Académique Documents
Professionnel Documents
Culture Documents
com
Vision Statement (proposed)
Dividends
Dividend Yield 0.00 1.25 2.12 1.97
Dividend Yield - 5 Yr Avg 0.00 0.31 1.36 1.34
Dividend 5 Yr Growth Rate NM 12.38 5.79 8.09
Payout Ratio (TTM) 0.00 3.20 16.07 30.33
Growth Rates %
Sales (MRQ) vs Qtr 1 Yr Ago 21.00 13.06 8.97 -1.11
Sales (TTM) vs TTM 1 Yr Ago 13.19 9.95 9.63 1.28
Sales - 5 Yr Growth Rate 188.05 27.34 19.14 12.06
EPS (MRQ) vs Qtr 1 Yr Ago N/A 51.66 13.44 7.88
EPS (TTM) vs TTM 1 Yr Ago NA 22.86 6.30 -4.13
EPS - 5 Yr Growth Rate NM 21.03 11.37 8.42
Capital Spending - 5 Yr Growth Rate 106.66 22.57 16.81 10.48
Ratios
Company Industry Sector S&P 500
Financial Strength
Quick Ratio (MRQ) 1.13 0.54 0.80 1.11
Current Ratio (MRQ) 1.45 1.84 1.39 1.65
LT Debt to Equity (MRQ) N/A 0.44 0.76 0.68
Total Debt to Equity (MRQ) N/A 0.55 0.94 1.06
Interest Coverage (TTM) -1.38 17.21 6.08 8.63
Profitability Ratios %
Gross Margin (TTM) 25.66 31.11 39.74 46.77
Gross Margin - 5 Yr Avg 21.69 30.26 39.60 47.53
EBITD Margin (TTM) -1.50 7.84 22.09 20.55
EBITD - 5 Yr Avg -15.96 6.93 22.12 21.94
Operating Margin (TTM) -5.93 5.82 11.23 17.15
Operating Margin - 5 Yr Avg -24.27 4.76 12.11 18.26
Pre-Tax Margin (TTM) -10.34 5.10 9.08 14.30
Pre-Tax Margin - 5 Yr Avg -27.42 4.20 12.31 17.25
Net Profit Margin (TTM) -10.34 2.91 6.17 9.95
Net Profit Margin - 5 Yr Avg -27.42 2.00 7.95 11.35
Effective Tax Rate (TTM) N/A 36.66 36.59 33.60
Effective Tax Rate - 5 Yr Avg N/A 38.42 39.35 35.69
Ratios
Efficiency
Revenue/Employee (TTM) 419,167 297,426 773,576 641,912
Net Income/Employee (TTM) N/A 10,337 66,482 77,496
Receivable Turnover (TTM) N/A 37.54 16.70 9.49
Inventory Turnover (TTM) 17.41 5.64 15.64 10.21
Asset Turnover (TTM 2.28 2.33 1.24 0.98
www.investor.stockpoint.com July 2002
Net Worth Analysis (year-end 2001, in millions)
Strengths Weaknesses
1. Customer satisfaction. 1. Accumulated deficits.
2. Copyright to one-click 2. Anticipates further losses.
method. 3. Slowing growth, core
3. Humanitarian efforts. business, U.S. Books,
4. Strong Research & Music, & Video.
Development. 4. Lawsuit with Barnes &
5. Exclusive agreements Noble over patent for one-
with Internet sites. click method.
6. Ability to track 5. Class Action Suits filed
customer interests. with stockholders.
7. Formation of strategic 6. Doses not have a mission
alliances with physical statement.
retailers. 7. Financial position.
TOWS Matrix
Y axis
Financial strength +1 +1 worst to + 6 best Y axis: 1 + (-2) = -1
Environmental stability -2 -1 best to 6 worst
X axis
Industry strength 3 +1 worst to +6 best X axis: 3 + (-2) = 1
Competitive advantage -2 -1 best to -6 worst
SPACE Matrix
FS
Conservative Aggressive
CA IS
Defensive ES Competitive
Grand Strategy Matrix
RAPID MARKET
GROWTH
Quadrant II Quadrant I
Amazon
WEAK STRONG
COMPETITIVE COMPETITIVE
POSITION POSITION
SLOW MARKET
GROWTH
IE Matrix
The IFE Total Weighted Score
Medium IV V VI
The EFE 2.0 to 2.99
Total
Weighted
Score
Low VII VIII IX
1.0 to 1.99
Weaknesses
Accumulated deficits/Anticipates further losses 0.11 1 0.11 2 0.22
Financial position 0.07 3 0.21 2 0.14
Slowing growth, core business-U.S. Books, & Music 0.08 2 0.16 4 0.32
Video
Lawsuit with Barnes & Noble over patent to 1 click 0.03 - - - -
method
Class action suits filed by stockholders 0.04 4 0.16 3 0.12
Does not have a mission statement 0.05 - - - -
SUBTOTAL 1.00 1.77 1.44
QSPM
Enter into strategic Expand European
Key External Factors Weight agreements presence through
w/physical retailers strategic alliances
Opportunities AS TAS AS TAS
Continuous increase of internet users502.5 mill by 2003 0.08 3 0.24 4 0.32
Increasing business-to-consumer e-commerce 0.09 3 0.27 4 0.36
US Internet economy projections $1.3 trillion by 2002 0.08 4 0.24 2 0.16
European online projections 3.1 trillion by 2004 0.11 2 0.22 4 0.44
Some Brick & Mortar companies lack online technology 0.05 4 0.20 2 0.10
expertise
Hispanics fastest growing population 0.03 - - - -
Threats
People use Amazon to find information, but dont buy 0.04 3 0.12 4 0.16
Seasonality of internet usage & revenue generation 0.09 2 0.18 4 0.36
Economic downturn or recession imminent 0.11 3 0.33 2 0.22
Low consumer confidence levels 0.08 3 0.24 2 0.16
Competition 0.09 2 0.18 4 0.36
Security/Privacy of information concerns 0.06 - - - -
Internet taxation 0.04 2 0.08 4 0.16
Market valuation concerns 0.05 1 0.05 2 0.10
SUBTOTAL 2.35 2.90
SUM TOTAL ATTRACTIVENESS SCORE 4.12 4.34
EPS/EBIT Analysis
$Amount Needed: $500
Stock Price $15
EBIT Range $ -400 to $0
Tax Rate = 0%
Interest Rate 5%
#Shares Outstanding 375