Académique Documents
Professionnel Documents
Culture Documents
McGraw-Hill/Irwin
McGraw-Hill/Irwin
P1
Revise
objectives and prepare a new budget.
Compare
actual with budget and analyze any differences.
A2
McGraw-Hill/Irwin
A2
Hmm! Comparing fixed budgets with actual costs is like comparing apples with oranges.
A2
Sales: In units In dollars Cost of goods sold Selling expenses Gen. & admin. expenses Total expenses Income from operations
McGraw-Hill/Irwin
A2
Exh. 21-2
Optel U = Unfavorable variance Actual cost Fixed Budget Performance Report is greater than budgeted cost. For the Month Ended January 31, 2008 Fixed Budget 10,000 $ 100,000 $ 49,000 13,000 26,000 $ 88,000 $ 12,000 Actual Results 12,000 $ 125,000 $ 58,100 15,100 26,400 $ 99,600 $ 25,400 Variances $ 25,000 F $ 9,100 2,100 400 $ 11,600 $ 13,400 U U U U F
Sales: In units In dollars Cost of goods sold Selling expenses Gen. & admin. expenses Total expenses Income from operations
McGraw-Hill/Irwin
A2
Exh. 21-2
F= Cost of goods sold Favorable 49,000 $ variance $ 58,100 Actual revenue and income are greater Selling expenses 13,000 15,100 Gen. &than budgeted revenue and income. admin. expenses 26,000 26,400 Total expenses $ 88,000 $ 99,600 Income from operations $ 12,000 $ 25,400
McGraw-Hill/Irwin
A2
Exh. 21-2
How much of the higher costs are because of higher unit sales?
Sales: In units In dollars Cost of goods sold Selling expenses Gen. & admin. expenses Total expenses Income from operations
McGraw-Hill/Irwin
A2
McGraw-Hill/Irwin
A2
To answer the questions, we must the budget to the actual level of activity.
McGraw-Hill/Irwin The McGraw-Hill Companies, Inc., 2007
A1
Flexible Budgets
Central Concept
If you can tell me what your activity was for the period, I will tell you what your costs and revenue should have been.
McGraw-Hill/Irwin
A1
McGraw-Hill/Irwin
P1
Total variable costs change in direct proportion to changes in activity. Total fixed costs remain unchanged within the relevant range.
Fixed
McGraw-Hill/Irwin
P1
Lets prepare
P1
Exh. 21-3
Sales: Total variable costs Contribution margin Total fixed costs Income from operations
$ 40,000
P1
Exh. 21-3
Sales: Total variable costs Contribution margin Total fixed costs Income from operations
$ 40,000
P1
Exh. 21-3
Sales: Total variable costs Contribution margin Total fixed costs Income from operations
$ 40,000
Fixed costs are expressed as a total amount that does not change within the relevant range of activity.
McGraw-Hill/Irwin The McGraw-Hill Companies, Inc., 2007
P1
Now lets prepare a budget performance report at 12,000 actual units for Optel.
McGraw-Hill/Irwin The McGraw-Hill Companies, Inc., 2007
P1
Exh. 21-4
Sales (12,000 units) Total variable costs Contribution margin Total fixed costs Income from operations
$ 40,000
F U F U F
Favorable sales variance indicates that the average selling price was greater than $10.00.
McGraw-Hill/Irwin The McGraw-Hill Companies, Inc., 2007
P1
Exh. 21-4
Sales (12,000 units) Total variable costs Contribution margin Total fixed costs Income from operations
$ 40,000
F U F U F
Unfavorable cost variances indicate costs that are greater than expected.
McGraw-Hill/Irwin The McGraw-Hill Companies, Inc., 2007
P1
Exh. 21-4
Sales (12,000 units) Total variable costs Contribution margin Total fixed costs Income from operations
$ 40,000
F U F U F
Favorable variances because favorable sales variance overcomes unfavorable cost variances.
McGraw-Hill/Irwin The McGraw-Hill Companies, Inc., 2007
C1
Standard Costs
C1
Standard Costs
Based on carefully predetermined amounts.
Used for planning labor, material and overhead requirements. The expected level of performance. Benchmarks for measuring performance.
McGraw-Hill/Irwin
C1
Managerial Accountant
The McGraw-Hill Companies, Inc., 2007
C1
C1
McGraw-Hill/Irwin
C1
McGraw-Hill/Irwin
C1
McGraw-Hill/Irwin
C1
McGraw-Hill/Irwin
C1
The activity is the cost driver used to calculate the predetermined overhead.
McGraw-Hill/Irwin
C1
C1
Exh. 21-5
Cost factor
Direct materials Direct labor Variable mfg. overhead Total standard unit cost
Standard Cost
25.00 40.00 20.00 85.00
McGraw-Hill/Irwin
P2
Variances
A standard cost variance is the amount by which an actual cost differs from the standard cost.
Amount Standard cost Direct Material
Direct Labor
Manufacturing Overhead
P2
Variances
This variance is unfavorable because the actual cost exceeds the standard cost.
This variance is favorable because the actual cost is less than the standard cost. Standard cost Direct Material
Direct Labor
Manufacturing Overhead
McGraw-Hill/Irwin
P2
Variance Analysis
Identify questions Receive explanations Take corrective actions
Analyze variances
Begin
McGraw-Hill/Irwin
P2
Computing Variances
Standard Cost Variances
Price Variance
Quantity Variance
The difference between the actual price and the standard price
McGraw-Hill/Irwin
The difference between the actual quantity and the standard quantity
The McGraw-Hill Companies, Inc., 2007
P2
Computing Variances
Actual Quantity Actual Price Actual Quantity Standard Price Standard Quantity Standard Price
Price Variance
Quantity Variance
Standard price is the amount that should have been paid for the resources acquired.
McGraw-Hill/Irwin
P2
Computing Variances
Actual Quantity Actual Price Actual Quantity Standard Price Standard Quantity Standard Price
Price Variance
Quantity Variance
Standard quantity is the quantity that should have been used for the actual good output.
McGraw-Hill/Irwin
P2
Computing Variances
Actual Quantity Actual Price Actual Quantity Standard Price Standard Quantity Standard Price
Price Variance
AQ(AP - SP) AQ = Actual Quantity AP = Actual Price
McGraw-Hill/Irwin
Quantity Variance
SP(AQ - SQ) SP = Standard Price SQ = Standard Quantity
The McGraw-Hill Companies, Inc., 2007
P2
Direct materials (1 lb. per unit at $1 per lb.) Direct labor (1 hr. per unit at $8 per hr.) Total standard direct cost per unit
McGraw-Hill/Irwin
P2
Material Variances
During May, G-Max produced 3,500 clubheads using 3,600 pounds of material. G-Max paid $1.05 per pound for the material. Compute the material price and quantity variances.
Direct materials (1 lb. per unit at $1 per lb.) Direct labor (1 hr. per unit at $8 per hr.) Total standard direct cost per unit $ 1.00 8.00 $ 9.00
McGraw-Hill/Irwin
P2
Material Variances
SQ = 3,500 units 1 lb. per unit = 3,500 lbs. Actual Quantity Actual Price 3,600 lb. $1.05 per lb. $3,780 Actual Quantity Standard Price 3,600 lbs. $1.00 per lb. $3,600 Standard Quantity Standard Price 3,500 lbs. $1.00 per lb. $3,500
P2
I am not responsible for this unfavorable material quantity variance. You purchased cheap material, so my people had to use more of it.
Also, your poor scheduling requires me to rush order material at a higher price, causing unfavorable price variances.
McGraw-Hill/Irwin
P2
Labor Variances
P2
Labor Variances
Actual Hours Actual Rate Actual Hours Standard Rate Standard Hours Standard Rate
Rate Variance
Materials price SR) AH(AR - variance Labor rate variance AH = Actual Hours Variable overhead AR = Actual Rate spending variance
McGraw-Hill/Irwin
Efficiency Variance
Materials quantity variance SR(AH - SH) Labor efficiency variance SR = Standard Rate Variable overhead SH = Standard Hours efficiency variance
The McGraw-Hill Companies, Inc., 2007
P2
Labor Variances
During May, G-Max produced 3,500 clubheads working 3,400 hours. G-Max paid an average of $8.30 per hour for the hours worked. Compute the labor rate and efficiency variances.
Direct materials (1 lb. per unit at $1 per lb.) Direct labor (1 hr. per unit at $8 per hr.) Total standard direct cost per unit $ 1.00 8.00 $ 9.00
McGraw-Hill/Irwin
P2
Labor Variances
Exh. 21-11
SH = 3,500 units 1 hour per unit = 3,500 hours Actual Hours Actual Hours Standard Hours Actual Rate Standard Rate Standard Rate
3,400 hours $8.30 per hour 3,400 hours $8.00 per hour 3,500 hours $8.00 per hour
$28,220
$27,200
$28,000
P2
Labor Variances
Using highly paid skilled workers to perform unskilled tasks results in an unfavorable rate variance.
Production managers who make work assignments are generally responsible for rate variances.
McGraw-Hill/Irwin The McGraw-Hill Companies, Inc., 2007
P2
Labor Variances
Poorly trained workers Poor quality materials
P2
McGraw-Hill/Irwin
P2
McGraw-Hill/Irwin
P3
P3
POHR
McGraw-Hill/Irwin
P3
Overhead Rate
P3
McGraw-Hill/Irwin
P3
Exh. 21-12
Different Production Levels (Percent of Monthly Capacity) 70% 80% 90% 100% 3,500 4,000 4,500 5,000 $ 3,500 $ 4,000 $ 4,500 $ 5,000 4,000 4,000 4,000 4,000 $ 7,500 $ 8,000 $ 8,500 $ 9,000 3,500 4,000 4,500 5,000 $ 2.14 $ 2.00 $ 1.89 $ 1.80
P3
Exh. 21-12
Different Production Levels (Percent of Monthly Capacity) 70% 80% 90% 100% 3,500 4,000 4,500 5,000 $ 3,500 $ 4,000 $ 4,500 $ 5,000 4,000 4,000 4,000 4,000 $ 7,500 $ 8,000 $ 8,500 $ 9,000 3,500 4,000 4,500 5,000 $ 2.14 $ 2.00 $ 1.89 $ 1.80
P3
Now that we can compute the overhead rates, lets use them to determine variable and fixed overhead variances.
McGraw-Hill/Irwin The McGraw-Hill Companies, Inc., 2007
P3
Spending Variance
AH AVR SVR SH
McGraw-Hill/Irwin
Efficiency Variance
= = = =
Actual Hours of Activity Actual Variable Overhead Rate Standard Variable Overhead Rate Standard Hours Allowed
The McGraw-Hill Companies, Inc., 2007
P3
Exh. 21-14
Spending Variance
Volume Variance
McGraw-Hill/Irwin
P3
Spending Variance
Efficiency Variance
Spending Variance
Volume Variance
McGraw-Hill/Irwin
Controllable Variance
P3
McGraw-Hill/Irwin
P3
Exh. 21-16
Applied Variable Overhead at Standard Hours 3,500 hours $1.00 per hour
$3,650
$3,400
$3,500
P3
Efficiency Variance
A function of the selected cost driver. It does not reflect overhead control.
McGraw-Hill/Irwin
P3
Exh. 21-17
$4,000
$4,000
$3,500
Spending variance $0
McGraw-Hill/Irwin
P3
Volume Variance
Results from the inability to operate at the activity planned for the period.
McGraw-Hill/Irwin
P3
Volume Variance
Cost $500 $4,000 expected fixed OH Volume Variance $3,500 applied fixed OH unfavorable
Exh. 21-18
C3
Amount
Direct Labor
Manufacturing Overhead
A2
Sales Variances
A similar analysis can be applied to sales variances. We will use two additional G-Max products, golf balls and drivers, to illustrate.
Budgeted 1,000 $ 10.00 150 $ 200.00 Actual 1,100 $ 10.50 140 $ 190.00
Sales of golf balls (units) Sales price per golf ball Sales of driver (units) Sales price per driver
McGraw-Hill/Irwin
A2
End of Chapter 24
McGraw-Hill/Irwin