N° Designation Unite Qté PU Montant

1 Frais Aller Pers 8 20,000 160,000

2 Frais retour Pers 7 20,000 140,000
3 Sakafo Pers 8 80,000 640,000
4 Chambre Pers 4 120,000 480,000
5 Camion m3 1 1,500,000 1,500,000
6 Loyer 1 80,000 80,000
7 Rano 1 80,000 80,000
8 Lit Travailleur 1 300,000 300,000 ok
9 Moellon 2,000 460 920,000
10 Blocage 1 100,000 100,000
11 Gravillon 5m3 2 330,000 660,000
12 Briques Piece 20,000 90 1,800,000
13 Ciment 50KG 120 40,000 4,800,000
14 Sable 5m3 10 80,000 800,000
15 Bois rond Piece 370 5,000 1,850,000
16 Planche Piece 200 5,000 1,000,000
17 Fer rond 8 tor Piece 21 30,000 630,000
18 Fer rond 6 tor Piece 11 17,000 187,000
19 Terrassement et fouille 1 1,520,000 1,520,000
20 Pelles Piece 14 20,000 280,000
21 Angady Piece 6 20,000 120,000
22 Brouettes Piece 4 200,000 800,000
23 Anti-rouille 5KG 1 75,000 75,000
24 White spirit Boite 9 4,000 36,000
25 Peinture à l'huile 10KG 1 200,000 200,000
26 Peinture à l'eau 1KG 80 6,500 520,000
27 Fils recuit 1KG 5 10,000 50,000
28 pot luminaire Piece 1 1,000,000 1,000,000
29 Assaignissement 1 1,000,000 1,000,000
30 Maçon Pers 5 450,000 2,250,000
31 Manœuvre Pers 10 270,000 2,700,000
32 Mandalotra m2 370 4,000 1,480,000
28,158,000
N° Designation Unite Qté PU Montant
DEPLACEMENT
1 Frais Aller Pers 8 20,000 160,000
2 Frais retour Pers 7 20,000 140,000
3 Sakafo Pers 8 80,000 640,000
4 Chambre Pers 4 120,000 480,000
1,420,000
EQUIPE MATERIEL
Designation Unite Qté PU Montant
5 Camion m3 1 1,500,000 1,500,000
6 Loyer Mois 2 40 000 80 000
7 Rano 0 1 80,000 80,000
8 Lit Travailleur 0 1 300,000 300,000
1,880,000
CLOTURE 74M
Designation Unite Qté PU Montant
9 Brique Piece 20,000 90 1,800,000
10 Ciment Sac 90 38,000 3,420,000
11 Sable 5m3 50 80,000 4,000,000
12 Bois rond Piece 370 5,000 1,850,000
13 Planche Piece 200 5,000 1,000,000
12,070,000
MAIN D'ŒUVRE
Designation Unite Qté PU Montant
14 Manœuvre pers 10 270,000 2,700,000
15 Maçon pers 5 450,000 2,250,000
16 Ouvrier m2 370 4,000 1,480,000
6,430,000
FONDATION
Designation Unite Qté PU Montant
17 Moellon Piece 2,000 460 920,000
18 Blocage Fft 1 100,000 100,000
1,020,000
TERRASEMENT ET FOUILLE
Designation Unite Qté PU Montant
19 Personne Pers 24 20,000 480,000
20 Sakafo Pers 24 28,000 672,000
21 Pelles Piece 14 20,000 280,000
22 Angady Piece 6 20,000 120,000
23 Brouettes Piece 4 200,000 800,000
2,352,000
OUVRAGE BETON
Designation Unite Qté PU Montant
24 Gravillon 5m3 2 330,000 660,000
25 Ciment Sac 30 43,000 1,290,000
26 Fer rond 8 tor Piece 21 30,000 630,000
27 Fer rond 6 tor Piece 11 17,000 187,000
28 Fil recuit 1kg 5 10,000 50,000
 2,817,000
PORTAIL
Designation Unite Qté PU Montant
29 Anti-rouille 5kg 1 75,000 75,000
30 White spirit Piece 9 4,000 36,000
31 Peinture à l'huile 10kg 1 200,000 200,000
32 Pinceaux Piece 5 2,000 10,000
33 Rouleaux Piece 5 5,000 25,000
34 Peinture à l'eau kg 80 6,500 520,000
866,000
POTEAU LUMINAIRE
Designation Unite Qté PU Montant
35 Poteau Piece 1 1,000,000 1,000,000
ASSAIGNISSEMENT
Designation Unite Qté PU Montant
36 1 1,000,000 1,000,000

TOTAL 30,855,000