Académique Documents
Professionnel Documents
Culture Documents
1
Session 3
2
Internal Control
3
Internal Control
88 categories.
The importance of money
11
Budgets
14
The Budget Process
Identify organization objectives and
short- term goals
Sales
Inventory
RM Accounts
WIP Receivable
Finished Goods
Investment Collection
Cash
The Master Budget
17
Master Budget
E xh ibit 1 0- 3
The Master Budget
3. spendin
plan
Capital g
I. Organization goals
--
- - --- -----
- ---- --- --- ---~
- - --
- -
2. Sales
plan
I
. '
5 Prodc:ction plan
6. Productive capacity
plan
.
'
•' I I
' f
A
8. Labor bring and trainingand
I
9. Administrative
'
plan I discretionary spending
plan
' .i->
HJ. Expected finzncial
results
18
Operating budget:
1- Sales plan
2- Capital spending plan
3- production plan
4- Materials purchasing plan
5- labor hiring and training plan
6- administrative spending plan
19
The Budgeting process illustrated
20
Characteristics of a good budget
Participation: involve as many people as possible in
drawing up a budget.
Comprehensiveness: embrace the whole organization.
Standards: base it on established standards of
performance.
Flexibility: allow for changing circumstances.
Disadvantages:
The disadvantages of cash flow are that :
Accurate figures are needed as an input to get
the same quality of output.
Also it doesn't account to variable change so
damage costs aren't included.
30
Comparing actual and planned results.
:
.
={ }X
Qua Actual Standar Standa
ntity
Varia Quntit
y
- d rd Price
nce Quntity
Price variance formula:
Qua 1,100, 2
={ }X
1,10
ntit
Vari 0,00 000- 5
y
anc 0
e Price variance = 2,200,000 Unfavorable
Pri 2 2 1,10
ce
Vari ={ 7 - 5 }X 0,00
anc 0
e Copyright © 2015 Pearson Education, Inc. publishing as Prentice Hall.
•bit 10-21
e,chl·als
Maten
Flexible .
dget
BU . PQ XAP PQ XSP
Analysis
Variance 1,100,0 X 27 1,100,000 X
00 25
Price
variance
2,200,000
U
AQ X SP SQ
X SP
1,100,000 X 25 1,100,000 X
25
Quantity
variance
0
37
. ··-o-·-- ·,- ....... J -· ••••
Material Ouant·t ,
Materia l Quan tit y a n d Price Variance
T lte material quantit
I Y a nd p ·
r~ce Var ianc es
y vanance c b
QlJ ant,.ty v · an e calculated from the following relationship:
anance - (AO
- - SQ) x SP
"'(l,100,000 - units x €25 per unit
where = 1,100,000)
o
AQ == actual
SQ_ · quantity of materials
- standard q
used · .
uant,ty of materials allowed for the
production level
SP== achieved
estim t
d a e or standard price of materials
TI1e material price vari f .
relationship: ance ct·
or irect matenals
. IS calculated using the following
We have now decomposed the total variance for the cost of the welcoming pack•
age, which is the direct material in this example, into a material quantity variance
and a material price variance. When we add these two third-level variances together
(€0 + €2,200,000 U), we obtain the total flexible budget variance for direct materials
(€2,200,000 U).
={ }X
Effici Actual Standar Standard
ency
Varia Hours - d Hours W Rate
nce
Labor rate variance formula:
={ }X
Effici 495, 550,0 2
ency
Varia 000 - 00 5
nce
Labor rate variance = 2,475,000 Unfavorable
Lab 3 2 4950
or
Vari ={ 0 - 5 }X 00 H
Rate
anc
e Copyright © 2015 Pearson Education, Inc. publishing as Prentice Hall.
Efficiency and
W The labor cost ::~
1~ce
Rate Variances for Direct
material
Laborquantity
Costs s are determined in a way similar to that for
and pnce Variances.
described The formulas are as
follows:
Labor efficiency variance = lAH - SH) x
SR Labor rate variance = (AR -
SR) x AH
wher
e
AH = actual number of direct tabor hours
AR = actual wage rate
SH = number of direct labor hours allowed given the \eve\
of output achieved
SR = standard wage rate
Note that whileit is commonto use the terms price and quantity
for thematerialvari•
ances, it is common to use the terms rate and efficiency forthe
comparablelaborvariances.
Chapter Using Budgets to Achieve 47
10 Organizational Ob1ectives 5
42
The total cost variance for is computed as
labor follows:
Efficiency variance + Rate variance = (AH - SH) x SR + (AR
- SR)=X(AH
AH SR) - ( SH x SR) + (AR X AH) - (
x (AR xSR
= x -AH)
AH) (SR x SH)
= cost - Budgeted
Actual cost
=Flexible budget variance
To compute the efficiency and rate variance for the sales staff, the
total hours of sales staff used is 495,000 (0.45 x 1,100,000 hours), and
the total budgeted level of hours, given the achieved level of production,
is 550,000 (0.5 X 1,100,000 hours).
Therefore, the efficiency variance for sales staff labor cost is as
follows:
Efficiency variance = (AH - SH) x SR
= (495,000 - 550,000) x €25
= -€1,375,000
(Favorable)
The efficiency efforts commissioned by Sharon evidently paid off in
terms of fewer hours used of sales staff time than planned for the achieved
level of income, resulting in cost savings of €1,375,000.
The price or rate variance for sales staff labor is as follows:
Rate variance = (AR - SR) x AH
43 = (€30 - €25) per hour x 495,000 hours
e,chibit 1 0-23
oecornposing
the Direct Labor
Cost variance ARARr----------
Labor rate
---------~---
SRr---------------------
variance
----------------
Rate -------~---l.----------
----------~---l.
-. Labor
efficienc
y
variance
Hours AH
SH
I
Exhibit 10-24
Direct Labor
Flexible AHXAR AHXSR
Varianc
Budget Analysi SH x SR
e s 495,000 x 30 495.000 x 25
550,000 x 25
The diner
Palmer Limited
46
47