Télécharger au format xls, pdf ou txt
Télécharger au format xls, pdf ou txt
Vous êtes sur la page 1sur 2

Valor Tasa Mes Tasa Anual

Valor Prestamo 20,000,000 1.000% 12.0%


No Plazo (Cuotas) 180

Cuota Capital Interes Abono a Capital cuota


1 20,000,000 200,000 40,034 240,034
2 19,959,966 199,600 40,434 240,034
3 19,919,532 199,195 40,838 240,034
4 19,878,694 198,787 41,247 240,034
5 19,837,447 198,374 41,659 240,034
6 19,795,788 197,958 42,076 240,034
7 19,753,713 197,537 42,496 240,034
8 19,711,216 197,112 42,921 240,034
9 19,668,295 196,683 43,351 240,034
10 19,624,944 196,249 43,784 240,034
11 19,581,160 195,812 44,222 240,034
12 19,536,938 195,369 44,664 240,034
13 19,492,274 194,923 45,111 240,034
14 19,447,163 194,472 45,562 240,034
15 19,401,601 194,016 46,018 240,034
16 19,355,583 193,556 46,478 240,034
17 19,309,105 193,091 46,943 240,034
18 19,262,163 192,622 47,412 240,034
19 19,214,751 192,148 47,886 240,034
20 19,166,865 191,669 48,365 240,034
21 19,118,500 191,185 48,849 240,034
22 19,069,651 190,697 49,337 240,034
23 19,020,314 190,203 49,830 240,034
24 18,970,484 189,705 50,329 240,034
25 18,920,155 189,202 50,832 240,034
26 18,869,323 188,693 51,340 240,034
27 18,817,982 188,180 51,854 240,034
28 18,766,129 187,661 52,372 240,034
29 18,713,756 187,138 52,896 240,034
30 18,660,860 186,609 53,425 240,034
31 18,607,435 186,074 53,959 240,034
32 18,553,476 185,535 54,499 240,034
33 18,498,977 184,990 55,044 240,034
34 18,443,933 184,439 55,594 240,034
35 18,388,339 183,883 56,150 240,034
36 18,332,189 183,322 56,712 240,034
37 18,275,477 182,755 57,279 240,034
38 18,218,198 182,182 57,852 240,034
39 18,160,346 181,603 58,430 240,034
40 18,101,916 181,019 59,014 240,034
41 18,042,902 180,429 59,605 240,034
42 17,983,297 179,833 60,201 240,034
43 17,923,097 179,231 60,803 240,034
44 17,862,294 178,623 61,411 240,034
45 17,800,883 178,009 62,025 240,034
46 17,738,859 177,389 62,645 240,034
47 17,676,214 176,762 63,271 240,034
48 17,612,942 176,129 63,904 240,034
49 17,549,038 175,490 64,543 240,034
50 17,484,495 174,845 65,189 240,034
51 17,419,306 174,193 65,841 240,034
52 17,353,465 173,535 66,499 240,034
53 17,286,966 172,870 67,164 240,034
54 17,219,802 172,198 67,836 240,034
55 17,151,967 171,520 68,514 240,034
56 17,083,453 170,835 69,199 240,034
57 17,014,254 170,143 69,891 240,034
58 16,944,363 169,444 70,590 240,034
59 16,873,773 168,738 71,296 240,034
60 16,802,477 168,025 72,009 240,034
61 16,730,468 167,305 72,729 240,034
Valor Tasa Mes Tasa Anual
Valor Prestamo 20,000,000 1.000% 12.0%
No Plazo (Cuotas) 180

Cuota Capital Interes Abono a Capital cuota


62 16,657,739 166,577 73,456 240,034
63 16,584,283 165,843 74,191 240,034
64 16,510,092 165,101 74,933 240,034
65 16,435,159 164,352 75,682 240,034
66 16,359,477 163,595 76,439 240,034
67 16,283,039 162,830 77,203 240,034
68 16,205,835 162,058 77,975 240,034
69 16,127,860 161,279 78,755 240,034
70 16,049,105 160,491 79,543 240,034
71 15,969,563 159,696 80,338 240,034
72 15,889,225 158,892 81,141 240,034
73 15,808,083 158,081 81,953 240,034
74 15,726,130 157,261 82,772 240,034
75 15,643,358 156,434 83,600 240,034
76 15,559,758 155,598 84,436 240,034
77 15,475,322 154,753 85,280 240,034
78 15,390,042 153,900 86,133 240,034
79 15,303,908 153,039 86,995 240,034
80 15,216,914 152,169 87,864 240,034
81 15,129,049 151,290 88,743 240,034
82 15,040,306 150,403 89,631 240,034
83 14,950,676 149,507 90,527 240,034
84 14,860,149 148,601 91,432 240,034
85 14,768,717 147,687 92,346 240,034
86 14,676,370 146,764 93,270 240,034
87 14,583,100 145,831 94,203 240,034
88 14,488,898 144,889 95,145 240,034
89 14,393,753 143,938 96,096 240,034
90 14,297,657 142,977 97,057 240,034
91 14,200,600 142,006 98,028 240,034
92 14,102,572 141,026 99,008 240,034
93 14,003,565 140,036 99,998 240,034
94 13,903,567 139,036 100,998 240,034
95 13,802,569 138,026 102,008 240,034
96 13,700,561 137,006 103,028 240,034

Vous aimerez peut-être aussi