Académique Documents
Professionnel Documents
Culture Documents
EVALUACION
EVALUACION SOCIAL
4.1
4.1.1 BENEFICIOS:
Alternativa 1 Alternativa 2
Costo Valor Actual Neto (Nuevos Soles) S/. 1,115,592.94 S/. 1,100,349.86
Beneficio (A Precio Social)
0 7,761,731.72 -7,761,731.72
1 10,470.92 964,294.45 953,823.54
2 16,393.57 964,294.45 947,900.88
3 25,102.80 964,294.45 939,191.65
4 10,470.92 964,294.45 953,823.54
5 16,393.57 981,103.54 964,709.98
6 25,102.80 984,491.06 959,388.26
7 10,470.92 984,491.06 974,020.15
8 16,393.57 992,340.76 975,947.19
9 25,102.80 992,340.76 967,237.95
10 10,470.92 992,340.76 981,869.84
11 16,393.57 993,450.46 977,056.89
12 25,102.80 1,007,782.10 982,679.30
13 10,470.92 1,015,631.79 1,005,160.88
14 16,393.57 1,015,631.79 999,238.23
15 25,102.80 1,015,631.79 990,528.99
16 10,470.92 1,019,019.31 1,008,548.40
17 16,393.57 1,021,238.72 1,004,845.15
18 25,102.80 1,022,348.42 997,245.62
19 10,470.92 1,030,198.12 1,019,727.20
TOTALPORPERIODO S/. 233,468.61 S/. 1,914,442.64 S/. 5,743,327.93 S/. 1,914,442.64 S/. 9,805,681.82
COMPONENTE TRIMESTRES
TOTAL POR
1er Trimestre 2013 2do Trimestre 2013 3er Trimestre 2013 4to Trimestre 2013 COMPONENTE
mantenimientovial). Proyecto
Disponibilidad de
contratistas y consultores
locales con experiencia