a m

400 13 3 2 1 1.61 2.41

80 5 3 2 1 0.84 1.25
80 5 3 2 1 0.84 1.25
160 5 3 2 1 1.67 2.51
200 5 3 2 1 2.09 3.14
600 8 3 2 1 3.92 5.88
800 13 3 2 1 3.22 4.83
500 8 3 2 1 3.27 4.90
35280 32457.6 8 3 2 1 2.71 4.06
35280 32457.6 8 4 2 1 2.03 4.06
35280 32457.6 8 3 2 1 2.71 4.06
sumatoria

2.8 8
0.3 3.5
0.85
25
b tij costo 15000 variacion varianza
4.83 2.68 3 1200 480,000.00 0.29
2.51 1.39 1 400 32,000.00 0.08
2.51 1.39 1 400 32,000.00
5.02 2.79 3 400 64,000.00 0.31
6.27 3.49 3 400 80,000.00
11.76 6.54 7 800 480,000.00 540,000.00 30,000.00
9.65 5.36 5 800 640,000.00 800,000.00 80,000.00 1.15
9.80 5.45 5 800 400,000.00 1.19
8.12 4.51 5 35 1,136,016.00 0.81
8.12 4.40 4 35 1,136,016.00
8.12 4.51 5 35 1,136,016.00 1,298,304.00 54,096.00 0.81
5,631,048.00 4.64
2.15
 longitud barreno
numero de disparos por diaduracion en meses tij
pp a m b 2
c1 8208 500 13 3 2 1 2.01 3.02 6.03 3.35
c2 11491.2 700 13 3 2 1 2.82 4.22 8.45 4.69
g1 600 13 3 2 1 2.41 3.62 7.24 4.02
g2 400 13 3 2 1 1.61 2.41 4.83 2.68
g3 800 13 3 2 1 3.22 4.83 9.65 5.36
ch1 120 5 3 2 1 1.25 1.88 3.76 2.09
ch2 160 5 3 2 1 1.67 2.51 5.02 2.79
t1 26448 24332.16 8 4 3 2 1.80 2.41 3.61 2.51
t2 26448 24332.16 8 3 2 1 2.41 3.61 7.22 4.01

p.e 2.85
c.u 0.85
fact. Conver 0.3
dias 25
pilares 0.08
long,disp 8
a.explo 2.9
tij costo costo tij costo variacion varianza
10000
3 35 287280
5 35 402192 3 560000 78904 0.88
4 700 420000
3 700 280000 0.29
5 700 560000 1.15
2 400 48000
3 400 64000 0.31
3 25 608304 2 851625.6 243321.60 0.09
4 25 608304
3,288,080.00 2.72
 labor longitud barreno disp/dia tiempo meses tij
1 2 3 a m b
pp 2 2
c1 600 13 3 2 1 2.41 3.62 7.24 4
c2 400 13 3 2 1 1.61 2.41 4.83 3
ch1 120 5 3 2 1 1.25 1.88 3.76 2
ch2 360 5 4 3 2 2.82 3.76 5.65 4
ch3 120 5 3 2 1 1.25 1.88 3.76 2
g1 400 13 3 2 1 1.61 2.41 4.83 3
g2 800 13 3 2 1 3.22 4.83 9.65 5
g3 500 13 3 2 1 2.01 3.02 6.03 3
g4 600 13 3 2 1 2.41 3.62 7.24 4
30240 27820.8 t1 8 4 3 2 2.03 2.71 4.06 3
30240 27820.8 t2 8 4 3 2 2.03 2.71 4.06 3

p.e 2.8
c.u 0.85
f.conv 0.3
dias 25
pilares 0.08
lon.disp 8
a.explo 3
costo costo tij costo variacion varianza

10,000.00
700 420,000.00
700 280,000.00
25 37,044.00
25 111,132.00
25 37,044.00
700 280,000.00
700 560,000.00
700 350,000.00
700 420,000.00 2 480,000.00 29,671.81
30 834,624.00 1 973,728.00 76,488.45
30 834,624.00
4,174,468.00
 tiempo
pp 10,000.00
g5 600 13 2 4 25 380,700.00
g6 800 13 1 10 25 507,600.00
ch4 360 5 2 6 300 108,000.00
ch5 420 5 3 4 300 126,000.00
ch6 180 5 1 6 300 54,000.00
ch7 200 5 2 3 300 60,000.00
t10 8 2 4 20 733,177.44
t11 8 3 3 20 733,177.44
t12 8 1 9 20 733,177.44
t13 8 3 3 20 733,177.44
r4 700 8 2 2 850 595,000.00
4,774,009.76

39846.6
36658.87
PP 3 15,000.00
G1 700 13 3 3 30 11,491.20
G2 500 13 3 2 30 8,208.00
G3 800 13 3 3 30 13,132.80
G4 600 13 3 2 30 9,849.60
C1 900 13 3 4 30 14,774.40
R1 800 13 2 5 40 51,300.00
P1 500 5 2 8 45 17,100.00
CH1 500 5 2 8 21 5,386.50
CH2 300 5 2 5 21 3,231.90
CH3 400 5 2 6 21 4,309.20
CH4 200 5 2 3 21 2,154.60
CH5 300 5 2 5 21 3,231.90
CH6 400 5 2 6 21 4,309.20
163,479.30
2.4 2.4
2.4 2.4
2.4 2.4
2.4 2.4
2.4 2.4
5 4.5
4 3
2.1 1.8
2.1 1.8
2.1 1.8
2.1 1.8
2.1 1.8
2.1 1.8