Académique Documents
Professionnel Documents
Culture Documents
cc c
c
c
c
! !"#:Murata Manufacturing Co. Ltd. (Kyoto, Japan)
! $%$
to pursue total quality and customer satisfaction, while
continuously introducing innovative products in integrated and
inter-related technologies which will allow our company our
employees and other partners and other communities.͟
!
END LUAES WT CUTTN EDE TEC NOLO͟
&
'
c
c c
&
c
&
&
c( c
! The global luggage market is growing with increasing
population, changing travel trends and spending habits.
! The market is taking a turn towards brands and fashion
products.
! A factor that has a substantial influence on the luggage
market is changing preferences of consumers.
! since this type of technology has not been introduced in
ndia before, Murata will have an edge over the other
luggage and back-pack companies especially after the tie ʹ
up with Samsonite.
! Murata Manufacturing Co. Ltd. will establish a
branch office in ndia (a wholly owned
subsidiary).
! %#+* )"*$+)!$
We are looking for civilized ndian customers who are fond of
different types of travel bags.
! )"*$+,%)!$
The prevalent atmosphere and lifestyle of ndia will determine the
success of the service to a large extent.
c
.* - *$)* ) ) ."% We are targeting this particular segment
of age groups as we believe that it is mostly the youth or the working
class who want to travel to different places and need varieties in travel
bags.
Employees No. of Persons Salary Per Total Salary Per Salary Per
Head Month Annum
Source Amount
Total 40,00,00,0000
c
Particulars Amount Details
ASSETS (A)
Land 30,49,20,000.00 Acquired in Vizag,it is a special economic
zone. 1 acres of land acquired 7000 per.sq.ft
Construction Cost 2,70,00,000.00 The main building setup for the assembly of
various element to make the equipment.20000
sq ft construction @1350 per sq ft.
START UP EXPENSES(B)
Legal Expenses 27,500.00 Application for SEZ ± Rs. 5000,
Unique Identification Number ±
Rs.100, Digital Signature
Certificate ± Rs. 400, PAN ±
Rs.12000 (Foreign Company),
Other Expenses ± Rs. 10000
Trade License 2,500.00
Misc. Expenditure 1,50,000.00
c01 1,80,000.00
Raw Materials
Consumed:
Factory Overheads
Office Overheads:-
2nd year
rd year
SOURCES OF FUNDS
Murata Manufacturing Co. Pvt. Ltd (JPN) 37,00,00,000.00 37,00,00,000.00 37,00,00,000.00
General Reserve 3,00,00,000 3,00,00,000 3,00,00,000
Accumulated General reserve 1,42,64,229 2,91,94,497 4,48,07,521
Accumulated Profit 5,70,56,918 11,67,77,990 17,92,30,082
APPLICATION OF FUNDS
Fixed Assets
Gross Blocks 33,68,59,475 33,49,77,772 33,32,56,063
Less: Depreciation 18,81,703 17,21,710 15,88,479
Net Block ,49,77,772 ,2,56,06 ,16,67,584
Building 2,97,00,000.00 5%
14,85,000.00 2,82,15,000.00
Computers
1,40,400.00 40% 56,160.00 84,240.00
Electrical Fittings
1,55,391.54 20.87% 32,430.21 1,22,961.32
Stitching
Machinery 12,29,623.47 13.91% 1,71,040.62 10,58,582.85
1 st year 7,32,62,850.00
2nd year 7,64,33,050.00 14,96,95,900.00
c
>