Vous êtes sur la page 1sur 4

BARANGAY SALINAS 1

FINANCIAL STATEMENT OF INCOME & EXPENSES


FOR THE PERIOD OF JANUARY - JUNE 2018
INCOME:

JAN FEB MAR APR MAY JUNE TOTAL

IRA 779 616,00 779 616,00 779 616,00 779 616,00 779 616,00 779 616,00 4 667 696,00

RPT 178,519,67 231 875,16 410 466,83

BUSINESS 87 870,00 17 050,00 14 020,00 700,00 21 350,00 2 740,00 143 730,00


CLEARANCE

TOTAL 1 046 077,67 796 666,00 739 636,00 1 012 191,16 809 966,00 782 356,00 5 231 892,83
EXPENSES:
JAN FEB MAR APR MAY JUNE TOTAL

Honorarium 280 256,00 280 256,00 280 256,00 280 256,00 280 256,00 280 256,00 1 681 536,00

Janitorial Services 4 000,00 4 000,00 4 000,00 4 000,00 4 000,00 4 000,00 24 000,00

Water Bill 194,27 276,98 196,96 196,90 196,87 196,86 1 258,84

Phone Bill 2 163,76 2 163,76 2 174,26 2 174,26 2 163,76 2 163,76 13 003,56

Electric Bill 24 036,09 19 580,52 19 788,83 21 406,19 22 952,10 21 847,86 129 611,59

Accountable Forms 2 775,97 1 229,18 4 005,15

Office Supplies 132 954,29 132 954,29

Gasoline Bill 22 749,88 23 647,96 22 335,72 25 932,15 26 265,95 28 257,62 149 189,28

ALS Modules 23 206,43 23 206,43

Canal Rehabilitation 297 250,00 297 250,00

LIGA Fee 2 000,00 2 000,00


Brgy. Assembly Food 32 367,86 32 367,86

Vehicle Repair 235 024,72 138 481,44 373 506,16

Fidelity Bond 150,00 10 025,61 10 175,61

Seminars 2 400,00 101 600,00 104 000,00

BIR VAT 5% 1 035,66 18 542,70 24 616,69 44 007,65 33 423,76 1 351,17 122 977,63

BIR VAT 1% 634,27 4 023,89 8 957,10 15 697,48 10 499,54 602,86 40 415,14

Brgy. Uniforms 74 077,91 74 077,91


Rehabilitation of Drainage 394,724,14 186 151,34 580 875,48

Drainage Canal-Aurora Homes 174 142,86 174 142,86

Leave Credits 218 883,11 218 883,11


Concreting of Road-9th St. 697 279,92 697 279,92

Rehabilitation of Street Lights 183 268,48 183 268,48


RTU Anti Dengue 168 842,87 168 842,87

SK Federation 12 800,00 3 500,00 16 300,00


TOTAL 466 354,29 652 381,65 361 119,63 336 741,47 335 834,68 337 951,28 2 490 383,00
INCOME FROM JANUARY TO JUNE 2018 5 231 892,83
LESS: EXPENSES 2 490 383,00
TOTAL NET INCOME FROM JANUARY TO JUNE 2018 2 741 509,83

Vous aimerez peut-être aussi