Académique Documents
Professionnel Documents
Culture Documents
33
TASA DE AMORTIZACIÓN CON DIVIDENDO FIJO
PERIODOS AMORTIZACIÓN CAPITAL INTERÉS 12% CUOTA SALDO PRÉSTAMO
0 30000
1 367.33 300.00 667.33 29632.67
2 371.00 296.33 667.33 29261.66
3 374.71 292.62 667.33 28886.95
4 378.46 288.87 667.33 28508.49
5 382.25 285.08 667.33 28126.24
6 386.07 281.26 667.33 27740.18
7 389.93 277.40 667.33 27350.25
8 393.83 273.50 667.33 26956.42
9 397.77 269.56 667.33 26558.66
10 401.74 265.59 667.33 26156.91
11 405.76 261.57 667.33 25751.15
12 409.82 257.51 667.33 25341.33
13 413.92 253.41 667.33 24927.42
14 418.06 249.27 667.33 24509.36
15 422.24 245.09 667.33 24087.12
16 426.46 240.87 667.33 23660.66
17 430.72 236.61 667.33 23229.94
18 435.03 232.30 667.33 22794.91
19 439.38 227.95 667.33 22355.53
20 443.77 223.56 667.33 21911.76
21 448.21 219.12 667.33 21463.54
22 452.69 214.64 667.33 21010.85
23 457.22 210.11 667.33 20553.63
24 461.79 205.54 667.33 20091.83
25 466.41 200.92 667.33 19625.42
26 471.08 196.25 667.33 19154.35
27 475.79 191.54 667.33 18678.56
28 480.54 186.79 667.33 18198.01
29 485.35 181.98 667.33 17712.66
30 490.20 177.13 667.33 17222.46
31 495.11 172.22 667.33 16727.36
32 500.06 167.27 667.33 16227.30
33 505.06 162.27 667.33 15722.24
34 510.11 157.22 667.33 15212.13
35 515.21 152.12 667.33 14696.93
36 520.36 146.97 667.33 14176.57
37 525.56 141.77 667.33 13651.00
38 530.82 136.51 667.33 13120.18
39 536.13 131.20 667.33 12584.05
40 541.49 125.84 667.33 12042.56
41 546.90 120.43 667.33 11495.66
42 552.37 114.96 667.33 10943.29
43 557.90 109.43 667.33 10385.39
44 563.48 103.85 667.33 9821.91
45 569.11 98.22 667.33 9252.80
46 574.80 92.53 667.33 8678.00
47 580.55 86.78 667.33 8097.45
48 586.36 80.97 667.33 7511.09
49 592.22 75.11 667.33 6918.87
50 598.14 69.19 667.33 6320.73
51 604.12 63.21 667.33 5716.61
52 610.16 57.17 667.33 5106.45
53 616.27 51.06 667.33 4490.18
54 622.43 44.90 667.33 3867.75
55 628.65 38.68 667.33 3239.10
56 634.94 32.39 667.33 2604.16
57 641.29 26.04 667.33 1962.87
58 647.70 19.63 667.33 1315.17
59 654.18 13.15 667.33 660.99
60 660.72 6.61 667.33 0.27