$400K
TOTAL
Slide 21
S2
S3
Production Departments
P1
P2
P3
400
100
500
800
70
30
70
40
3,000
1,000
2,000
P1
P2
P3
S1 Driver
200
S2 Driver
70
S3 Driver
1,000
3,000
Answer:
S1
S2
S3
S1
S2
S3
TOTAL
Slide 22
Slide 23
Support departments DO
service each other !
It is thus logical to
allocate each support
departments costs to all
production departments
AND to all other service
departments !
Slide 24
But if we allocate
each support
departments costs
to all other
departments, then
is it called the
Reciprocal
Method !
What then is the
Step Method?
Slide 25
Fac
IT
HR
Cutting
Assembly
Finishing
1/6
$300K
1,000 m2
1,000 m2
3,000 m2
4,000 m2
3,000 m2
1/3
750 hrs
$500K
1,750 hrs
2,500 hrs
1,500 hrs
1,000 hrs
1/2
50 pers
30 pers
$400K
10 pers
50 pers
20 pers
$125K
$75K
$25K
$125K
$50K
$75K
$250K
$150K
$100K
$500K
$150K
$200K
$150K
$425K
$475K
$300K
= (50/160)
$575K x $400K
TOTAL
Slide 26
Production Departments
S1
S2
S3
P1
P2
P3
OH$=
S1Driver
S2Driver
S3Driver
$140,000
$280,000
200
70
1,000
$420,000
400
70
3,000
100
30
3,000
500
70
1,000
800
40
2,000
Answer:
S1
S2
S3
P1
P2
P3
Sub-Total
Sub-Total
TOTAL
Slide 27
Slide 28
Slide 29
IT
$300K
HR
750 hrs
$500K
50 pers
30 pers
$400K
10 pers
50 pers
20 pers
Fac after
Fac =Fac
300=+300
(750/7500)
+ (50/160)
+ 0.1 IT IT
+ 0.3125
HR HR
IT after
IT = IT
500= +500
(1,000/12,000)
+ 0.0833 FacFac
+ 0.1875
+ (30/160)
HR HR
HR after
HRHR
= 400= +400
(1,000/12,000)
Fac ++(1,750/7,500)
+ 0.0833 Fac
0.2333 IT IT
after means the total overheads of Fac dept AFTER all the
reciprocal allocations have been completed
Slide 30
The Answers?
Fac = $553K
IT = $659K
HR = $600K
Slide 31
(rounded)
(rounded)
(rounded)
IT
HR
Cutting
Assembly
Finishing
$300K
1,000 m2
1,000 m2
3,000 m2
4,000 m2
3,000 m2
750 hrs
$500K
1,750 hrs
2,500 hrs
1,500 hrs
1,000 hrs
50 pers
30 pers
$400K
10 pers
50 pers
20 pers
-$553K
$46K
$46K
$138K
$184K
$138K
$66K
-$659K
$154K
$220K
$133K
$88K
$187K
$113K
-$600K
$37K
$187K
$75K
$395K
$504K
$301K
Rounding Error!
$1,200K
Slide 32
Q&A
Cutting Assembly Finishing
Direct Method
$390K
$520K
$290K
Step Method
$425K
$475K
$300K
Reciprocal Method
$395K
$504K
$301K
Slide 33
Slide 34
2014-15-T1 - Test 1 - Qn 4
Slide 35