Académique Documents
Professionnel Documents
Culture Documents
Capital invested
P=Capital Invested
o1st cost
oInitial investment
oCapital
expenditure
Depreciation life
n=depreciation life
Salvage Value
L=Salvage value
Depreciation Amount
Dj = Depreciation amount (charge) for year j
Book Value
Bj=
Bj Book Value
Unrecovered capital
Un-depreciated balance
PL
D =
j
n
Capital cost - Salvage Value
# of depreciation yrs(usefullife)
Book Value
Book Value
d
B = P ( P L)
j
n
year j
Capital cost - (
)(Capital Cost - Salvage Value)
depreciation life
Example:
Lets say you buy a new brand F 350 for $40,000. Its salvage value
Dj =
D j = B j 1 B j
& B j = P Dx
x =1
1
B j = 40 ,000 ( )( 40,000 7,000 )
3
= 40 ,000 (0.2)(33,000 )
= 40 ,000 6,600 = $33,400
Dj =
(n j + 1)( P L)
n(n + 1)
2
& B j = ( P L)(
n j n j +1
)(
)+ L
n
n +1
SYD Example:
Lets use the truck example again where incentives are made to
5
(40 ,000 5,000 )
5(6)
2
5
= (40 ,000 5,000 ) = 0.3333 (35 ,000 )
15
= $11,665.50
=
(5 2 +1)
( 40 ,000 5,000 )
5(5 +1)
2
4
= (40 ,000 5,000 ) = 0.2666 (35 ,000 )
15
= $9,333.34
D2 =
Depreciation amount
Book Value
$40,000
$11,665.50
$28,332.40
$9,333.33
$18,999.96
3
4
5
(5 4 +1)
( 40 ,000 5,000 )
4
5(5 +1)
2
2
=
(35 ,000 ) =$4,666 .67
15
=
(5 5 +1)
D =
( 40 ,000 5,000 )
5
5(5 +1)
2
1
=
(35 ,000 ) =$2,333 .34
15
B3 = ( 40,000 5,000 )(
5 3 5 3 +1
)(
) + 5,000
5
5 +1
2 3
= (35,000 )( )( ) + 5,000
5 6
= $12,000
1 2
B4 = (35,000 )( )( ) + 5,000
5 6
= $7,333.34
0 1
B5 = (35,000 )( )( ) + 5,000
5 6
= $5,000
Depreciation amount
Book Value
$40,000.00
$11,665.50
$28,332.40
$9,333.33
$18,999.96
$7,000.00
$12,000.00
$4,666.67
$7,333.34
$2,333.34
$5,000.00
Fixed % depreciation
Depreciation Amount:
D j = aB j 1
a = Constant Franction
B j = (1 a ) j P Book Value
D j = aP(1 a ) j 1
2 ways
ensure that book value and salvage value are equal at end of depreciation life
1)
#1:
L
1)
L = (1 a) n a = 1 - n
However:
#2 does not guarantee that the salvage value will be obtained at the
depreciation life
Switch when straight line depreciation (based on amount and life) >
than DDB
B j 1 L
n ( j 1)
> aB j 1
Example
So let's keep using the truck example, but use 5 years
Using:
a = 1- n
L
5000
= 1 5
= 1 5 0.125= 1 0.6597= 0.3402
P
40,000
End of Year
Depreciation amount
Book Value
$40,000
$13,609.84
$26,392.00
$8,978.56
$17,413.44
$5,924.05
$11,489.39
$3,908.69
$7,580.70
$2,578.95
$5,001.75
Example (cont.)
How do you get year 2
Remember:
D j = aP (1 a ) j 1
D2 = ( 0.3402 )( 40 ,000 )( 1 0.3402 )21 = $8,978 .56
B j = (1 a ) j P =
B2 = (1 0.3402 ) 2 (40,000 ) = $17 ,413 .44
D3 = ( 0.3402 )( 40 ,000 )( 1 0.3402 )31 = $5,924 .05
B3 = (1 0.3402 ) 3 (40,000 ) = $11,489 .39
D4 = ( 0.3402 )( 40 ,000 )( 1 0.3402 )41 = $3,908 .69
B4 = (1 0.3402 ) 4 (40,000 ) = $7,580 .70
D4 = ( 0.3402 )( 40 ,000 )( 1 0.3402 )51 = $2,578 .95
B5 = (1 0.3402 )5 (40,000 ) = $5,001 .75
Result:
DDB
Therefore, truck will maintain a
2 2
= = 0.4
n 5
So, repeat as beforeexcept a = 0.4000
a=
D1 = (0.4)(40,000) = $16,000.00
B1 = (1 0.4)(40,0000) = $24,000.00
D2 = (0.4)(1 0.4)(40,000) = $9,600.00
B2 = (1 0.4) 2 (40,0000) = $14,400.00
D3 = (0.4)(1 0.4) 2 (40,000) = $5,760.00
B3 = (1 0.4)3 (40,0000) = $8,640.00
D4 = (0.4)(1 0.4)3 (40,000) = $3,456.00
B4 = (1 0.4) 4 (40,0000) = $5,184.00
D5 = (0.4)(1 0.4) 4 (40,000) = $2,073.60
B5 = (1 0.4)5 (40,0000) = $3,110.40
Results table:
End of Year
Depreciation amount
Book Value
$40,000
$16,000.00
$24,000.00
$9,600.00
$14,400.00
$5,760.00
$8,640.00
$3,456.00
$5,184.00
$2,073.60
$3,110.40
1.25
= 0.25
5
B5 = (1 0.25) 5 (40,000) = $9,492.19
a=
End of
Year
0
1
2
3
4
5
6
Declining
Balance
Straight
Line
Final
Depreciation
Book Value
D1 = (0.25)(40,000) = $10,000
B1 = (1 0.25)(40,000) = $30,000
D2 = (0.25)(1 0.25)(40,000) = $7,500
B2 = (1 0.25) 2 (40,000) = $22,500
D3 = (0.25)(1 0.25) 2 (40,000) = $5,625
B3 = (1 0.25) 3 (40,000) = $16,875
D4 = (0.25)(1 0.25)3 (40,000) = $4,218.75
B4 = (1 0.25) 4 (40,000) = $12,656.25
D5 = (0.25)(1 0.25) 4 (40,000) = $3,164.06
B5 = (1 0.25) 5 (40,000) = $9,492.19
D6 = (0.25)(1 0.25)5 (40,000) = $2,373.05
B6 = (1 0.25) 6 (40,000) = $7,119.14
D7 = (0.25)(1 0.25) 6 (40,000) = $1,779.79
B7 = (1 0.25) 7 (40,000) = $5,339.36
Straight Line:
40,000 5,000
= $7,000
5
1
B1 = 40,000 ( 40,000 5,000) = $33,000
5
2
B2 = 40,000 (40,000 5,000) = $26,000
5
3
B3 = 40,000 (40,000 5,000) = $19,000
5
4
B4 = 40,000 (40,000 5,000) = $12,000
5
Then, just use the straight line method until
D1 =
Sinking-Fund Depreciation
Based on a series of equal annual deposits over the
= depreciation life
= some specific interest rate
increasing rate
Rarely used for tax computation
Sometimes used by government agencies
So, say the government buys a new F350 truck,
interest rate is 10% and the depreciable life is 7
years
$40,000.00
$3,689.00
$36,311.00
$4,057.90
$32,253.10
$4,463.69
$27,789.41
$4,910.06
$22,879.35
$5,400.70
$17,478.66
$5,942.98
$11,535.68
$6,336.91
$5,002.46
Usage Depreciation
Previous depreciation based on time only
This depreciation is based on actual asset use
PL
D =
Uj
( )
of the asset
The units of U and Uj depend on the type of asset
Usage Depreciation
So, a new F350 is purchased for use in a
construction company.
How much will the asset be used?
If the asset (truck) will be used for 8 hrs / day, then
the usage is 100%
Lets say the useful life is 100,000 miles and the
sage per year will be 15,000 miles.
The original cost is $40,000 and the Salvage value
is $5,000
=>
$40,000 $5,000
$35,000
Dj =
(15,000) =
(15,000) = 0.35(15,000) = $5,250 / yr
100,000
100,000
unrecovered capital
It is like loaning $
The Principal in the invested capital
The return is the recovery of the interest
If it is assumed that the yearly depreciation = the
yearly amounts of capital recovered then,
j
j
j 1
Where i = rate of return on unrecovered capital
Equivalent Annual Amounts of Capital Recovery and
CR = D + (i ) B
Return (ECR) is calculated as follows. StraightLine or Sum-of-the-Years Digits as used for ECR
ECR = CR1 ( P / F , i,1) + CR 2( P / F , i,2) CRj ( P / F , i, j )( A / P, i, n)
PL
j
Dj =
, B j = P ( P L)
n
n
End of Year
Depreciation
Book Value
Return
Capital
Recovery
$40,000.00
$7,000.00
$33,000.00
$4,000.00
$11,000.00
$7,000.00
$26,000.00
$3,300.00
$10,300.00
$7,000.00
$19,000.00
$2,600.00
$9,600.00
$7,000.00
$12,000.00
$1,900.00
$8,900.00
$7,000.00
$5,000.00
$1,200.00
$8,200.00
(n j + 1)( P L
n j n j + 1
Dj =
,
B
=
(
P
L
)
+ L
j
n(n + 1)
n n + 1
Depreciation
Book Value Return Capital
2
End of Year
Recovery
0
$40,000.00
1
$11,665.50
$28,332.40
$4,000.00 $15,665.50
$9,333.33
$18,999.96
$2,833.24 $12,166.57
$7,000.00
$12,000.00
$1,899.99 $8,899.99
$4,666.67
$7,333.33
$1,200.00 $5,866.67
$2,333.33
$5,000.00
$733.33
$3,066.66