Académique Documents
Professionnel Documents
Culture Documents
requires
Quality Decision
Quality Data
INFORMATION DEPENDABILITY
For analysis we need data , so we to decide
A. R. Suriya & Co.
Chartered Accountants
inside user or
outside user?
USERS INFORMATION
Chartered Accountants
Internal Users Directors Operating Managers like marketing inventory 4 Internal Auditors
Chartered Accountants
HOW CAN ONE IMPROVE READING ABILITY AND UNDERSTANDING OF FINANCIAL INFORMATION ? Understanding of the following helps the users of the financial statements to improve their reading ability and understanding of the financial information: Concepts and assumptions for preparation of financial statements like Going Concern , Accrual etc Understanding of Generally Accepted Accounting Standards like IFRS and IAS Statuary requirements for preparation Terminologies used in Financial Statements Annual Report
Chartered Accountants
Chartered Accountants
NON-FINANCIAL FACTORS AFFECTING ANALYSIS WHICH ARE NOT PART OF FINANCIAL STATEMENTS
Outside Annual Report Government policy, Currency devaluation, Change in products fashion etc.
11
Employees
Profitability growth
Shareholders
Dividend yield, Dividend payout , EPS Liquidity Cash Flow Analysis
Banker
Debt Equity Interest Coverage Liquidity Profitability
12
No of days in Account Receivable and Receivable turnover Sales v/s Profit Sales v/s Expenses
Inventory Manager
No of days in Inventory Inventory turnover
Production Manager
Input v/s output ratio cost of sales v/s sales
Chartered Accountants
Chartered Accountants
THE ANSWER IS
NO
Analysis of Financial Statements Cash Flow- LATEST VIEWS by External and Internal Users OF CFO IN IFAC has published an article THE ROLE 2010 .This contains interviews of for Business decision the leading CFOs of Making is of international companies. One of interviews
CFO of SEIMENS Mr observation is as follows: Heinz-Joachim whose
ACCOUNTING
IS GOING TO BE LESS RELEVENT, BUT TO KEEP A COMPANY AFLOAT IN DIFFICULT TIMES , TREASURY AND CASH ARE THE IMPORTANT THINGS , NOT BOOK PROFIT.
18
Analysis of financial statements can help in learning about a companys strength, weakness, emerging problems, operating efficiency, profitability etc.
Business managers may require to do some analysis of financial data to take help for efficient decisions making.
These analysis may include : Cash flow statement review Liquidity review
INTERPRETATION PROCESS
Identification of the recipient of the analysis; An understanding of the nature of the business, industry and organization; Identification of sources of data for analysis; Numerical analysis of the data available; Interpretation of the results of the analysis; Writing the report detailing the analysis of the results and recommendations.
Intracompany Intercompany
Industry
Guidelines
25
TECHNIQUES TO ANALYSE
1. Comparative financial statements: a. Horizontal analysis (Trend % are a form of horizontal analysis) b. Vertical analysis (reveals the relationship of each statement item to a specified base) 2. Common-size financial statements (reports only in percentages.)
3. Ratio analysis
Net Profit
Horizontal Analysis
Now, lets look at some ways to use horizontal analysis.
Time
The term horizontal analysis arises from left-to-right (or right-to-left) movement of our eyes as we review comparative financial statements across time. 28
Horizontal Analysis The study of percentage changes in comparative statements is called horizontal analysis. It is more useful to know that sales have increased by 20 percent than to know that the increase in sales is $20,000. It compares the financial data of a single company over several years.
29
30
CLOVER CORPORATION Comparative Balance Sheets 31-Dec 2004 Assets Current assets: Cash and equivalents Accounts receivable, net Inventory Prepaid expenses Total current assets Property and equipment: Land Buildings and equipment, net Total property and equipment Total assets 2003 Dollar Change Percent Change
Comparative Statements
Calculate Change in amount
Rupee Change
Since we are measuring the amount of the change between 2003 and 2004, the Rupee amounts for 2003 become the base period amounts.
32
Comparative Statements
Calculate Change as a Percent
Percent Change = Rupee Change Base Period Amount
100%
33
CLOVER CORPORATION Comparative Balance Sheets 31-Dec 2004 2003 Dollar Change Percent Change*
Assets Current assets: Cash and equivalents $ 12,000 $ 23,500 $ (11,500) Accounts receivable, net 60,000 40,000 Inventory 80,000 100,000 Prepaid expenses 3,000 1,200 Rs12,000 Rs23,500 = Total current assets $ 155,000 $ 164,700 Rs(11,500) Property and equipment: (Rs11,500 Rs23,500) 100% = Land 40,000 40,000 Buildings and equipment, net 120,000 85,000 Total property and equipment $ 160,000 $ 125,000 Total assets $ 315,000 $ 289,700 * Percent rounded to first decimal point.
(48.9)
48.9%
34
CLOVER CORPORATION Comparative Balance Sheets 31-Dec 2004 Assets Current assets: Cash and equivalents $ 12,000 Accounts receivable, net 60,000 Inventory 80,000 Prepaid expenses 3,000 Total current assets $ 155,000 Property and equipment: Land 40,000 Buildings and equipment, net 120,000 Total property and equipment $ 160,000 Total assets $ 315,000 * Percent rounded to first decimal point. 2003 Dollar Change Percent Change*
$ 23,500 $ (11,500) 40,000 20,000 100,000 (20,000) 1,200 1,800 $ 164,700 $ (9,700) 40,000 85,000 35,000 $ 125,000 $ 35,000 $ 289,700 $ 25,300
TREND PERCENTAGES
Trend % are a form of horizontal analysis. It is necessary to look at the trends, generally 3 to 5 years to ascertain how the firms performance is changing over time and to diagnose trends that indicate the magnitude ,timing or risk of the firms future out look. And its comparison with industry in which it operates. Trend percentages are computed by selecting a base year, with each amount during that year set equal to 100 percent. The amount of each year expressed as a percent of the base amount.
Current assets : Cash .. 3.7% 5.0% Accounts receivable, net .. 14.5 13.2 Inventories 14.3 17.2 Prepaid expenses. .8 1.2 Total current assets ... 33.3% 36.6% Investment advisory services report common-size statements for various industries, and analyst use them to compare a company with its competitors and with the industry average.
Case Study
Prepare Vertical, Horizontal analysis and common size statement for Profit and Loss account of any company
38
39
Why ratios ?
Figure appearing in Financial Statements normally does not convey any meaning unless its relation is seen with some other figure. Example: Distribution cost may look too high or low but when it is compared with sales it will suggest some purposeful meanings and then this percentage is compared with industry trend.
40
Ratio Analysis
A ratio can be computed from any pair of numbers. Ratios are generally not significant of themselves but assume significance when they are compared with : 1. Previous ratios of the same company 2. Some predetermined standard or budget 3. Ratios of other enterprises in the same industry or 4. Ratios of the whole industry within which the company operates
An inexperienced analyst may assume that ratios are sufficient in themselves as a basis for judgments about the future. Nothing could be further from the truth. Conclusions based on ratio analysis must be regarded as tentative in nature.
45
Ratios
1. Please refer page 71 to 74 for the master list of ratios 2 And page 128 and 129 for the live example of FFCL ratios and page 20 of Siemens
Ratios
Categories
Liquidity
Assets Efficiency
Profitability Market ratios
Capital Structure
Liquidity Ratios
It reflect short term financial strength or solvency Liquidity implies an ability to convert assets its cash or to obtain cash.
Liquidity Ratios
Liquidity and certain areas of operating activity are dependent upon the working capital position ,and their evaluation through ratio is useful in knowing certain trends and relationships involving various aspects of the operating cycle of a business
Liquidity Ratios
Working capital is the excess of current assets over current liabilities the amount of and changes in working capital from period to period are significant measures of a companys ability to pay its debts as they mature.
Current Ratio
Current Current Assets = Ratio Current Liabilities Current Rs65,000 = = 1.55 : 1 Ratio Rs42,000
Liquidity Ratios .. II
CURRENT RATIO or WORKING CAPITAL RATIO
It express the relative relationships between current assets and current liabilities. FORMULA: Current ratio = Current assets Current liabilities Current Liability is paid from current assets ,not from selling fixed assets. A very low current ratio is an indication of cash flow problems. An excessively high current ratio could suggest that the company is not managing its current assets like Debtors and Inventory properly. A rule of thumb suggests that 2:1 ratio is satisfactory, but minimum it should be 1:1
Acid-Test Ratio
Quick Assets Acid-Test = Current Liabilities Ratio
Quick assets are Cash, Short-Term Investments, and Current Receivables.
56
Liquidity Ratios .. IV
CASH RATIO OR SUPER QUICK RATIO It is a more severe test of liquidity than acid test ratio Formula: Cash Ratio = Cash + marketable Securities
Current Liabilities
Liquidity Ratios .. V
WORKING CAPITAL TURNOVER Working capital has special relationship to sales, especially through accounts receivable, inventory, and cash. The ratio of sales to working capital can be used as a measure of the effectiveness of a companys use of working capital to generate sales. Working capital turnover = Net sales Average working Capital
It is concerned with measuring the efficiency in current assets management It is used to evaluate a companys operating cycle
Efficiency Ratios
Days Sales Uncollected Accounts Receivable Turnover Inventory Turnover Total Asset Turnover
61
1. 2. 3. 4.
LOW INVENTORY TURNOVER INDICATES : Slow Sales High carrying cost for Inventory Weak cash flow prospects Exposure to future financing problems
This ratio may be useful to assess: (i) future expiry of inventories and (ii) stock out position.
How many no of days inventory is to be kept depends on lead time to order & management policy for inventory investment.
INPUT OUT PUT RATIO Technique to evaluate yield In a manufacturing concern standard yield is compared with actual Input-Output ratio Example : sugar and pharmaceutical industry.
Effectively managed Fewer resources are invested in receivables Better credit policies Better collection practices Last but not least, it reflects that demand of the companys product and services is good. Naturally if the products or services are not up to mark then it will effect all viz sales , collection , credit policy etc.
A/c Payable Purchases Average days purchase = Purchases Days Days purchases in payables = A/Cs Payable average days purchases
The days payable ratio is useful when compared to the credit terms given by suppliers. If the average days payables is increasing, it could mean that trade credit is being used increasingly as a source of funds.
These ratios are useful in developing trend information and an overall picture of the companys sales efforts We can see the relation of sales with various expenses and other marketing activities, as there may be many other ratios depending upon the need of the company.
Profitability
Profit Margin Basic Earnings per Share Book Value per Common Share Return on Common Shareholders Equity
Gross Margin
74
Profitability
Profitability is the ability of the Company to generate earnings Concerned Person
Shareholder
Profits are source of funds for debt Coverage & repayment on due dates Absolute profit figures are meaningful when it is measured with sales, capital Employed, Productive assets Profitability ratios have been developed to measure operational performance.
This ratio is indicates how companys resources were used in generating profits
77
This measure indicates how well the company employed the owners investments to earn income.
78
79
This measure indicates how much income was earned for each share of common shares outstanding.
80
Return on Investments
Many analysts Consider return on investment (ROI) one of the most important ratios for evaluating profitability because it relates earnings to investment. Return on investment can be computed on the following bases:
1. Total assets 2. Shareholders equity 3. Comprehensive basis
Return on Investment
Formula :
ROI =
=
ratio.
P/E is used to measure the relationship between the market value of shares and earnings. P/E reflects to some extent the growth potential of a company and the markets evaluation of the firms earning. P/E ratio express what the market is willing to pay for every single rupee P/E increasing ratio is generally considered a favorable growth indicator Formula : MV of Ordinary Shares EPS For buying shares the PE ratio differs from company to company and market situation.
Formula
Dividend Yield
It is a measure to calculate total return Formula = Dividend per share M/V of Ordinary Shares
Other Analyses
1. 2. Additional ratios are available to evaluate specific areas of profitability related factors. The ratio of selling, general, and administrative expense to sales provides some information concerning the effectiveness of cost control efforts undertaken by the company as well as managements efficiency of managing operating expenses in relationship to changing sales volumes. Trend analysis is particularly useful in identifying areas of strength or weakness; any significant fluctuations in the trend should be investigated The ratio of advertising to sales is especially useful in evaluating consumer-oriented enterprises. Inter-company and industry comparisons are especially relevant in such situations.
3.
4.
Other Analyses
5. Operating profit per unit of capacity or service, such as per room for hotels or per bed for hospitals, indicates the profitability of available physical resources and compares operations of different sizes.
6.
Productivity ratios attempt to measure both output and input in physical volumes, thus eliminating the impact of price changes. Productivity ratios are usually set up as follows: Output (physical goods or services quantified) Input (direct labor hours or machine hours)
Formula
Times interest earned = Income before taxes & interest charges Interest Charges
Formula
Common stockholders equity ---------------------------------------------Number of common shares outstanding
1. Cash flow statement classifies cash flow during the period from operating, __________ and financing activities.
a) non-operating b) investing c) working capital
3. The relationship of current assets and current liabilities is an indicator of a firms ______________ positions.
a) Financial b) liquid c) profitability
Case studies
103
Marketing & Sales Manager No of days in Account Receivable and Receivable turnover Product wise profitability ratio Key sales and profit contributing products( 80 / 20 rule ) Inventory Manager No of days in Inventory , Inventory turnover Production Manager Input vs output ratio Yield / wastage ratio vs standard and industry trend Database Labour efficiency ratio
104
Creditors Liquidity Profitability Cash flow analysis Banker Debt Equity , Interest Coverage Liquidity , Profitability Employees Profitability growth Shareholders Dividend yield, Dividend payout , EPS Liquidity , Cash Flow Analysis ,PE
105
2001
2002
Sales Rs. 1,200,000 Rs. 1,560,000 Accounts receivable 100,000 120,000 Turnover ratio 12 14.2 Days sales outstanding 30 28 Credit terms 30 days Required: Evaluate this information and advise effectiveness of receivable management
106
2001 Sales Rs. 1,200,000 Inventory 200,000 Cost of goods sold 881,000 Inventory turnover 4.4 Days in inventory 83
Required: Comment on the above trend from the point of view of 107 inventory management.
108
Case Study IV
Operating Cycle
M/s Tycon Corporation was formed in 1985 with a share Capital Rs.10 million to start the business of chemical manufacturing and sales. The land, building and machinery cost was Rs.15 million. Therefore sponsors financed shortage of Rs.5 million from acquiring long term loans for GBL Financing Corporation at 8% interest per annum. Now in order to operate the business activities working capital funds were required to finance inventory and receivables.
You are required to submit your proposal for working capital requirement to one of bankers based on following information.
The company generally pays its suppliers six weeks after receiving an invoice, while its debtors usually pay within four weeks of invoicing. Raw materials stocks are held for a week before processing which takes three weeks, begins. Finished goods stay in stock for an average of two weeks. The size of weekly investment in inventory or receivable is Rs.500,000.
109
The entire profit margin has been wiped out in 12 months because of delayed payment.
110
( 50) 50
If the cost of borrowing is 18%, then the profit would be absorbed before seven months had elapsed. If the net profit is 5% and borrowing costs were 15%, the interest expense would exceed the net profit after four months.
111
112
A companys annual sales is Rs 8 million with a gross profit on cost of 60%. It normally pays creditors two months after purchases are made, holding months worth of stock. It allows debtors 1.5 months credit and its cash balance currently stands at 1,250,000 rupees. What are its current and quick ratios?
113
= Rs 0.833m = Rs 1m = Rs 0.417m
= 3.2 = 2.7
114
WORKING CAPITAL-Case Study VIII McDonalds Corporation provides an interesting illustration of the use of financial ratios. Data for a recent year appear below : Rs. Net income Interest expense Average total assets Stockholders equity Dividends per share Earnings per share Market price per share Book value per share 1,427 million 340 million 14,503 million 6,857 million 0.26 1.97 42.125 10.73
115
= 9.8%
= 20.8%
= 13.2%
0.26 42.125
= 0.62%
116
118
WORKING CAPITAL Case StudyA significant change in the turnover of stock levels is anticipated. Raw materials stocks turnover will be decreased by 29% and work-in-progress by 31%, while finished goods stock turnover will increase by 10%. The implication is that production will increase while sales will fall; in the period following the budget, stocks will be very high. The overall impression is that unnecessarily high investment in raw materials and work-in-progress is being undertaken. A reappraisal of the situation should be made to see if these stocks can be reduced, thereby releasing funds for other uses. It may also be possible to reduce debtors to their current levels.
120
1.
2.
3.
Creditors Average payment period (365 x Creditors) 365 x 21 = (55 days) Purchases 140 Debtors Average collection period (365 x Debtors) 365 x 31.25 = 46 days Sales 250 Finished stock turnover = Cost of goods sold 210 Finished goods stock 40 = 5.25 times pa or 70 days
121
BUDGET 170 60
5.
Work-in-progress turnover = Cost of goods sold 210 248 Work-in-progress stock 17.5 30 = 12 times pa or 30 days = 8.26 times pa or 44 days Length of cash operating cycle
182 days
218 days
122
123
The increase in profit before the cost of additional finance for Option. A can be found as follows. a) Increase in contribution from additional sales 25% x Rs 1,800,000 x 40% * Rs 180,000 Less increase in bad debts (3% x Rs 2,250,000) Rs 18,000 49,500 Increase in annual profit 130,500 * The C/M ratio is 100% - (75% x 80%) = 40% b) Proposed investment in debtors Rs 2,250m=,000 x 1/6 Rs 375,000 Less current investment in debtors Rs 1,800,000 x 1/12 150,000 Additional investment required 225,000 Cost of additional finance at 20% Rs 45,000
c)
CONCLUSION
As the increase in profit is Rs 130,500 which exceeds the cost of additional financing cost of Rs45,000, therefore credit terms be relexed.
124
With help of above results, advise for buying this companys Share at Rs. per share Discuss other factors which may effects the decision of buying above shares The net profit is Rs. million whereas cash flow statement shows net surplus of Rs. million. Justify the difference.
125
Based on all above data and analysis results, you are required to write a Business Review that way be published in a newspapers about this company.
127
Based on the financial statement just reviewed, you are required to: 1- Prepare projected profit & loss account for next year considering following assumptions:
2Sales to grow by 20 %annually. Cost of goods sold consists of 30% Material, 20% Labor and 50% factory overhead of which 40% are fixed overhead . No inflation is expected in Material prices, labor cost and variable overhead. Fixed overhead and admn., selling, financial charges etc to increase by 10% only.
PART (A)
1. 2.
The financial statements are normally prepared on current cost concept. Revenue & costs are recognized as they are received or paid respectively and not when earned or incurred.
______ ______
3. 4. 5.
Shareholders equity includes share capital and liabilities. ______ Balance Sheet shows operating results of the company. _____ Sales is recorded at the time of receipt of order from the customer ______
6-
basis.
______
______
129
PART (A)
7.
Dividend is distribution of profits to shareholders and bankers Ordinary Shares issued at a discount-It has no effect on current ratio Low Inventory Turnover indicates that carrying cost of inventory is also low Formula to calculate EPS is = Net Income Value of Ordinary Shares Going Concern concept effect Valuation of Assets Inventories are valued at lower of cost and net realizable value
-----------
-----------
8.
-----------
-----------
9.
-----------
-----------
10.
---------------------
---------------------
11. 12.
-----------
-----------
130
PART (B)
1.
2. 3.
Dividend income is recorded in books of account when it is approved by ______________ (a) Shareholders at AGM (b) Board of Directors (c) Managing Director Capital Reserve can not be used for issuing _______________ (a) Cash Dividend (b) Bonus Shares Bonus Share is also called ______________ (a) Right Shares (b) Stock Dividend (c) Preference Shares Associated company means any two or more companies interconnected with each other and director of a company hold or control share with atleast ________ voting power in another company. (a) 50% (b) 25% (c) 20%
4.
5.
____________ opinion by External Auditors is expressed when the auditor concludes that the financial statements give a true and fair view in accordance with identified financial reporting framework (a) A Qualified (b) An unqualified (c) An adverse
131
6.A ____________ is a postponement of the recognition of a revenue expenditure already incurred or paid because it is likely that the benefits may be available for more than one year. (a) Capital Expenditure(b) Revenue Expenditure (c) Deferred Revenue Expenditure 7. The liability of Partners in Partnership firm is _____________ (a) Limited (b) Unlimited (c) nil 8. Financial Statement analysis involves tools and techniques which enable analyst to examine past and __________. (a) Future position ( b) Current position (c) Previous Trend 9. Current ratio express _________ position of the company (a)Financial ( b) Liquidity (c) Profitability 10. Higher inventory turn over express _________ investment in inventory a) Low (b) High (c) Reasonable
132
11.
Low A/c receivable turn over ratio shows ____________ Receivable Management. a) Efficient b) inefficient c) inappropriate 12 Working Capital Ratio express the relationship between current assets and _________ . a) Fixed Assets b) Long Term Liab c) Current Liab 13.Dividend yield = Divided per share -- ________________ a) EPS b) Break up value c)
M/V of shares
14.Price Earning Ratio express what market is willing to pay for every ________ rupees. a) Rs.5 b) Rs.3 c) Rs.1 15. Book value per share = Shareholder Equity -- _______________. a) Reverses b) No. of shares c) Value of shares 16.) Ratio can be computed from any _________________. a) Single number b) Pair of numbers
133