Académique Documents
Professionnel Documents
Culture Documents
CCP402.59 & 60 2
Illustration
The Balance sheet of S, P and F as at 31.12.2006 was as under:
CCP402.59 & 60 3
Adjustments
Joint Life Policy was for Rs.60,000 and the premium was
payable every year on 1st August. Profit sharing ratio was 5/10,
3/10 and 2/10.
On 1st May 2007 P died.
It was agreed that Goodwill showed be valued at 3 years
purchase of average profits for 4 years. The profits
were:Rs.20,000, Rs.26,000, Rs.24,000, & Rs.30,000.
The deceased partner be given share of profits upto the date
of death on the basis of profits for the previous year.
CCP402.59 & 60 4
Adjustments contd.
CCP402.59 & 60 5
Working Notes
1. Calculation of Goodwill:
Total profit = 20,000 + 26,000 + 24,000 + 30,000
= Rs.1,00,000
Average profit = 1,00,000/4 = Rs.25,000
Goodwill = 25,000 X 3 = Rs.75,000
CCP402.59 & 60 6
Working Notes contd.
CCP402.59 & 60 7
Profit and Loss Adjustment A/c
CCP402.59 & 60 8
S’s Capital Account
1,16,500 1,16,500
By Bal.b/d 1,11,500
CCP402.59 & 60 9
P’s Capital Account
Particulars Amount Particulars Amount
CCP402.59 & 60 10
F’s Capital Account
Particulars Amount Particulars Amount
56,600 56,600
CCP402.59 & 60 11
P’s Executor’s Account
Particulars Amount Particulars Amount
69,000 69,900
CCP402.59 & 60 12
Cash Account
Particulars Amount Particulars Amount
68,000 68,000
To Bal. b/d 18,100
CCP402.59 & 60 13
Balance Sheet of S and F as on 1st May, 2007
2,26,100 2,26,100
CCP402.59 & 60 14