Matriks Perkiraan Angsuran BNI FLEKSI KHUSUS All New

Sesuai Jangka Waktu dan Tingkat Bunga

Angsuran Sesuai Jangka Waktu dan Tingkat Bunga
Maksimum
(Rp. Ribu) 1 2 3 4 5 6 7 8
Bunga 5.90% 6.05% 6.10% 6.15% 6.25% 6.35% 6.89% 7.33%
10,000 883 467 329 260 219 192 176 165
20,000 1,765 934 657 519 438 384 353 331
30,000 2,648 1,401 986 779 656 575 529 496
40,000 3,530 1,868 1,314 1,038 875 767 706 661
50,000 4,413 2,335 1,643 1,298 1,094 959 882 826
60,000 5,295 2,803 1,972 1,558 1,313 1,151 1,059 992
70,000 6,178 3,270 2,300 1,817 1,531 1,343 1,235 1,157
80,000 7,060 3,737 2,629 2,077 1,750 1,534 1,412 1,322
90,000 7,943 4,204 2,958 2,336 1,969 1,726 1,588 1,487
100,000 8,825 4,671 3,286 2,596 2,188 1,918 1,765 1,653
110,000 9,708 5,138 3,615 2,855 2,406 2,110 1,941 1,818
120,000 10,590 5,605 3,943 3,115 2,625 2,302 2,118 1,983
130,000 11,473 6,072 4,272 3,375 2,844 2,493 2,294 2,148
140,000 12,355 6,539 4,601 3,634 3,063 2,685 2,471 2,314
150,000 13,238 7,006 4,929 3,894 3,281 2,877 2,647 2,479
160,000 14,120 7,473 5,258 4,153 3,500 3,069 2,823 2,644
170,000 15,003 7,940 5,586 4,413 3,719 3,261 3,000 2,809
180,000 15,885 8,408 5,915 4,673 3,938 3,453 3,176 2,975
190,000 16,768 8,875 6,244 4,932 4,156 3,644 3,353 3,140
200,000 17,650 9,342 6,572 5,192 4,375 3,836 3,529 3,305
210,000 18,533 9,809 6,901 5,451 4,594 4,028 3,706 3,470
220,000 19,415 10,276 7,229 5,711 4,813 4,220 3,882 3,636
230,000 20,298 10,743 7,558 5,970 5,031 4,412 4,059 3,801
240,000 21,180 11,210 7,887 6,230 5,250 4,603 4,235 3,966
250,000 22,063 11,677 8,215 6,490 5,469 4,795 4,412 4,131
260,000 22,945 12,144 8,544 6,749 5,688 4,987 4,588 4,297
270,000 23,828 12,611 8,873 7,009 5,906 5,179 4,765 4,462
280,000 24,710 13,078 9,201 7,268 6,125 5,371 4,941 4,627
290,000 25,593 13,545 9,530 7,528 6,344 5,562 5,117 4,792
300,000 26,475 14,013 9,858 7,788 6,563 5,754 5,294 4,958
310,000 27,358 14,480 10,187 8,047 6,781 5,946 5,470 5,123
320,000 28,240 14,947 10,516 8,307 7,000 6,138 5,647 5,288
330,000 29,123 15,414 10,844 8,566 7,219 6,330 5,823 5,453
340,000 30,005 15,881 11,173 8,826 7,438 6,521 6,000 5,619
350,000 30,888 16,348 11,501 9,085 7,656 6,713 6,176 5,784
360,000 31,770 16,815 11,830 9,345 7,875 6,905 6,353 5,949
370,000 32,653 17,282 12,159 9,605 8,094 7,097 6,529 6,114
380,000 33,535 17,749 12,487 9,864 8,313 7,289 6,706 6,280
390,000 34,418 18,216 12,816 10,124 8,531 7,480 6,882 6,445
400,000 35,300 18,683 13,144 10,383 8,750 7,672 7,059 6,610
410,000 36,183 19,150 13,473 10,643 8,969 7,864 7,235 6,775
420,000 37,065 19,618 13,802 10,903 9,188 8,056 7,412 6,941
430,000 37,948 20,085 14,130 11,162 9,406 8,248 7,588 7,106
440,000 38,830 20,552 14,459 11,422 9,625 8,439 7,764 7,271
450,000 39,713 21,019 14,788 11,681 9,844 8,631 7,941 7,436
460,000 40,595 21,486 15,116 11,941 10,063 8,823 8,117 7,602
470,000 41,478 21,953 15,445 12,200 10,281 9,015 8,294 7,767
 480,000 42,360 22,420 15,773 12,460 10,500 9,207 8,470 7,932
490,000 43,243 22,887 16,102 12,720 10,719 9,398 8,647 8,097
500,000 44,125 23,354 16,431 12,979 10,938 9,590 8,823 8,263

Syarat :
Foto 2x3 s/i FC SK / SURAT KETERANGAN KERJA
FC KTP S/I FC SLIP GAJI / Surat Keterangan Penghasilan
FC KK NPWP
Buku Nikah Surat-Surat (form terlampir)
Rekening Tabungan Gaji
NI FLEKSI KHUSUS All New Selected Partner
a Waktu dan Tingkat Bunga
esuai Jangka Waktu dan Tingkat Bunga (Rp. Ribu)

9 10 11 12 13 14 15
7.79% 8.47% 8.55% 8.98% 9.51% 10.06% 10.62%
158 154 147 144 143 143 144
315 308 294 289 287 287 288
473 462 441 433 430 430 432
630 616 588 577 573 573 576
788 770 735 721 717 717 720
945 924 882 866 860 860 864
1,103 1,077 1,029 1,010 1,003 1,004 1,008
1,260 1,231 1,176 1,154 1,147 1,147 1,152
1,418 1,385 1,323 1,299 1,290 1,290 1,297
1,575 1,539 1,470 1,443 1,434 1,434 1,441
1,733 1,693 1,617 1,587 1,577 1,577 1,585
1,890 1,847 1,764 1,731 1,720 1,720 1,729
2,048 2,001 1,911 1,876 1,864 1,864 1,873
2,205 2,155 2,058 2,020 2,007 2,007 2,017
2,363 2,309 2,205 2,164 2,150 2,150 2,161
2,520 2,463 2,352 2,308 2,294 2,294 2,305
2,678 2,617 2,499 2,453 2,437 2,437 2,449
2,835 2,771 2,646 2,597 2,580 2,580 2,593
2,993 2,924 2,793 2,741 2,724 2,724 2,737
3,150 3,078 2,940 2,886 2,867 2,867 2,881
3,308 3,232 3,087 3,030 3,010 3,011 3,025
3,465 3,386 3,234 3,174 3,154 3,154 3,169
3,623 3,540 3,381 3,318 3,297 3,297 3,313
3,780 3,694 3,528 3,463 3,440 3,441 3,457
3,938 3,848 3,675 3,607 3,584 3,584 3,601
4,095 4,002 3,822 3,751 3,727 3,727 3,745
4,253 4,156 3,969 3,896 3,871 3,871 3,890
4,410 4,310 4,116 4,040 4,014 4,014 4,034
4,568 4,464 4,263 4,184 4,157 4,157 4,178
4,725 4,618 4,410 4,328 4,301 4,301 4,322
4,883 4,771 4,557 4,473 4,444 4,444 4,466
5,040 4,925 4,704 4,617 4,587 4,587 4,610
5,198 5,079 4,851 4,761 4,731 4,731 4,754
5,355 5,233 4,998 4,905 4,874 4,874 4,898
5,513 5,387 5,145 5,050 5,017 5,018 5,042
5,670 5,541 5,292 5,194 5,161 5,161 5,186
5,828 5,695 5,439 5,338 5,304 5,304 5,330
5,985 5,849 5,586 5,483 5,447 5,448 5,474
6,143 6,003 5,733 5,627 5,591 5,591 5,618
6,300 6,157 5,880 5,771 5,734 5,734 5,762
6,458 6,311 6,027 5,915 5,877 5,878 5,906
6,615 6,465 6,174 6,060 6,021 6,021 6,050
6,773 6,618 6,321 6,204 6,164 6,164 6,194
6,930 6,772 6,468 6,348 6,308 6,308 6,338
7,088 6,926 6,615 6,493 6,451 6,451 6,483
7,245 7,080 6,762 6,637 6,594 6,594 6,627
7,403 7,234 6,909 6,781 6,738 6,738 6,771
7,560 7,388 7,056 6,925 6,881 6,881 6,915
7,718 7,542 7,203 7,070 7,024 7,025 7,059
7,875 7,696 7,350 7,214 7,168 7,168 7,203

Telp/wa 08112282823
PROVISI 0.5 %
ADM FREE
SIMULASI TOP UP AN. FERI RAHMAWAN

SALDO EFEKTIF 168,333,327

BUNGA BULAN BERJALAN 1,591,667
SELISIH PEMBEBANAN BUNGA 16,400,948

DENDA ATAS TUNGGAKAN -

BIAYA ADM PSJT 3,366,667 17,992,615
BIAYA PELUNASAN 15,000

NOMINAL PELUNASAN 189,707,609

186,340,942

400,000,000 120 BULAN

PROVISI 0.5 % 2,000,000
ASURANSI JIWA KREDIT 2,616,000
BLOKIR (ANGSURAN+SALDO MIN) 6,337,000
TOTAL BIAYA & BLOKIR 10,953,000

FLEKSI BARU - FLEKSI LAMA 202,706,058

SIMULASI FLEKSI BPK. MUHAMMAD NURUL FADHILA

 Syarat BNI Griya

1 Copy KTP suami istri

2 Surat Nikah
3 Kartu Keluarga
4 NPWP
5 Rekening Gaji 3 bulan terakhir
6 Slip Gaji
7 SK Pengangkatan

Jaminan
1 SHM
2 IMB
3 PBB 2018
4 Surat Penawaran Rumah
5 KTP Penjual
 SIMULASI FLEKSI BPK. MUHAMMAD NURUL FADHILA

Program Reguler

PLAFOND 2,000,000,000
JW 24
ANGSURAN 97,333,000 rate 8.4 %

menjadi

Program Top Level Management BUMN

PLAFOND 2,000,000,000
JW 24
ANGSURAN 92,567,000 rate 5.4%