Académique Documents
Professionnel Documents
Culture Documents
Earnings per
Share
Prepared by:
Assume that that company provided the following information relating to its
shares:
Jan. 1 Beginning Balance 50,000
Mar. 1 Issued for cash 25,000
July 1 Declared 20% share dividend
November 1 Reacquired shares 6,000
= P3,400,000 – P180,000
595,125 average shares
= P5.41
= P1,500,000 * 12%
Or
= 12% * P120 par * 12,500 Preference shares
1. Convertible Bonds
2. Convertible Preference Shares
3. Share options and warrants
Compute for:
1. Basic EPS
2. Diluted EPS
Basic EPS = P 30
Diluted EPS It was deducted during the time net income was computed. It is added back
because if the bonds were converted at the beginning of the year, there will be
no interest paid during the year.
Assumed that, the convertible bonds Diluted EPS
payable is converted.
= Net Income + Interest Expense, net of Tax
Shares that would have been issued:
Ordinary Shares Outstanding + Potential Shares
As stated, there will be 15 ordinary
= P4,500,000 + (P240,000 * 68%)
shares per P2,000 bond. Thus,
150,000 + 15,000
= P2,000,000 ÷ P2,000 bonds = 1,000
= P4,663,200
= 1,000 * 15 ordinary shares
165,000
= 15,000 ordinary shares
= P 28.26
PREPARED BY: MS. LLANAH MAE S. MOAMBING
3/20/2020
PAS 23: EARNINGS PER SHARE
Convertible Bonds
Basic EPS Diluted EPS
= Net Income – Preferred Dividends = Net Income – P Div. + Interest Expense, net of Tax
Average Outstanding Shares Ordinary Shares Outstanding + Potential Shares
= P 4,500,000 – 0 = P4,500,000 + (P240,000 * 68%)
150,000 shares 150,000 + 15,000
Compute for:
1. Basic EPS
2. Diluted EPS
Compute for:
1. Basic EPS
2. Diluted EPS
PREPARED BY: MS. LLANAH MAE S. MOAMBING
PAS 23: EARNINGS PER SHARE 3/20/2020
Basic EPS Diluted EPS
= Net Income – Preferred Dividends = Net Income - Preference Shares
Average Outstanding Shares Ordinary Shares Outstanding + Potential Shares
= P 2,600,000 – 0 = P2,600,000
50,000 shares 50,000 + 7,500
Basic EPS = P 52 = P2,600,000
Option Shares 20,000
57,500 * Option price P 125
Proceeds from exercise P 2,500,000
= P 45.22 ÷ Ave. market price P 200
The shares are dilutive since Assumed Treasury 12,500
it decreased the Basic EPS.
Option Shares 20,000
Assumed Treasury shares 12,500
PREPARED BY: MS. LLANAH MAE S. MOAMBING Potential Ordinary shares 7,500
3/20/2020
PAS 23: EARNINGS PER SHARE
information overload?
That’s ok! You’ve made it to the last slide.