Académique Documents
Professionnel Documents
Culture Documents
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 2
Topics Covered
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 3
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 4
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 5
60
Profit = -50 + $4.55
1.10
$4.55 Added Value
$50 Initial Investment
This is the definition of NPV
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 6
Ct
NPV C0
(1 r ) t
C1 C2 Ct
NPV C0 ...
(1 r ) 1
(1 r ) 2
(1 r ) t
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 7
Terminology
C = Cash Flow
t = time period of the investment
r = “opportunity cost of capital”
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 8
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 9
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 10
Present Value 0 1 2 3
14,953
14,953
380,395
$409,323
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 11
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 12
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 13
Payback Method
Payback Period - Time until cash flows recover the
initial investment of the project.
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 14
Payback Method
Example
The three project below are available. The company accepts
all projects with a 2 year or less payback period. Show how
this decision will impact our decision.
Cash Flows
Project C0 C1 C2 C3 Payback NPV@10%
A -2000 +1000 +1000 +10000 2 + 7,249
B -2000 +1000 +1000 0 2 - 264
C -2000 0 +2000 0 2 - 347
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 15
C1 - investment
Rate of Return =
investment
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 16
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 17
IRR = 12.96%
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 18
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 19
150
100 IRR=12.96%
NPV (,000s)
50
0
0 5 10 15 20 25 30 35
-50
-100
-150
-200
Discount rate (%)
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 20
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 21
16 16 466
NPV 350 0
(1 IRR ) (1 IRR )
1 2
(1 IRR ) 3
12.96%
400
NPV 350 0
(1 IRR )1
14.29%
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 22
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 23
50
40 Revised proposal
NPV $, 1,000s
30
IRR= 12.96%
20 IRR= 14.29%
10
Initial proposal
0
-10
-20 IRR= 12.26%
8 10 12 14 16
Discount rate, %
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 24
Project Interactions
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 26
Example
Select one of the two following projects,
based on highest NPV.
System C0 C1 C2 C3 NPV
Faster 800 350 350 350 118.5
Slower 700 300 300 300 87.3
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 27
Investment Timing
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 28
Investment Timing
Example
You may purchase a computer anytime within the
next five years. While the computer will save your
company money, the cost of computers continues
to decline. If your cost of capital is 10% and
given the data listed below, when should you
purchase the computer?
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 29
Investment Timing
Example
You may purchase a computer anytime within the next five years. While
the computer will save your company money, the cost of computers
continues to decline. If your cost of capital is 10% and given the data
listed below, when should you purchase the computer?
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 30
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 31
Year
Mach.1 2 3 4 PV@6% Ann. Cost
D -15 -4 -4 -4 -25.69 - 9.61
E -10 -6 -6 -21.00 -11.45
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 32
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 33
Capital Rationing
Capital Rationing - Limit set on the amount of
funds available for investment.
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved
7- 34
Profitability Index
Profitability
Project PV Investment NPV Index
L 4 3 1 1/3 = .33
M 6 5 1 1/5 = .20
N 10 7 3 3/7 = .43
O 8 6 2 2/6 = .33
P 5 4 1 1/4 = .25
Irwin/McGraw Hill Copyright © 2003 by The McGraw-Hill Companies, Inc. All rights reserved