Académique Documents
Professionnel Documents
Culture Documents
Financial projections
Projects the firms financial statements into the future
Contingencies
What the firm will do if things dont go as planned
Outside investors
Tells equity investors what returns can be expected Tells debt investors how firm will repay loans
Consists almost entirely of numbers Cash forecasts are projections of shortterm cash needs
Most large firms do monthly cash forecasts
9
10
11
12
Planning Assumptions
Example 4.1
Q: This year Crumb Baking Corp. sold 1 million coffee cakes per month to grocery distributors at $1 each for a total of $12 million. The firm had year-end receivables equal to two months of sales, or $2 million. Crumbs operating assumptions with respect to sales and receivables for next year are:
Example
1. 2. 3.
Price will be decreased by 10% in order to sell more product. As a result of the price decrease, unit sales volume will increase to 15 million coffee cakes. Collection efforts will be increased so that only one month of sales will be in receivables at year end.
Forecast next years revenue and ending receivables balance on the basis of these assumptions. Assume sales are evenly distributed over the year.
13
Planning Assumptions
Example 4.1
A:
There are three inter-related planning assumptions: (1) a management action regarding pricing; (2) the expected customer response to the price change; and (3) and change in collection efforts. The first two assumptions establish the revenue forecast. Next year, the firm expects to sell 15 million coffee cakes at $0.90 each, revenue = 15,000,000 x $.90 = $13,500,000. The third assumption regarding receivables requires the use of the total revenue forecast. Receivables are expected to decrease from two months of revenue to only one month; thus receivables are expected to be $13,500,000 z 12 = $1,125,000.
Example
14
The modified percentage of sales method assumes most but not all line items vary with sales
15
16
17
EFR = Growth in assets growth in current liabilities planned years retained earnings
18
The items needed to apply the EFR equation are highlighted. We also need the ROS figure of 11% (EAT z sales, or $1,488 z $13,580) and the expected dividend payout ratio of 25%. Revenues are expected to increase by 15%.
19
Example
22
gs = (1-d)ROS x Total Asset Turnover x Equity Multiplier Firms ability to grow depends on 4 abilities:
Ability to earn profits on sales (ROS) Use of assets to generate sales (T/A Turnover) Use of borrowed money - leverage (equity mult) Percentage of earnings retained (1 d)
23
24
Q: Mylars ACP is 60 days and management wants to forecast an improvement to 40 days. What is the ending A/R balance if revenue is forecast at $7.2 million?
Example
A: ACP =
25
26
27
Bottom-up plans are consolidated from lower managements inputs and tend to understate what the firm can do
Communication
A business unit is expected to have confidence in its plan A single plan tends to be published along with its attendant risks
29