Jefferson Rodríguez Cedeño/600726

Lina Paola Bernal Hernández/ 622792

Angie Otalvaro Serrano/ 589615
Ricardo Pacheco/ 610762 

Docente
Heriberto Martinez roa

Corporación Universitaria Minuto De Dios.

Administración Financiera.
Auditoría financiera
dez/ 622792

nuto De Dios.
 Año(aaaa)-Mes(mm)

1 2015-01
2 2015-02
3 2015-03
4 2015-04
5 2015-05
6 2015-06
7 2015-07
8 2015-08
9 2015-09
10 2015-10
11 2015-11
12 2015-12
13 2016-01
14 2016-02
15 2016-03
16 2016-04
17 2016-05
18 2016-06
19 2016-07
20 2016-08
21 2016-09
22 2016-10
23 2016-11
24 2016-12

𝑨=𝑿^(−𝟏) 𝑿=

24
∑X₁ 3,183.0887
∑X₂ 3,123.7543
∑X₃ 2,534.9071
∑X₄ 3,296.3774
∑X₅ 3,392.7436
VECTOR
∑Y 3,052.4491
∑X₁Y 378,510.2864
∑X₂Y 371,454.6648
∑X₃Y 301,433.1425
∑X₄Y 391,981.7810
∑X₅Y 403,440.9626

ECUACIÓN DE REGRESIÓN

𝒀 ̂=𝑩_𝟎+𝑩_𝟏 𝑿_𝟏+𝑩_𝟐
𝑿_𝟐+𝑩_𝟑 𝑋_3…
 Alimentos Vivienda Vestuario Salud

X₁ X₂ X₃ X₄
120.0276 123.1273 102.1509 128.7708
122.1947 123.7797 102.2795 129.8834
123.6267 124.4949 102.4975 131.1794
124.8795 125.1297 102.7389 131.9461
124.5359 125.9784 102.9672 132.2751
124.2697 125.8928 103.2285 132.5469
124.0968 126.6168 103.4052 132.9045
125.0463 127.1030 103.5226 133.0984
126.6543 127.6032 103.8380 133.2553
128.4033 128.2917 104.3290 133.7146
129.6556 129.1726 104.8425 134.0930
131.0542 129.7533 105.1272 134.5898
134.7470 130.5708 105.6787 136.6013
136.6822 131.5878 106.1797 138.2255
138.8969 132.6912 106.6717 139.8733
140.6497 132.5073 107.1344 141.0391
141.3030 133.5142 107.5327 141.7660
142.0157 134.0421 107.9461 142.7071
143.5947 134.6409 108.2002 143.3043
141.3776 134.8441 108.4405 144.0073
140.0860 135.2892 108.6674 144.7446
139.3504 135.4278 109.0160 145.0537
139.4264 135.6728 109.1976 145.2488
140.5144 136.0226 109.3149 145.5492
3,183.0887 3,123.7543 2,534.9071 3,296.3774

∑X₁ ∑X₂ ∑X₃ ∑X₄

3,183.0887 3,123.7543 2,534.9071 3,296.3774
423,602.0407 415,048.6582 336,637.4086 438,167.6866
415,048.6582 406,994.3124 330,178.0050 429,586.4765
336,637.4086 330,178.0050 267,883.4153 348,487.2260
438,167.6866 429,586.4765 348,487.2260 453,478.7617
450,813.2108 442,035.8952 358,607.6357 466,590.8752
 β˳
β₁
β₂
β₃
β₄
β₅

ÓN DE REGRESIÓN

𝑿_𝟏+𝑩_𝟐
3…
 Educación IPC

X₅ Y X₁² X₁X₂
131.4399 118.9129 14,406.6214 14,778.6714
137.1612 120.2799 14,931.5545 15,125.2223
137.1976 120.9846 15,283.5533 15,390.8861
137.2030 121.6344 15,594.8890 15,626.1392
137.2317 121.9543 15,509.1797 15,688.8271
137.2593 122.0824 15,442.9623 15,644.6655
137.3003 122.3085 15,400.0076 15,712.7306
137.5548 122.8956 15,636.5799 15,893.7660
137.9079 123.7750 16,041.3016 16,161.4837
137.9965 124.6193 16,487.4072 16,473.0733
138.0731 125.3707 16,810.5710 16,747.9472
138.1252 126.1494 17,175.1923 17,004.7151
138.2280 127.7775 18,156.7637 17,594.0338
145.9232 129.4126 18,682.0353 17,985.7199
145.9603 130.6339 19,292.3599 18,430.4078
146.0032 131.2819 19,782.3269 18,637.1126
146.0269 131.9512 19,966.5497 18,865.9657
146.0798 132.5841 20,168.4656 19,036.0815
146.1340 133.2735 20,619.4499 19,333.7300
146.4380 132.8472 19,987.6295 19,063.9438
146.8599 132.7770 19,624.0868 18,952.1157
146.8704 132.6974 19,418.5226 18,871.9119
146.8839 132.8460 19,439.7213 18,916.3715
146.8856 133.3998 19,744.3098 19,113.1366
3,392.7436 3,052.4491 423,602.0407 415,048.6582

Hallar la inversa
∑X₅ 2671.33593274188
3,392.7436 2.35744286716652
450,813.2108 13.7396087637243
442,035.8952 -60.9943074533116
358,607.6357 18.1365288805861
466,590.8752 -5.80772283584114
480,160.4852
 X₂² 𝑋_2 𝑋_3 𝑋_2 𝑋_4 X₃²
15,160.3295 12,577.5645 15,855.1942 10,434.8080
15,321.4020 12,660.1253 16,076.9237 10,461.1035
15,498.9727 12,760.4126 16,331.1566 10,505.7369
15,657.4521 12,855.6956 16,510.3804 10,555.2875
15,870.5555 12,971.6426 16,663.7990 10,602.2447
15,849.0031 12,995.7237 16,686.7044 10,656.1172
16,031.8039 13,092.8359 16,827.9322 10,692.6428
16,155.1823 13,158.0320 16,917.2121 10,716.9206
16,282.5662 13,250.0600 17,003.8007 10,782.3354
16,458.7518 13,384.5407 17,154.4710 10,884.5392
16,685.5567 13,542.7800 17,321.1353 10,991.9550
16,835.9300 13,640.6111 17,463.4780 11,051.7370
17,048.7445 13,798.5588 17,836.1432 11,167.9910
17,315.3575 13,971.9556 18,188.7970 11,274.1272
17,606.9662 14,154.4044 18,559.9672 11,378.8578
17,558.1957 14,196.0968 18,688.7140 11,477.7833
17,826.0475 14,357.1429 18,927.7823 11,563.2786
17,967.2765 14,469.3187 19,128.7568 11,652.3605
18,128.1808 14,568.1743 19,294.6233 11,707.2807
18,182.9442 14,622.5687 19,418.5425 11,759.3451
18,303.1544 14,701.5188 19,582.3789 11,808.6014
18,340.6877 14,763.7993 19,644.2964 11,884.4928
18,407.1111 14,815.1487 19,706.3139 11,924.1215
18,502.1404 14,869.2940 19,797.9731 11,949.7474
406,994.3124 330,178.0050 429,586.4765 267,883.4153

2.35744286728766 13.7396087628816 -60.9943074526254 18.1365288807958

0.014856588171535 -0.020538167426062 -0.016251386794082 0.011398449724055
-0.020538167424977 0.277523612255179 -0.489873491721773 0.048982849238339
-0.016251386797309 -0.489873491705466 1.57344278547836 -0.394709955648952
0.011398449724852 0.048982849230927 -0.394709955638861 0.164458767124957
-0.010637442209546 -0.015024282181347 0.105642844699212 -0.048967581292642
 𝑋_3 𝑋_1 𝑋_3 𝑋_2 X₄² 𝑋_4 𝑋_1
12,260.9269 12,577.5645 16,581.9076 15,456.0430
12,498.0213 12,660.1253 16,869.7012 15,871.0700
12,671.4241 12,760.4126 17,208.0229 16,217.2666
12,829.9859 12,855.6956 17,409.7715 16,477.3619
12,823.1087 12,971.6426 17,496.6904 16,472.9875
12,828.1728 12,995.7237 17,568.6826 16,471.5665
12,832.2555 13,092.8359 17,663.5958 16,493.0139
12,945.1144 13,158.0320 17,715.1865 16,643.4650
13,151.5282 13,250.0600 17,756.9822 16,877.3548
13,396.1871 13,384.5407 17,879.5985 17,169.3978
13,593.4190 13,542.7800 17,980.9241 17,385.9023
13,777.3622 13,640.6111 18,114.4175 17,638.5545
14,239.8937 13,798.5588 18,659.9081 18,406.6168
14,512.8785 13,971.9556 19,106.2955 18,892.9745
14,816.3767 14,154.4044 19,564.5507 19,427.9786
15,068.4193 14,196.0968 19,892.0229 19,837.0991
15,194.6956 14,357.1429 20,097.6095 20,031.9724
15,330.0434 14,469.3187 20,365.3201 20,266.6538
15,536.9781 14,568.1743 20,536.1195 20,577.7426
15,331.0610 14,622.5687 20,738.1042 20,359.4092
15,222.7796 14,701.5188 20,951.0097 20,276.6968
15,191.4217 14,763.7993 21,040.5622 20,213.2786
15,225.0320 14,815.1487 21,097.2165 20,251.5187
15,360.3227 14,869.2940 21,184.5621 20,451.7617
336,637.4086 330,178.0050 453,478.7617 438,167.6866

Vector
-5.80772283589537 3,052.4491
-0.010637442209327 378,510.2864
-0.015024282183343 371,454.6648
0.105642844701883 301,433.1425
-0.048967581292621 391,981.7810
0.033541664262054 403,440.9626
𝑋_4 𝑋_2 𝑋_4 𝑋_3 X₅² 𝑋_5 𝑋_1
15,855.1942 13,154.0496 17,276.4581 15776.4188222124
16,076.9237 13,284.4153 18,813.1907 16760.3753391669
16,331.1566 13,445.5554 18,823.1812 16961.2821591677
16,510.3804 13,556.0003 18,824.6613 17133.8408899375
16,663.7990 13,619.9924 18,832.5450 17090.269857784
16,686.7044 13,682.6145 18,840.1171 17057.1749749771
16,827.9322 13,743.0172 18,851.3834 17038.5283020008
16,917.2121 13,778.6882 18,921.3147 17200.7165489535
17,003.8007 13,836.9700 19,018.5803 17466.6190963719
17,154.4710 13,950.3115 19,043.0351 17719.2063640667
17,321.1353 14,058.6453 19,064.1735 17901.9451906358
17,463.4780 14,149.0557 19,078.5734 18101.882964069
17,836.1432 14,435.8472 19,106.9789 18625.8127532199
18,188.7970 14,676.7437 21,293.5698 19945.1052152537
18,559.9672 14,920.5308 21,304.3975 20273.4334756044
18,688.7140 15,110.1399 21,316.9438 20535.3049397011
18,927.7823 15,244.4828 21,323.8468 20634.0409447385
19,128.7568 15,404.6763 21,339.2963 20745.6227320665
19,294.6233 15,505.5511 21,355.1477 20984.0748889965
19,418.5425 15,616.2263 21,444.0881 20703.0550338716
19,582.3789 15,729.0217 21,567.8255 20573.0134163042
19,644.2964 15,813.1721 21,570.9173 20466.4443599772
19,706.3139 15,860.8251 21,574.8751 20479.4911715951
19,797.9731 15,910.6934 21,575.3848 20639.5513855232
429,586.4765 348,487.2260 480,160.4852 450813.210826195

𝛽_0 530485.014013998
𝛽_1 468.045881742216
𝛽_2 2727.85711508686
𝛽_3 -12109.788453773
𝛽_4 3600.82009616646
𝛽_5 -1153.06325912491
𝑋_5 𝑋_2 𝑋_5 𝑋_3 𝑋_5 𝑋_4 X₁Y
16183.8437330899 13426.7093206164 16925.6205711654 14,272.8277
16977.7636100464 14028.7823590102 17814.9629760856 14,530.5303
17080.3972518171 14062.4104919097 17997.492407171 14,700.8051
17168.1749785148 14096.0885564145 18103.3988742563 14,849.7826
17288.231554226 14130.3662340474 18152.3334479763 14,808.9193
17279.9616526201 14169.0682889011 18193.2964672665 14,777.2717
17384.5241976984 14197.5740605802 18247.8276828167 14,756.7058
17483.6291583913 14240.022068166 18308.3210373609 14,869.6189
17597.4797353582 14320.0807489187 18376.9581794682 15,060.8247
17703.8015383322 14397.0365758335 18452.1495417025 15,268.8080
17835.2557583037 14475.9296078293 18514.6281594507 15,417.7211
17922.2076203237 14520.7222728436 18590.2459117707 15,584.0293
18048.5456874646 14607.7571325331 18882.1203560669 16,023.1601
19201.7127893405 15494.0767551087 20170.3058076379 16,253.2811
19367.6484739634 15569.8332994895 20415.9487815479 16,516.6372
19346.5001957293 15641.9711404357 20592.1619563163 16,725.0583
19496.6639391451 15702.6615592728 20701.6508014411 16,802.7538
19580.8334155032 15768.740380936 20846.6208173329 16,887.5008
19675.6189108676 15811.7269223931 20941.6299746857 17,075.2665
19746.3074796681 15879.8120975725 21088.1420200353 16,811.6213
19868.5490223185 15958.8801431229 21257.1804525822 16,658.0316
19890.3357770459 16011.2277008386 21304.0894881077 16,570.5546
19928.1490034373 16039.3713212618 21334.7090670453 16,579.5970
19979.7596970551 16056.7866431082 21379.0803723795 16,708.9797
442035.895180261 358607.635681144 466590.87515167 378,510.2864

𝑌 ̂=𝐵_0+𝐵_1 𝑋_1+𝐵_2 𝑋_2+𝐵_3 𝑋_3…524018.88540544

X₂Y X₃Y X₄Y X₅Y
14,641.4225 12,147.0602 15,312.5034 15,629.9039
14,718.9966 12,162.3557 15,444.8128 16,310.2336
14,804.0454 12,188.2741 15,598.9167 16,314.5637
14,879.5398 12,216.9835 15,690.0919 16,315.2051
14,980.4554 12,244.1281 15,729.2098 16,318.6211
14,970.2802 12,275.1963 15,761.5364 16,321.9014
15,056.3655 12,296.2160 15,804.0542 16,326.7809
15,114.1902 12,310.1674 15,827.1171 16,357.0359
15,173.6610 12,347.6802 15,845.7767 16,399.0239
15,255.5335 12,406.0628 15,900.3921 16,409.5638
15,360.2860 12,467.1282 15,945.3830 16,418.6688
15,429.3457 12,500.9847 16,004.4642 16,424.8685
15,526.5567 12,566.5621 16,243.6530 16,437.0912
15,647.4900 12,626.1347 16,436.7972 17,352.1459
15,778.7000 12,684.6441 16,632.7436 17,356.5571
15,756.8316 12,739.6637 16,771.3657 17,361.6670
15,876.5627 12,787.0230 16,857.8100 17,364.4779
15,939.3306 12,836.1833 16,969.7159 17,370.7672
16,010.5431 12,866.3976 17,040.7280 17,377.2177
16,034.7080 12,894.9755 17,124.3257 17,413.3666
16,087.6246 12,921.9538 17,212.0037 17,463.5340
16,104.1112 12,963.4107 17,248.7498 17,464.7856
16,133.2465 12,985.0058 17,271.9564 17,466.3878
16,174.8379 12,998.9512 17,307.6736 17,466.5941
371,454.6648 301,433.1425 391,981.7810 403,440.9626