Loan Amount $ 2,200,000.00 Scheduled Payment $ 25,700.18 Annual Interest Rate 11.50 % Scheduled Number of Payments 180 Loan Period in Years 15 Actual Number of Payments 180 Number of Payments Per Year 12 Total Early Payments $ - Start Date of Loan July 1, 2010 Total Interest $2,426,031.65 Optional Extra Payments $ -