PRESTAMO S/ 50,000.

00

anual mensual
Duración 5 60
Tasa 10% 0.8333%

Cuota mensual S/. 1,062.35

Tasa 0.8333%

Duración 60

Prestamo Principal S/. 50,000.00

CUADRO DE AMORTIZACION

Mes Cuota MensualAmortizacion Interes Saldo

1 S/. 1,062.35 S/. 645.69 S/. 416.67 S/. 49,354.31
2 S/. 1,062.35 S/. 651.07 S/. 411.29 S/. 48,703.25
3 S/. 1,062.35 S/. 656.49 S/. 405.86 S/. 48,046.76
4 S/. 1,062.35 S/. 661.96 S/. 400.39 S/. 47,384.79
5 S/. 1,062.35 S/. 667.48 S/. 394.87 S/. 46,717.31
6 S/. 1,062.35 S/. 673.04 S/. 389.31 S/. 46,044.27
7 S/. 1,062.35 S/. 678.65 S/. 383.70 S/. 45,365.62
8 S/. 1,062.35 S/. 684.31 S/. 378.05 S/. 44,681.32
9 S/. 1,062.35 S/. 690.01 S/. 372.34 S/. 43,991.31
10 S/. 1,062.35 S/. 695.76 S/. 366.59 S/. 43,295.55
11 S/. 1,062.35 S/. 701.56 S/. 360.80 S/. 42,594.00
12 S/. 1,062.35 S/. 707.40 S/. 354.95 S/. 41,886.59
13 S/. 1,062.35 S/. 713.30 S/. 349.05 S/. 41,173.30
14 S/. 1,062.35 S/. 719.24 S/. 343.11 S/. 40,454.06
15 S/. 1,062.35 S/. 725.24 S/. 337.12 S/. 39,728.82
16 S/. 1,062.35 S/. 731.28 S/. 331.07 S/. 38,997.54
17 S/. 1,062.35 S/. 737.37 S/. 324.98 S/. 38,260.17
18 S/. 1,062.35 S/. 743.52 S/. 318.83 S/. 37,516.65
19 S/. 1,062.35 S/. 749.71 S/. 312.64 S/. 36,766.94
20 S/. 1,062.35 S/. 755.96 S/. 306.39 S/. 36,010.98
21 S/. 1,062.35 S/. 762.26 S/. 300.09 S/. 35,248.72
22 S/. 1,062.35 S/. 768.61 S/. 293.74 S/. 34,480.10
23 S/. 1,062.35 S/. 775.02 S/. 287.33 S/. 33,705.08
24 S/. 1,062.35 S/. 781.48 S/. 280.88 S/. 32,923.61
25 S/. 1,062.35 S/. 787.99 S/. 274.36 S/. 32,135.62
26 S/. 1,062.35 S/. 794.56 S/. 267.80 S/. 31,341.06
27 S/. 1,062.35 S/. 801.18 S/. 261.18 S/. 30,539.89
28 S/. 1,062.35 S/. 807.85 S/. 254.50 S/. 29,732.03
29 S/. 1,062.35 S/. 814.59 S/. 247.77 S/. 28,917.45
30 S/. 1,062.35 S/. 821.37 S/. 240.98 S/. 28,096.08
31 S/. 1,062.35 S/. 828.22 S/. 234.13 S/. 27,267.86
32 S/. 1,062.35 S/. 835.12 S/. 227.23 S/. 26,432.74
33 S/. 1,062.35 S/. 842.08 S/. 220.27 S/. 25,590.66
34 S/. 1,062.35 S/. 849.10 S/. 213.26 S/. 24,741.56
35 S/. 1,062.35 S/. 856.17 S/. 206.18 S/. 23,885.39
36 S/. 1,062.35 S/. 863.31 S/. 199.04 S/. 23,022.08
37 S/. 1,062.35 S/. 870.50 S/. 191.85 S/. 22,151.58
38 S/. 1,062.35 S/. 877.76 S/. 184.60 S/. 21,273.82
39 S/. 1,062.35 S/. 885.07 S/. 177.28 S/. 20,388.75
40 S/. 1,062.35 S/. 892.45 S/. 169.91 S/. 19,496.31
41 S/. 1,062.35 S/. 899.88 S/. 162.47 S/. 18,596.42
42 S/. 1,062.35 S/. 907.38 S/. 154.97 S/. 17,689.04
43 S/. 1,062.35 S/. 914.94 S/. 147.41 S/. 16,774.10
44 S/. 1,062.35 S/. 922.57 S/. 139.78 S/. 15,851.53
45 S/. 1,062.35 S/. 930.26 S/. 132.10 S/. 14,921.27
46 S/. 1,062.35 S/. 938.01 S/. 124.34 S/. 13,983.27
47 S/. 1,062.35 S/. 945.83 S/. 116.53 S/. 13,037.44
48 S/. 1,062.35 S/. 953.71 S/. 108.65 S/. 12,083.73
49 S/. 1,062.35 S/. 961.65 S/. 100.70 S/. 11,122.08
50 S/. 1,062.35 S/. 969.67 S/. 92.68 S/. 10,152.41
51 S/. 1,062.35 S/. 977.75 S/. 84.60 S/. 9,174.66
52 S/. 1,062.35 S/. 985.90 S/. 76.46 S/. 8,188.77
53 S/. 1,062.35 S/. 994.11 S/. 68.24 S/. 7,194.65
54 S/. 1,062.35 S/. 1,002.40 S/. 59.96 S/. 6,192.26
55 S/. 1,062.35 S/. 1,010.75 S/. 51.60 S/. 5,181.51
56 S/. 1,062.35 S/. 1,019.17 S/. 43.18 S/. 4,162.33
57 S/. 1,062.35 S/. 1,027.67 S/. 34.69 S/. 3,134.67
58 S/. 1,062.35 S/. 1,036.23 S/. 26.12 S/. 2,098.44
59 S/. 1,062.35 S/. 1,044.87 S/. 17.49 S/. 1,053.57
60 S/. 1,062.35 Err:502 Err:502 S/. -0.00