Académique Documents
Professionnel Documents
Culture Documents
Receita
Salário R$ 1,000,000.00 R$ 1,000,000.00 R$ 1,000,000.00
Despesas Fixas
Aluguel R$ 3,000.00 R$ 3,000.00 R$ 3,000.00
Telefone R$ 150.00 R$ 150.00 R$ 150.00
Água R$ 300.00 R$ 300.00 R$ 300.00
Luz R$ 550.00 R$ 550.00 R$ 550.00
Internet R$ 150.00 R$ 150.00 R$ 150.00
Plano de Saúde R$ 420.00 R$ 420.00 R$ 420.00
Streaming R$ 137.80 R$ 137.80 R$ 137.80
Seguro de Vida R$ 600.00 R$ 600.00 R$ 600.00
Total R$ 5,307.80 R$ 5,307.80 R$ 5,307.80
R$ 994,692.20 R$ 994,692.20 R$ 994,692.20
Despesas Variavéis
Equipamentos R$ 1,000.00 R$ 2,500.00 R$ 1,000.00
Combustivel R$ 500.00 R$ 1,000.00 R$ 1,000.00
Viagem R$ 5,200.00 R$ 3,150.00 R$ 1,550.00
Total R$ 1,500.00 R$ 3,500.00 R$ 2,000.00
R$ 993,192.20 R$ 991,192.20 R$ 992,692.20
Despesas Sazionais
Diarista R$ 500.00 R$ 200.00 R$ 200.00
Manutenções R$ 250.00 R$ 150.00 R$ 150.00
Incidentes R$ 55.00 R$ 75.00 R$ 100.00
Total R$ 805.00 R$ 425.00 R$ 450.00
R$ 1,000,000.00
R$ 3,000.00
R$ 150.00
R$ 300.00
R$ 550.00
R$ 150.00
R$ 420.00
R$ 137.80
R$ 600.00
R$ 5,307.80
R$ 994,692.20
R$ 3,000.00
R$ 1,000.00
R$ 5,150.00
R$ 4,000.00
R$ 990,692.20
R$ 1,000.00
R$ 300.00
R$ 150.00
R$ 1,450.00
R$ 989,242.20