Lampiran 16.

Pendapatan dan Keuntungan Usahatani Jagung Manis Varietas Sweet Boy dan Bonanza F1

Jenis Penerimaan Biaya Luar (Rp) Total Biaya Luar Biaya Pendapatan Keuntungan
No Nama
Benih (Rp) Benih Pupuk Peralatan TK (Upah) Pestisida (Rp) T. Kerja DK (Rp) (Rp) (Rp)
1 Gimun Sweet Boy 3,500,000 180,000 275,000 32,175 0 0 487,175 1,500,000 3,012,825 1,512,825

2 Tugio Sweet Boy 2,750,000 135,000 237,500 5,625 0 0 378,125 1,238,095 2,371,875 1,133,780
3 Japar.W Sweet Boy 6,540,000 360,000 500,000 28,350 500,000 240,000 1,628,350 1,457,143 4,911,650 3,454,507
4 Mulyono Sweet Boy 1,530,000 90,000 125,000 32,175 0 48,000 295,175 750,000 1,234,825 484,825
5 Paingan Sweet Boy 1,650,000 135,000 250,000 30,150 0 0 415,150 988,095 1,234,850 246,755
6 Edi Supeno Sweet Boy 2,180,000 225,000 350,000 26,550 300,000 52,000 953,550 964,286 1,226,450 262,164
7 Amidin Sweet Boy 3,050,000 180,000 300,000 28,350 0 0 508,350 1,385,714 2,541,650 1,155,936
8 Jawadi Sweet Boy 1,090,000 90,000 162,500 6,300 0 26,000 284,800 750,000 805,200 55,200
9 Amil Sweet Boy 2,730,000 180,000 325,000 29,925 0 0 534,925 1,242,857 2,195,075 952,218
10 Ronik.S Sweet Boy 2,400,000 135,000 250,000 28,125 0 39,000 452,125 1,009,524 1,947,875 938,351
11 Bambang.S Sweet Boy 870,000 90,000 137,500 27,675 0 0 255,175 721,429 614,825 (106,604)
12 Ponijo Sweet Boy 1,090,000 90,000 175,000 30,600 0 0 295,600 714,286 794,400 80,114
13 Maskun Sweet Boy 1,300,000 90,000 162,500 32,175 0 83,000 367,675 764,286 932,325 168,039
14 Rusmadi Sweet Boy 1,640,000 135,000 225,000 9,225 0 39,000 408,225 888,095 1,231,775 343,680
15 M.Latip Sweet Boy 2,730,000 270,000 437,500 26,550 360,000 0 1,094,050 1,092,857 1,635,950 543,093
16 R.Yanto Sweet Boy 2,180,000 225,000 462,500 27,675 0 0 715,175 1,671,429 1,464,825 (206,604)
17 Sariman Sweet Boy 1,420,000 135,000 212,500 31,275 0 0 378,775 1,095,238 1,041,225 (54,013)
18 Ngadirin Sweet Boy 2,610,000 180,000 325,000 32,175 0 0 537,175 1,500,000 2,072,825 572,825
19 Tutur Sweet Boy 1,310,000 90,000 162,500 25,875 0 22,000 300,375 750,000 1,009,625 259,625
20 Paino Sweet Boy 3,270,000 225,000 350,000 31,275 0 52,000 658,275 1,771,429 2,611,725 840,296
21 Tumirin.S Bonanza F1 3,870,000 208,000 275,000 7,425 250,000 52,000 792,425 842,857 3,077,575 2,234,718
22 Sukeri Bonanza F1 1,550,000 104,000 175,000 32,175 0 26,000 337,175 750,000 1,212,825 462,825
23 Paryono Bonanza F1 4,450,000 312,000 525,000 34,650 360,000 144,000 1,375,650 1,314,286 3,074,350 1,760,064
24 Surasa.M Bonanza F1 3,750,000 260,000 387,500 31,050 0 52,000 730,550 1,671,429 3,019,450 1,348,021
25 Waris Bonanza F1 3,100,000 208,000 300,000 32,175 0 52,000 592,175 1,500,000 2,507,825 1,007,825
26 Sargawi Bonanza F1 2,760,000 156,000 262,500 28,350 0 39,000 485,850 1,138,095 2,274,150 1,136,055
27 Surya Bonanza F1 1,660,000 104,000 185,000 31,050 120,000 26,000 466,050 414,286 1,193,950 779,664
28 Sutrisno.J Bonanza F1 3,300,000 208,000 300,000 31,275 0 52,000 591,275 1,614,286 2,708,725 1,094,439
29 Saman Bonanza F1 4,200,000 260,000 437,500 30,600 0 44,000 772,100 1,785,714 3,427,900 1,642,186
30 M.Risman Bonanza F1 3,310,000 208,000 350,000 31,725 0 39,000 628,725 1,542,857 2,681,275 1,138,418
31 Wiro Bonanza F1 2,210,000 156,000 212,500 29,475 0 61,000 458,975 1,138,095 1,751,025 612,930
32 Sugiono Bonanza F1 1,000,000 104,000 175,000 28,800 0 26,000 333,800 750,000 666,200 (83,800)
33 Edi Sutarmin Bonanza F1 2,430,000 208,000 300,000 8,550 0 74,000 590,550 1,542,857 1,839,450 296,593
34 Mare Bonanza F1 3,320,000 260,000 437,500 29,475 0 52,000 778,975 1,671,429 2,541,025 869,596
35 Rahmansyah Bonanza F1 7,750,000 416,000 650,000 28,800 500,000 104,000 1,698,800 1,500,000 6,051,200 4,551,200
36 Marjanek Bonanza F1 3,320,000 208,000 300,000 29,475 0 39,000 576,475 1,442,857 2,743,525 1,300,668
37 Leman Bonanza F1 3,100,000 260,000 437,500 28,800 0 120,000 846,300 1,771,429 2,253,700 482,271
38 Witok Bonanza F1 1,330,000 104,000 150,000 27,675 0 26,000 307,675 750,000 1,022,325 272,325
39 Almahmudi Bonanza F1 2,000,000 156,000 262,500 8,550 0 39,000 466,050 988,095 1,533,950 545,855
40 Zulkipli Bonanza F1 4,200,000 208,000 350,000 27,675 0 0 585,675 1,485,714 3,614,325 2,128,611
41 Sakiran Bonanza F1 1,770,000 104,000 175,000 5,850 120,000 26,000 430,850 450,000 1,339,150 889,150
42 Sakiman Bonanza F1 3,980,000 260,000 387,500 31,725 0 96,000 775,225 1,657,143 3,204,775 1,547,632
43 Kentul Bonanza F1 3,320,000 208,000 300,000 28,800 0 44,000 580,800 1,442,857 2,739,200 1,296,343
44 Saipul Bonanza F1 3,540,000 260,000 462,500 6,975 0 87,000 816,475 1,671,429 2,723,525 1,052,096
45 Budi Bonanza F1 3,320,000 208,000 300,000 29,250 0 52,000 589,250 1,542,857 2,730,750 1,187,893
46 Hopli Bonanza F1 3,980,000 312,000 425,000 29,475 360,000 78,000 1,204,475 1,164,286 2,775,525 1,611,239
47 Bastari Bonanza F1 2,880,000 208,000 300,000 29,475 0 85,000 622,475 1,542,857 2,257,525 714,668

Keterangan :

Pendapatan : Penerimaan - Total biaya luar

Keuntungan : Penerimaan - ( Total biaya luar + Biaya T.Kerja Dalam Keluarga)

Daftar dan Identitas Petani Sampel

No Nama Jenis Umur Jumlah Anggota Pengalaman

Benih (Tahun Keluarga (Orang) Berusahatani (Tahun)
1 Gimun Sweet Boy 36 4 10
2 Tugio Sweet Boy 29 3 5
3 Japar.W Sweet Boy 26 3 4
4 Mulyono Sweet Boy 42 5 15
5 Paingan Sweet Boy 50 6 24
6 Edi Supeno Sweet Boy 34 4 12
7 Amidin Sweet Boy 26 3 5
8 Jawadi Sweet Boy 45 5 17
9 Amil Sweet Boy 28 3 5
10 Ronik.S Sweet Boy 40 4 16
11 Bambang.S Sweet Boy 25 2 4
12 Ponijo Sweet Boy 39 5 14
13 Maskun Sweet Boy 43 5 18
14 Rusmadi Sweet Boy 52 8 28
15 M.Latip Sweet Boy 34 4 10
16 R.Yanto Sweet Boy 28 4 5
17 Sariman Sweet Boy 37 6 15
18 Ngadirin Sweet Boy 46 6 21
19 Tutur Sweet Boy 34 4 12
20 Paino Sweet Boy 48 5 22
21 Tumirin.S Bonanza F1 38 5 22
22 Sukeri Bonanza F1 36 5 12
23 Paryono Bonanza F1 49 7 20
24 Surasa.M Bonanza F1 29 4 6
25 Waris Bonanza F1 34 4 8
26 Sargawi Bonanza F1 27 3 6
27 Surya Bonanza F1 44 5 18
28 Sutrisno.J Bonanza F1 46 5 20
29 Saman Bonanza F1 37 5 12
30 M.Risman Bonanza F1 53 8 23
31 Wiro Bonanza F1 42 5 15
32 Sugiono Bonanza F1 39 4 11
33 Edi Sutarmin Bonanza F1 54 9 26
34 Mare Bonanza F1 39 4 12
35 Rahmansyah Bonanza F1 46 5 18
36 Marjanek Bonanza F1 36 4 10
37 Leman Bonanza F1 52 7 23
38 Witok Bonanza F1 38 6 11
39 Almahmudi Bonanza F1 47 6 21
40 Zulkipli Bonanza F1 29 4 4
41 Sakiran Bonanza F1 33 4 9
42 Sakiman Bonanza F1 46 6 13
43 Kentul Bonanza F1 38 4 12
44 Saipul Bonanza F1 28 2 5
45 Budi Bonanza F1 37 5 10
46 Hopli Bonanza F1 36 4 9
47 Bastari Bonanza F1 48 6 22
Jumlah 1823 225 640
Rata-rata 38.78 4.78 13.61
Max 54 2 28
Min 25 9 4
Tingkat Luas Lahan Biaya
Pendidikan (Ha) Kampil Benih Dipakai (kg) Harga (Rp.000)
SMP 20 0.2 4 1 46
SMP 15 0.15 3 0.75 46
SD 40 0.4 8 2 46
SD 10 0.1 2 0.5 46
SD 15 0.15 3 0.75 46
SMA 25 0.25 5 1.25 46
SD 20 0.2 4 1 46
SMA 10 0.1 2 0.5 46
SMP 20 0.2 4 1 46
SMP 15 0.15 3 0.75 46
SD 10 0.1 2 0.5 46
SD 10 0.1 2 0.5 46
SMP 10 0.1 2 0.5 46
SMP 15 0.15 3 0.75 46
SD 30 0.3 6 1.5 46
SD 25 0.25 5 1.25 46
SD 15 0.15 3 0.75 46
SD 20 0.2 4 1 46
SD 10 0.1 2 0.5 46
SMP 25 0.25 5 1.25 46
SMP 20 0.2 4 1 52
SMA 10 0.1 2 0.5 52
SD 30 0.3 6 1.5 52
SD 25 0.25 5 1.25 52
SMA 20 0.2 4 1 52
SMP 15 0.15 3 0.75 52
SMP 10 0.1 2 0.5 52
SD 20 0.2 4 1 52
SD 25 0.25 5 1.25 52
SD 20 0.2 4 1 52
SMA 15 0.15 3 0.75 52
SD 10 0.1 2 0.5 52
SD 20 0.2 4 1 52
SMA 25 0.25 5 1.25 52
SD 40 0.4 8 2 52
SMP 20 0.2 4 1 52
SD 25 0.25 5 1.25 52
SMP 10 0.1 2 0.5 52
SMP 15 0.15 3 0.75 52
SD 20 0.2 4 1 52
SD 10 0.1 2 0.5 52
SMA 25 0.25 5 1.25 52
SMP 20 0.2 4 1 52
SD 25 0.25 5 1.25 52
SMP 20 0.2 4 1 52
SMP 30 0.3 6 1.5 52
SD 20 0.2 4 1 52
905 9.05 45.25
19.25 0.1925 0.96
40 0.4
10 0.1
Total (Rp.000) Pupuk Kandang (krg) Harga (Rp.000) Biaya Pupuk (Rp.000) Urea NKcl Sp36
184 40 4 160 50
138 30 4 120 35
368 80 4 320 120
92 20 5 100 20
138 30 5 150 40
230 50 4 200 60
184 40 4 160 50
92 20 5 100 25
184 40 4 160 50
138 30 6 180 15 15 15
92 20 6 120 25
92 20 5 100 30
92 20 4 80 25
138 30 6 180 40
276 60 4 240 75
230 50 4 200 25 25 25
138 30 5 150 35
184 40 4 160 50
92 20 4 80 25
230 50 4 200 60
208 40 4 160 50
104 20 4 80 10 10 10
312 60 4 240 90
260 50 4 200 75
208 40 4 160 60
156 30 5 150 45
104 20 6 120 10 10 10
208 40 4 160 60
260 50 4 200 75
208 40 4 160 60
156 30 5 150 45
104 20 6 120 30
208 40 4 160 20 20 20
260 50 4 200 75
416 80 4 320 40 40 40
208 40 4 160 60
260 50 4 200 75
104 20 6 120 10 10 10
156 30 4 120 45
208 40 4 160 60
104 20 5 100 30
260 50 4 200 75
208 40 4 160 60
260 50 4 200 25 25 25
208 40 5 200 60
312 60 4 240 30 30 30
208 40 4 160 60
 Tenaga Kerja
Harga Urea Harga Nkcl Harga Sp36 Biaya Urea Biaya Nkcl Biaya Sp36 Persiapan Penanaman
2.5 3 3 125 0 0 14 2
2.5 3 3 87.5 0 0 10 2
2.5 3 3 300 0 0 20 4
2.5 3 3 50 0 0 8 1
2.5 3 3 100 0 0 10 2
2.5 3 3 150 0 0 12 3
2.5 3 3 125 0 0 10 2
2.5 3 3 62.5 0 0 6 1
2.5 3 3 125 0 0 12 2
2.5 3 3 37.5 45 45 12 2
2.5 3 3 62.5 0 0 6 1
2.5 3 3 75 0 0 8 1
2.5 3 3 62.5 0 0 6 1
2.5 3 3 100 0 0 10 2
2.5 3 3 187.5 0 0 18 3
2.5 3 3 62.5 75 75 16 3
2.5 3 3 87.5 0 0 12 2
2.5 3 3 125 0 0 8 2
2.5 3 3 62.5 0 0 6 1
2.5 3 3 150 0 0 12 3
2.5 3 3 125 0 0 8 2
2.5 3 3 25 30 30 6 1
2.5 3 3 225 0 0 18 3
2.5 3 3 187.5 0 0 15 3
2.5 3 3 150 0 0 12 2
2.5 3 3 112.5 0 0 9 2
2.5 3 3 25 30 30 6 1
2.5 3 3 150 0 0 12 2
2.5 3 3 187.5 0 0 15 3
2.5 3 3 150 0 0 12 2
2.5 3 3 112.5 0 0 9 2
2.5 3 3 75 0 0 8 1
2.5 3 3 50 60 60 10 2
2.5 3 3 187.5 0 0 15 3
2.5 3 3 100 120 120 22 4
2.5 3 3 150 0 0 12 2
2.5 3 3 187.5 0 0 16 3
2.5 3 3 25 30 30 8 1
2.5 3 3 112.5 0 0 10 2
2.5 3 3 150 0 0 12 2
2.5 3 3 75 0 0 8 1
2.5 3 3 187.5 0 0 16 3
2.5 3 3 150 0 0 10 2
2.5 3 3 62.5 75 75 16 3
2.5 3 3 150 0 0 10 2
2.5 3 3 75 90 90 18 3
2.5 3 3 150 0 0 12 2
 10 14
5 10.5

Pemeliharaan Pemanenan Jagung (hok) Janten (hok) Jgung Jok Janten JOK Luas lahan Bantuan
4 5.25 0.75 42 6 20
5 3.9375 0.5625 31.5 4.5 15
8 10.5 1.5 84 12 40
3 2.625 0.375 21 3 10
5 3.9375 0.5625 31.5 4.5 15
6 6.5625 0.9375 52.5 7.5 25
5 5.25 0.75 42 6 20
3 2.625 0.375 21 3 10
4 5.25 0.75 42 6 20
5 3.9375 0.5625 31.5 4.5 15
3 2.625 0.375 21 3 10
2 2.625 0.375 21 3 10
3 2.625 0.375 21 3 10
4 3.9375 0.5625 31.5 4.5 15
7 7.875 1.125 63 9 30
7 6.5625 0.9375 52.5 7.5 25
4 3.9375 0.5625 31.5 4.5 15
4 5.25 0.75 42 6 20
3 2.625 0.375 21 3 10
6 6.5625 0.9375 52.5 7.5 25
5 5.25 0.75 42 6 20
3 2.625 0.375 21 3 10
8 7.875 1.125 63 9 30
7 6.5625 0.9375 52.5 7.5 25
5 5.25 0.75 42 6 20
5 3.9375 0.5625 31.5 4.5 15
3 2.625 0.375 21 3 10
4 5.25 0.75 42 6 20
7 6.5625 0.9375 52.5 7.5 25
5 5.25 0.75 42 6 20
5 3.9375 0.5625 31.5 4.5 15
3 2.625 0.375 21 3 10
5 5.25 0.75 42 6 20
7 6.5625 0.9375 52.5 7.5 25
9 10.5 1.5 84 12 40
5 5.25 0.75 42 6 20
8 6.5625 0.9375 52.5 7.5 25
3 2.625 0.375 21 3 10
5 3.9375 0.5625 31.5 4.5 15
4 5.25 0.75 42 6 20
2 2.625 0.375 21 3 10
7 6.5625 0.9375 52.5 7.5 25
4 5.25 0.75 42 6 20
6 6.5625 0.9375 52.5 7.5 25
5 5.25 0.75 42 6 20
6 7.875 1.125 63 9 30
4 5.25 0.75 42 6 20
 3
1.5
CORETAAAAAAAAAAN

477
1999
376
315
310 800
294 900
342 1000
262 1100 500
285 1200
406 1300
469 1400
208 1500
329
635
885
550
886
9028

10 21.2766 26.82243 2870 1750

5 10.6383 25.42056 2720 8416
14 29.78723 47.75701 5110 5215
5 10.6383 10700 21000
9 19.14894 15158
4 8.510638 4800
47 100 56339
900000
1040000
7 14.89362
28 59.57447
9 19.14894
3 6.382979
47
7200 13 27.6595744680851
600 16 34.0425531914894
10 21.2765957446808
7 14.8936170212766
1 2.12765957446808
47
 a 231,833 53,746,694,444.44 11591.6666666667

b 11591.67 134,366,736.11

c 2,821,701,458.33 12,992,986.11

16,000 256000000
16,667 277777777.777778
15,000 225000000
14,000 196000000
10,000 100000000
8,000 64000000
14,000 196000000
10,000 100000000
12,500 156250000
14,667 215111111.111111
8,000 64000000
10,000 100000000
12,000 144000000
10,000 100000000
8,333 69444444.4444444
8,000 64000000
8,667 75111111.1111111
12,000 144000000
12,000 144000000
12,000 144000000

X1 2834694444.44444
X12 8.0354925933642E+18

683841.4

137217603.177022

3657555544.97113

11860.65

3604.57

SB BN
50 5.00 250 50 5.00 250
35 6.67 233 10 10.00 100
120 2.50 300 90 3.33 300
20 10.00 200 75 4.00 300
40 6.67 267 60 5.00 300
60 4.00 240 45 6.67 300
50 5.00 250 10 10.00 100
25 10.00 250 60 5.00 300
50 5.00 250 75 4.00 300
15 6.67 100 60 5.00 300
25 10.00 250 45 6.67 300
30 10.00 300 30 10.00 300
25 10.00 250 20 5.00 100
40 6.67 267 75 4.00 300
75 3.33 250 40 2.50 100
25 4.00 100 60 5.00 300
35 6.67 233 75 4.00 300
50 5.00 250 10 10.00 100
25 10.00 250 45 6.67 300
60 4.00 240 60 5.00 300
855 4730 30 10.00 300
42.75 237 75 4.00 300
60 5.00 300
25 4.00 100
60 5.00 300
30 3.33 100
60 5.00 300
1,335 6650
49.44444 246.296296296296

44 93.6170212765957
3 6.38297872340426
100

30 5.00 150
30 6.67 200
60 2.50 150
15 10.00 150
30 6.67 200
40 4.00 160
35 5.00 175
20 10.00 200
40 5.00 200
30 6.67 200
 15 10.00 150
20 10.00 200
20 10.00 200
25 6.67 166.6667
50 3.33 166.6667
50 4.00 200
25 6.67 166.6667
40 5.00 200
20 10.00 200
40 4.00 160
30 5.00 150
20 10.00 200
60 3.33 200
40 4.00 160
30 5.00 150
30 6.67 200
20 10.00 200
30 5.00 150
50 4.00 200
40 5.00 200
20 6.67 133.3333
20 10.00 200
30 5.00 150
50 4.00 200
70 2.50 175
30 5.00 150
50 4.00 200
15 10.00 150
30 6.67 200
40 5.00 200
20 10.00 200
40 4.00 160
30 5.00 150
50 4.00 200
30 5.00 150
40 3.33 133.3333
30 5.00 150
8306.667
176.7376
880000

500000 40 2.5 1250000

300000 25 4 1200000
360000 30 3.333333 1200000
250000 20 5 1250000
360000 30 3.333333 1200000
120000 10 10 1200000
500000 40 2.5 1250000
120000 10 10 1200000
360000 30 3.333333 1200000
10950000
1216667

16 800000
14 700000
4 200000
7 350000
9 450000
2 100000
14 700000
7 350000
10 500000
8 400000
7 350000
6 300000
8 400000
7 350000
3 150000
16 800000
12 600000
16 800000
7 350000
18 900000
2 100000
7 350000
4 200000
16 800000
14 700000
12 600000
1 50000
16 800000
18 900000
16 800000
12 600000
7 350000
16 800000
16 800000
4 200000
14 700000
18 900000
7 350000
9 450000
 16 800000
1 50000
16 800000
14 700000
16 800000
16 800000
3 150000
16 800000

2.00 5.00 10.00 500000.00

1.33 6.67 8.89 444444.44 4.57
3.00 2.50 7.50 375000.00 3.43
1.00 10.00 10.00 500000.00 7.71
1.33 6.67 8.89 444444.44 2.57
2.29 4.00 9.14 457142.86 3.43
2.00 5.00 10.00 500000.00 5.00
1.00 10.00 10.00 500000.00 4.29
2.00 5.00 10.00 500000.00 2.57
1.33 6.67 8.89 444444.44 5.14
1.00 10.00 10.00 500000.00 4.29
1.00 10.00 10.00 500000.00 2.57
1.00 10.00 10.00 500000.00 2.86
1.33 6.67 8.89 444444.44 2.14
2.57 3.33 8.57 428571.43 3.43
2.29 4.00 9.14 457142.86 6.57
1.33 6.67 8.89 444444.44 5.14
2.00 5.00 10.00 500000.00 3.43
1.00 10.00 10.00 500000.00 4.57
2.29 4.00 9.14 457142.86 2.57

2.00 5.00 10.00 500000.00 5.14

1.00 10.00 10.00 500000.00 4.29
3.00 3.33 10.00 500000.00 2.57
2.29 4.00 9.14 457142.86 6.29
2.00 5.00 10.00 500000.00 5.14
1.33 6.67 8.89 444444.44 4.86
1.00 10.00 10.00 500000.00 3.43
2.00 5.00 10.00 500000.00 2.14
2.29 4.00 9.14 457142.86 5.14
2.00 5.00 10.00 500000.00 6.57
1.33 6.67 8.89 444444.44 4.29
1.00 10.00 10.00 500000.00 3.43
2.00 5.00 10.00 500000.00 2.57
2.29 4.00 9.14 457142.86 4.29
3.00 2.50 7.50 375000.00 5.14
2.00 5.00 10.00 500000.00 8.57
2.29 4.00 9.14 457142.86 4.29
1.00 10.00 10.00 500000.00 5.14
1.33 6.67 8.89 444444.44 2.57
2.00 5.00 10.00 500000.00 3.43
1.00 10.00 10.00 500000.00 4.29
2.29 4.00 9.14 457142.86 2.57
2.00 5.00 10.00 500000.00 4.86
2.29 4.00 9.14 457142.86 5.14
2.00 5.00 10.00 500000.00 5.14
2.57 3.33 8.57 428571.43 4.29
2.00 5.00 10.00 500000.00 6.29
22276984.13 4.29
473978.39

6.00 5.00 30 1500000 2,000

4.00 6.67 26.66667 1333333.33333333 1,667
9.00 2.50 22.5 1125000 3,600
3.00 10.00 30 1500000 867
4.00 6.67 26.66667 1333333.33333333 1,000
6.86 4.00 27.42857 1371428.57142857 1,200
6.00 5.00 30 1500000 1,667
3.00 10.00 30 1500000 600
6.00 5.00 30 1500000 1,533
4.00 6.67 26.66667 1333333.33333333 1,333
3.00 10.00 30 1500000 467
3.00 10.00 30 1500000 600
3.00 10.00 30 1500000 667
4.00 6.67 26.66667 1333333.33333333 933
7.71 3.33 25.71429 1285714.28571429 1,533
6.86 4.00 27.42857 1371428.57142857 1,200
4.00 6.67 26.66667 1333333.33333333 800
6.00 5.00 30 1500000 1,400
3.00 10.00 30 1500000 733
6.86 4.00 27.42857 1371428.57142857 1,800
6.00 5.00 30 1500000
3.00 10.00 30 1500000
9.00 3.33 30 1500000
6.86 4.00 27.42857 1371428.57142857
6.00 5.00 30 1500000
4.00 6.67 26.66667 1333333.33333333
3.00 10.00 30 1500000
6.00 5.00 30 1500000
6.86 4.00 27.42857 1371428.57142857
6.00 5.00 30 1500000
4.00 6.67 26.66667 1333333.33333333
3.00 10.00 30 1500000
6.00 5.00 30 1500000
6.86 4.00 27.42857 1371428.57142857
9.00 2.50 22.5 1125000
6.00 5.00 30 1500000
6.86 4.00 27.42857 1371428.57142857
3.00 10.00 30 1500000
4.00 6.67 26.66667 1333333.33333333
6.00 5.00 30 1500000
3.00 10.00 30 1500000
6.86 4.00 27.42857 1371428.57142857
6.00 5.00 30 1500000
6.86 4.00 27.42857 1371428.57142857
6.00 5.00 30 1500000
7.71 3.33 25.71429 1285714.28571429
6.00 5.00 30 1500000
66830952.3809524
1421935.15704154

6480000
380000
1146000
290000
473000
1420000
10189000

3,048 5.00 15238.1 2,692

2,273 6.67 15151.52 1,167
6,000 2.50 15000 3,200
1,167 10.00 11666.67 2,519
1,111 6.67 7407.407 2,000
1,905 4.00 7619.048 1,786
2,667 5.00 13333.33 1,111
741 10.00 7407.407 2,308
2,273 5.00 11363.64 3,304
1,833 6.67 12222.22 2,400
696 10.00 6956.522 1,600
870 10.00 8695.652 667
1,091 10.00 10909.09 1,833
1,429 6.67 9523.81 2,727
2,174 3.33 7246.377 5,833
1,818 4.00 7272.727 2,500
1,083 6.67 7222.222 2,074
2,087 5.00 10434.78 889
1,130 10.00 11304.35 1,565
2,857 4.00 11428.57 2,815
207403.4 1,333
10370.17 3,000
2,400
2,667
2,308
2,571
2,080
 588.2353

583.333333333

1 tumbuk 10 15% 1000

5.88235294118 47.05882352941 235.2941176471 2352.941 1764.706

3.10619641811 des
14.938142317 tini
9.25646532597 dika
37.2743570173 te as 1
26.904985889 te as 2
8.51985303254 nanda
100 ari

157142.9

24 51.06382978723 11 23.40426
16 34.04255319149 8 17.02128
7 14.89361702128 14 29.78723
47 9 19.14894
3 6.382979
2 4.255319
47
 14,583 212673611.1111
11,667 136111111.1111
11,111 123456790.1235
11,333 128444444.4444
11,667 136111111.1111
13,889 192901234.5679
12,500 156250000
12,500 156250000
12,667 160444444.4444
12,500 156250000
11,111 123456790.1235
7,500 56250000
9,167 84027777.77778
10,000 100000000
14,583 212673611.1111
12,500 156250000
9,333 87111111.11111
10,000 100000000
10,000 100000000
15,833 250694444.4444
13,333 177777777.7778
12,000 144000000
12,500 156250000
10,667 113777777.7778
12,500 156250000
10,000 100000000
10,833 117361111.1111
316,278
3794773148.148
11713.9917695

140675213.268

140675018.423

12992924.8849

275,000 150,000 125,000

237,500 150,000 87,500
 500,000 300,000 200,000
125,000 75,000 50,000
250,000 150,000 100,000
350,000 200,000 150,000
300,000 175,000 125,000
162,500 100,000 62,500
325,000 200,000 125,000
250,000 150,000 100,000
137,500 75,000 62,500
175,000 100,000 75,000
162,500 100,000 62,500
225,000 125,000 100,000
437,500 250,000 187,500
462,500 250,000 212,500
212,500 125,000 87,500
325,000 200,000 125,000
162,500 100,000 62,500
350,000 200,000 150,000
275,000 150,000 125,000
175,000 100,000 75,000
525,000 300,000 225,000
387,500 200,000 187,500
300,000 150,000 150,000
262,500 150,000 112,500
185,000 100,000 85,000
300,000 150,000 150,000
437,500 250,000 187,500
350,000 200,000 150,000
212,500 100,000 112,500
175,000 100,000 75,000
300,000 150,000 150,000
437,500 250,000 187,500
650,000 350,000 300,000
300,000 150,000 150,000
437,500 250,000 187,500
150,000 75,000 75,000
262,500 150,000 112,500
350,000 200,000 150,000
175,000 100,000 75,000
387,500 200,000 187,500
300,000 150,000 150,000
462,500 250,000 212,500
300,000 150,000 150,000
425,000 200,000 225,000
300,000 150,000 150,000

125,000 5.00 625000

 87,500 6.67 583333.3333333
200,000 2.50 500000
50,000 10.00 500000
100,000 6.67 666666.6666667
150,000 4.00 600000
125,000 5.00 625000
62,500 10.00 625000
125,000 5.00 625000
100,000 6.67 666666.6666667
62,500 10.00 625000
75,000 10.00 750000
62,500 10.00 625000
100,000 6.67 666666.6666667
187,500 3.33 625000
212,500 4.00 850000
87,500 6.67 583333.3333333
125,000 5.00 625000
62,500 10.00 625000
150,000 4.00 600000
12591666.66667
629583.3333333

125,000 5.00 625000

75,000 10.00 750000
225,000 3.33 750000
187,500 4.00 750000
150,000 5.00 750000
112,500 6.67 750000
85,000 10.00 850000
150,000 5.00 750000
187,500 4.00 750000
150,000 5.00 750000
112,500 6.67 750000
75,000 10.00 750000
150,000 5.00 750000
187,500 4.00 750000
300,000 2.50 750000
150,000 5.00 750000
187,500 4.00 750000
75,000 10.00 750000
112,500 6.67 750000
150,000 5.00 750000
75,000 10.00 750000
187,500 4.00 750000
150,000 5.00 750000
212,500 4.00 850000
150,000 5.00 750000
 225,000 3.33 750000
150,000 5.00 750000
20325000
752777.7777778

1510000

5.00 4000000 1.43 5.00 7.14 357142.86

6.67 4666666.666667 1.14 6.67 7.62 380952.38
2.50 500000 2.86 2.50 7.14 357142.86
10.00 3500000 0.86 10.00 8.57 428571.43
6.67 3000000 1.14 6.67 7.62 380952.38
4.00 400000 1.71 4.00 6.86 342857.14
5.00 3500000 1.43 5.00 7.14 357142.86
10.00 3500000 0.86 10.00 8.57 428571.43
5.00 2500000 1.71 5.00 8.57 428571.43
6.67 2666666.666667 1.43 6.67 9.52 476190.48
10.00 3500000 0.86 10.00 8.57 428571.43
10.00 3000000 0.86 10.00 8.57 428571.43
10.00 4000000 0.71 10.00 7.14 357142.86
6.67 2333333.333333 1.14 6.67 7.62 380952.38
3.33 500000 2.00 3.33 6.67 333333.33
4.00 3200000 1.71 4.00 6.86 342857.14
6.67 4000000 1.14 6.67 7.62 380952.38
5.00 4000000 1.43 5.00 7.14 357142.86
10.00 3500000 0.86 10.00 8.57 428571.43
4.00 3600000 1.71 4.00 6.86 342857.14
5.00 500000 1.43 5.00 7.14 357142.86
10.00 3500000 0.86 10.00 8.57 428571.43
3.33 666666.6666667 2.14 3.33 7.14 357142.86
4.00 3200000 1.71 4.00 6.86 342857.14
5.00 3500000 1.71 5.00 8.57 428571.43
6.67 4000000 1.14 6.67 7.62 380952.38
10.00 500000 0.71 10.00 7.14 357142.86
5.00 4000000 1.71 5.00 8.57 428571.43
4.00 3600000 2.00 4.00 8.00 400000.00
5.00 4000000 1.43 5.00 7.14 357142.86
6.67 4000000 1.14 6.67 7.62 380952.38
10.00 3500000 0.86 10.00 8.57 428571.43
5.00 4000000 1.43 5.00 7.14 357142.86
4.00 3200000 1.71 4.00 6.86 342857.14
2.50 500000 2.86 2.50 7.14 357142.86
5.00 3500000 1.43 5.00 7.14 357142.86
4.00 3600000 1.71 4.00 6.86 342857.14
10.00 3500000 0.86 10.00 8.57 428571.43
6.67 3000000 1.14 6.67 7.62 380952.38
5.00 4000000 1.43 5.00 7.14 357142.86
10.00 500000 0.86 10.00 8.57 428571.43
4.00 3200000 1.71 4.00 6.86 342857.14
5.00 3500000 1.71 5.00 8.57 428571.43
4.00 3200000 1.71 4.00 6.86 342857.14
5.00 4000000 1.43 5.00 7.14 357142.86
3.33 500000 2.00 3.33 6.67 333333.33
5.00 4000000 1.43 5.00 7.14 357142.86
139033333.3333 17880952.38
2958156.028369 380445.80

5.00 22.86 1142857.14 0.00 5.00 0.00

6.67 22.86 1142857.14 0.86 6.67 5.71
2.50 19.29 964285.71 2.57 2.50 6.43
10.00 25.71 1285714.29 0.57 10.00 5.71
6.67 22.86 1142857.14 0.86 6.67 5.71
4.00 20.00 1000000.00 1.43 4.00 5.71
5.00 21.43 1071428.57 0.00 5.00 0.00
10.00 25.71 1285714.29 0.57 10.00 5.71
5.00 25.71 1285714.29 0.00 5.00 0.00
6.67 28.57 1428571.43 1.14 6.67 7.62
10.00 25.71 1285714.29 0.00 10.00 0.00
10.00 28.57 1428571.43 0.57 10.00 5.71
10.00 21.43 1071428.57 0.43 10.00 4.29
6.67 22.86 1142857.14 0.86 6.67 5.71
3.33 21.90 1095238.10 0.00 3.33 0.00
4.00 20.57 1028571.43 1.43 4.00 5.71
6.67 22.86 1142857.14 0.00 6.67 0.00
5.00 22.86 1142857.14 0.00 5.00 0.00
10.00 25.71 1285714.29 0.57 10.00 5.71
4.00 20.57 1028571.43 1.43 4.00 5.71
5.00 21.43 1071428.57 1.14 5.00 5.71
10.00 25.71 1285714.29 0.57 10.00 5.71
3.33 20.95 1047619.05 1.86 3.33 6.19
4.00 20.57 1028571.43 1.43 4.00 5.71
5.00 24.29 1214285.71 1.43 5.00 7.14
6.67 22.86 1142857.14 0.86 6.67 5.71
10.00 21.43 1071428.57 0.43 10.00 4.29
5.00 25.71 1285714.29 1.43 5.00 7.14
4.00 26.29 1314285.71 0.00 4.00 0.00
5.00 21.43 1071428.57 1.14 5.00 5.71
6.67 22.86 1142857.14 0.86 6.67 5.71
10.00 25.71 1285714.29 0.57 10.00 5.71
5.00 21.43 1071428.57 1.14 5.00 5.71
4.00 20.57 1028571.43 1.43 4.00 5.71
2.50 21.43 1071428.57 2.57 2.50 6.43
5.00 21.43 1071428.57 1.14 5.00 5.71
4.00 20.57 1028571.43 1.43 4.00 5.71
10.00 25.71 1285714.29 0.57 10.00 5.71
6.67 22.86 1142857.14 0.86 6.67 5.71
5.00 21.43 1071428.57 0.00 5.00 0.00
10.00 25.71 1285714.29 0.57 10.00 5.71
4.00 19.43 971428.57 1.43 4.00 5.71
5.00 25.71 1285714.29 0.00 5.00 0.00
4.00 20.57 1028571.43 1.43 4.00 5.71
5.00 21.43 1071428.57 1.14 5.00 5.71
3.33 20.95 1047619.05 1.71 3.33 5.71
5.00 21.43 1071428.57 1.14 5.00 5.71
53897619.05
1146757.85

5.00 10000.00
6.67 11111.11
2.50 9000.00
10.00 8666.67
6.67 6666.67
4.00 4800.00 4
5.00 8333.33 2
10.00 6000.00 3
5.00 7666.67 1
6.67 8888.89 10
10.00 4666.67
10.00 6000.00 900000
10.00 6666.67
6.67 6222.22
3.33 5111.11 1530
4.00 4800.00
6.67 5333.33
5.00 7000.00
10.00 7333.33 2 7.407407
4.00 7200.00 9 33.33333
141466.67 2 7.407407 5000
7073.33 1061000 1 3.703704
13 48.14815
100
2,467 5.00 12333.33
1,000 10.00 10000.00
3,000 3.33 10000.00
2,333 4.00 9333.33
2,000 5.00 10000.00
1,733 6.67 11555.56
1,067 10.00 10666.67
2,000 5.00 10000.00
2,667 4.00 10666.67
2,067 5.00 10333.33
1,400 6.67 9333.33
667 10.00 6666.67
1,533 5.00 7666.67 1 5 2
2,133 4.00 8533.33 2 10 1
5,000 2.50 12500.00 2 10 24
2,133 5.00 10666.67 2 10
2,000 4.00 8000.00 9 45
867 10.00 8666.67 3 15
1,333 6.67 8888.89 1 5
2,667 5.00 13333.33 20
1,133 10.00 11333.33
2,533 4.00 10133.33
2,133 5.00 10666.67
2,267 4.00 9066.67
2,133 5.00 10666.67
2,533 3.33 8444.44
1,867 5.00 9333.33
268788.89
9955.14
1493271.604938

5.00 13461.54 1050 1300

10.00 11666.67 1100 1200
3.33 10666.67 1000 1250
4.00 10074.07 1200 1350
5.00 10000.00 1350 1400
6.67 11904.76 1050 1400
10.00 11111.11 1050 1350
5.00 11538.46 1350 1300
4.00 13217.39 1100 1150
5.00 12000.00 1200 1250
6.67 10666.67 1150 1250
10.00 6666.67 1150 1350
5.00 9166.67 1100 1200
4.00 10909.09 1050 1100
2.50 14583.33 1150 1200
5.00 12500.00 1100 1200
4.00 8296.30 1200 1350
10.00 8888.89 1150 1350
6.67 10434.78 1150 1150
5.00 14074.07 1050 1350
10.00 13333.33 22700 1200
4.00 12000.00 1135 1200
5.00 12000.00 1250
4.00 10666.67 1200
5.00 11538.46 1300
3.33 8571.43 1400
5.00 10400.00 1250
300337.03 34250
11123.59 1268.519

14105232

11773355
 0
285714.3
321428.6
285714.3
285714.3
285714.3
0
285714.3
0
380952.4
0
285714.3
214285.7
285714.3
0
285714.3
0
0
285714.3
285714.3
285714.3
285714.3
309523.8
285714.3
357142.9
285714.3
214285.7
357142.9
0
285714.3
285714.3
285714.3
285714.3
285714.3
321428.6
285714.3
285714.3
285714.3
 285714.3
0
285714.3
285714.3
0
285714.3
285714.3
285714.3
285714.3
10761905
290862.3

20
10
15
5
50

7.407407 1 3.703704
3.703704 1 3.703704
88.88889 4 14.81481
3 11.11111
2 7.407407
13 48.14815

83333.33
250000
Lampiran 14. Penggunaan Tenaga Kerja Selama 1 Kali Musim Tanam (HOK)

Pemeliharaan Pemanenan
Persiapan Lahan Penanaman Total Tenaga Kerja
No Nama PPPPemupukan
Penyemprotan Janten Tongkol
DK (HOK) LK (Rp) DK (HOK) DK (HOK)
DK (HOK)
DK (HOK) DK (HOK) DK (HOK) DK (HOK) DK (Rp) 1Hok = Rp.50000 LK (Rp)
1 Gimun 16 0 1.43 4.57 0.00 2.00 6.00 30.00 1,500,000 0
2 Tugio 14 0 1.14 3.43 0.86 1.33 4.00 24.76 1,238,095 0
3 Japar.W 4 500,000 2.86 7.71 2.57 3.00 9.00 29.14 1,457,143 500,000
4 Mulyono 7 0 0.86 2.57 0.57 1.00 3.00 15.00 750,000 0
5 Paingan 9 0 1.14 3.43 0.86 1.33 4.00 19.76 988,095 0
6 Edi Supeno 2 300,000 1.71 5.00 1.43 2.29 6.86 19.29 964,286 300,000
7 Amidin 14 0 1.43 4.29 0.00 2.00 6.00 27.71 1,385,714 0
8 Jawadi 7 0 0.86 2.57 0.57 1.00 3.00 15.00 750,000 0
9 Amil 10 0 1.71 5.14 0.00 2.00 6.00 24.86 1,242,857 0
10 Ronik.S 8 0 1.43 4.29 1.14 1.33 4.00 20.19 1,009,524 0
11 Bambang.S 7 0 0.86 2.57 0.00 1.00 3.00 14.43 721,429 0
12 Ponijo 6 0 0.86 2.86 0.57 1.00 3.00 14.29 714,286 0
13 Maskun 8 0 0.71 2.14 0.43 1.00 3.00 15.29 764,286 0
14 Rusmadi 7 0 1.14 3.43 0.86 1.33 4.00 17.76 888,095 0
15 M.Latip 3 360,000 2.00 6.57 0.00 2.57 7.71 21.86 1,092,857 360,000
16 R.Yanto 16 0 1.71 5.14 1.43 2.29 6.86 33.43 1,671,429 0
17 Sariman 12 0 1.14 3.43 0.00 1.33 4.00 21.90 1,095,238 0
18 Ngadirin 16 0 1.43 4.57 0.00 2.00 6.00 30.00 1,500,000 0
19 Tutur 7 0 0.86 2.57 0.57 1.00 3.00 15.00 750,000 0
20 Paino 18 0 1.71 5.14 1.43 2.29 6.86 35.43 1,771,429 0
21 Tumirin.S 2 250,000 1.43 4.29 1.14 2.00 6.00 16.86 842,857 250,000
22 Sukeri 7 0 0.86 2.57 0.57 1.00 3.00 15.00 750,000 0
23 Paryono 4 360,000 2.14 6.29 1.86 3.00 9.00 26.29 1,314,286 360,000
24 Surasa.M 16 0 1.71 5.14 1.43 2.29 6.86 33.43 1,671,429 0
25 Waris 14 0 1.71 4.86 1.43 2.00 6.00 30.00 1,500,000 0
26 Sargawi 12 0 1.14 3.43 0.86 1.33 4.00 22.76 1,138,095 0
27 Surya 1 120,000 0.71 2.14 0.43 1.00 3.00 8.29 414,286 120,000
28 Sutrisno.J 16 0 1.71 5.14 1.43 2.00 6.00 32.29 1,614,286 0
29 Saman 18 0 2.00 6.57 0.00 2.29 6.86 35.71 1,785,714 0
30 M.Risman 16 0 1.43 4.29 1.14 2.00 6.00 30.86 1,542,857 0
31 Wiro 12 0 1.14 3.43 0.86 1.33 4.00 22.76 1,138,095 0
32 Sugiono 7 0 0.86 2.57 0.57 1.00 3.00 15.00 750,000 0
33 Edi Sutarmin 16 0 1.43 4.29 1.14 2.00 6.00 30.86 1,542,857 0
34 Mare 16 0 1.71 5.14 1.43 2.29 6.86 33.43 1,671,429 0
35 Rahmansyah 4 500,000 2.86 8.57 2.57 3.00 9.00 30.00 1,500,000 500,000
36 Marjanek 14 0 1.43 4.29 1.14 2.00 6.00 28.86 1,442,857 0
37 Leman 18 0 1.71 5.14 1.43 2.29 6.86 35.43 1,771,429 0
38 Witok 7 0 0.86 2.57 0.57 1.00 3.00 15.00 750,000 0
39 Almahmudi 9 0 1.14 3.43 0.86 1.33 4.00 19.76 988,095 0
40 Zulkipli 16 0 1.43 4.29 0.00 2.00 6.00 29.71 1,485,714 0
41 Sakiran 1 120,000 0.86 2.57 0.57 1.00 3.00 9.00 450,000 120,000
42 Sakiman 16 0 1.71 4.86 1.43 2.29 6.86 33.14 1,657,143 0
43 Kentul 14 0 1.71 5.14 0.00 2.00 6.00 28.86 1,442,857 0
44 Saipul 16 0 1.71 5.14 1.43 2.29 6.86 33.43 1,671,429 0
45 Budi 16 0 1.43 4.29 1.14 2.00 6.00 30.86 1,542,857 0
46 Hopli 3 360,000 2.00 6.29 1.71 2.57 7.71 23.29 1,164,286 360,000
47 Bastari 16 0 1.43 4.29 1.14 2.00 6.00 30.86 1,542,857 0
Keterangan : DK (HOK) : Tenaga kerja dalam keluarga
LK (Rp) : Tenaga kerja luar keluarga
PPP : Pembumbunan, Penyiangan, Pemupukan
 jok penanaman hok Jok pembumbuna hok
1,500,000 5.00 7500000 10 1.43 32 4.57 1.58 20 #REF!
1,238,095 6.67 8253968 8 1.14 24 3.43 1.29 15 #REF!
1,957,143 2.50 4892857 20 2.86 54 7.71 3.01 40 #REF!
750,000 10.00 7500000 6 0.86 18 2.57 1.01 10 #REF!
988,095 6.67 6587302 8 1.14 24 3.43 1.29 15 #REF!
1,264,286 4.00 5057143 12 1.71 35 5.00 1.86 25 #REF!
1,385,714 5.00 6928571 10 1.43 30 4.29 1.58 20 #REF!
750,000 10.00 7500000 6 0.86 18 2.57 1.01 10 #REF!
1,242,857 5.00 6214286 12 1.71 36 5.14 1.86 20 #REF!
1,009,524 6.67 6730159 10 1.43 30 4.29 1.58 15 #REF!
721,429 10.00 7214286 6 0.86 18 2.57 1.01 10 #REF!
714,286 10.00 7142857 6 0.86 20 2.86 1.01 10 #REF!
764,286 10.00 7642857 5 0.71 15 2.14 0.86 10 #REF!
888,095 6.67 5920635 8 1.14 24 3.43 1.29 15 #REF!
1,452,857 3.33 4842857 14 2.00 46 6.57 2.15 30 #REF!
1,671,429 4.00 6685714 12 1.71 36 5.14 1.86 25 #REF!
1,095,238 6.67 7301587 8 1.14 24 3.43 1.29 15 #REF!
1,500,000 5.00 7500000 10 1.43 32 4.57 1.58 20 #REF!
750,000 10.00 7500000 6 0.86 18 2.57 1.01 10 #REF!
1,771,429 4.00 7085714 12 1.71 36 5.14 1.86 25 #REF!
1,092,857 5.00 5464286 10 1.43 30 4.29 1.58 20 #REF!
750,000 10.00 7500000 6 0.86 18 2.57 1.01 10 #REF!
1,674,286 3.33 5580952 15 2.14 44 6.29 2.29 30 #REF!
1,671,429 4.00 6685714 12 1.71 36 5.14 1.86 25 #REF!
1,500,000 5.00 7500000 12 1.71 34 4.86 1.86 20 #REF!
1,138,095 6.67 7587302 8 1.14 24 3.43 1.29 15 #REF!
534,286 10.00 5342857 5 0.71 15 2.14 0.86 10 #REF!
1,614,286 5.00 8071429 12 1.71 36 5.14 1.86 20 #REF!
1,785,714 4.00 7142857 14 2.00 46 6.57 2.15 25 #REF!
1,542,857 5.00 7714286 10 1.43 30 4.29 1.58 20 #REF!
1,138,095 6.67 7587302 8 1.14 24 3.43 1.29 15 #REF!
750,000 10.00 7500000 6 0.86 18 2.57 1.01 10 #REF!
1,542,857 5.00 7714286 10 1.43 30 4.29 1.58 20 #REF!
1,671,429 4.00 6685714 12 1.71 36 5.14 1.86 25 #REF!
2,000,000 2.50 5000000 20 2.86 60 8.57 3.01 40 #REF!
1,442,857 5.00 7214286 10 1.43 30 4.29 1.58 20 #REF!
1,771,429 4.00 7085714 12 1.71 36 5.14 1.86 25 #REF!
750,000 10.00 7500000 6 0.86 18 2.57 1.01 10 #REF!
988,095 6.67 6587302 8 1.14 24 3.43 1.29 15 #REF!
1,485,714 5.00 7428571 10 1.43 30 4.29 1.58 20 #REF!
570,000 10.00 5700000 6 0.86 18 2.57 1.01 10 #REF!
1,657,143 4.00 6628571 12 1.71 34 4.86 1.86 25 #REF!
1,442,857 5.00 7214286 12 1.71 36 5.14 1.86 20 #REF!
1,671,429 4.00 6685714 12 1.71 36 5.14 1.86 25 #REF!
1,542,857 5.00 7714286 10 1.43 30 4.29 1.58 20 #REF!
1,524,286 3.33 5080952 14 2.00 44 6.29 2.15 30 #REF!
1,542,857 5.00 7714286 10 1.43 30 4.29 1.58 20 #REF!
321631746
6843229
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Lampiran 11. Jumlah Sarana Pendidikan TK, SD, SMP dan SMA
di Kecamatan Kumpeh Ulu Tahun 2009

No Desa TK SD SMP SMA

1 Sungai Terap 1 1 0 0
2 Kasang Pudak 3 2 1 0
3 Kasang Lopak Alai 1 1 0 0
4 Solok 1 2 0 0
5 Sumber Jaya 0 2 0 0
6 Arang-arang 0 1 0 0
7 Sipin Teluk Duren 0 1 1 1
8 Pemunduran 1 1 0 0
9 Teluk Raya 0 2 0 0
10 Ramin 0 2 0 0
11 Tarikan 0 1 0 0
12 Lopak Alai 0 1 0 0
13 Sakean 0 1 0 0
14 Kota Karang 0 1 1 0
15 Pudak 0 2 0 0
16 Muaro Kumpeh 1 1 0 0
17 Kasang Kumpeh 0 1 0 0
Jumlah 8 23 3 1
Sumber : Badan Pusat Statistik Provinsi Jambi 2009
Lampiran 8. Luas Masing - masing Desa Di Kecamatan Kumpeh Ulu
Tahun 2009

No Desa Luas (Km2)

1 Sungai Terap 5.00
2 Kasang Pudak 4.50
3 Kasang Lopak Alai 5.45
4 Solok 2.40
5 Sumber Jaya 7.50
6 Arang-arang 8.50
7 Sipin Teluk Duren 3.20
8 Pemunduran 4.50
9 Teluk Raya 5.00
10 Ramin 3.32
11 Tarikan 2.45
12 Lopak Alai 2.80
13 Sakean 3.50
14 Kota Karang 3.75
15 Pudak 5.50
16 Muaro Kumpeh 2.20
17 Kasang Kumpeh 1.80
Jumlah 71.37
Sumber : Badan Pusat Statistik Provinsi Jambi 2009
Lampiran 10. Pembagian Penduduk Bedasarkan Mata Pencaharian
di Kecamatan Kumpeh Ulu Tahun 2010

No Mata Pencaharian Jumlah (Jiwa) Persentase (%)

1 Petani 4.571 74,74
2 Nelayan 42 0,69
3 Pengusaha sedang/ besar 126 2,06
4 Pengrajin/ Industri 123 2,01
5 Buruh Industri 487 7,96
6 Buruh Bangunan 253 4,14
7 Pedagang 229 3,74
8 Pegawai Negeri Sipil 182 2,97
9 ABRI 17 0,28
10 Pensiunan 86 1,41
Sumber : Badan Pusat Statistik Provinsi Jambi 2009
Lampiran 12. Nama dan Lokasi Koperasi Unit Desa (KUD) di Kecamatan
Kumpeh Ulu Tahun 2009

No. Nama KUD Lokasi

1 Bina Tani Pudak
2 Tiga Sekawan Kasang Lopak Alai
3 Sumber Jaya Ramin
4 Tarikan Tangkit
5 Semoga Tangkit
Sumber : Badan Pusat Statistik Provinsi Jambi 2009
Lampiran 9. Jumlah Penduduk Laki-Laki, Perempuan, dan Jumlah Kepala
Keluarga Di Kecamatan Kumpeh Ulu Tahun 2009

No Desa Laki-Laki Perempuan K. Keluarga

1 Sungai Terap 932 1,098 477
2 Kasang Pudak 4,839 4,728 1,994
3 Kasang Lopak Alai 817 731 376
4 Solok 818 816 315
5 Sumber Jaya 666 633 310
6 Arang-arang 737 652 299
7 Sipin Teluk Duren 729 701 342
8 Pemunduran 576 560 262
9 Teluk Raya 763 778 285
10 Ramin 753 663 406
11 Tarikan 1,390 1,458 469
12 Lopak Alai 636 630 288
13 Sakean 733 723 329
14 Kota Karang 1,449 1,443 635
15 Pudak 192 2,215 885
16 Muaro Kumpeh 1,558 1,548 550
17 Kasang Kumpeh 2,318 2,505 886
Jumlah 19906 21882 9108
Sumber : Badan Pusat Statistik Provinsi Jambi 2009

41788
Lampiran 19. Perbandingan Tingkat Produksi, Penerimaan, Biaya Produksi, Pendapatan, dan Keuntungan
Usahatani Jagung Manis Varietas Sweet Boy dan Bonanza F1 Pada Lahan 1 Hektar

Sweet Boy Bonanza F1

No Nama Produksi Penerimaan Biaya Pendapatan Keuntungan No Nama Produksi Penerimaan Biaya Pendapatan Keuntungan
(Tongkol) (Rp) (Rp) (Rp) (Rp) (Tongkol) (Rp) (Rp) (Rp) (Rp)
1 Gimun 15238 17,500,000 2,435,875 15,064,125 7,564,125 1 Tumirin.S 13462 19,350,000 3,962,125 15,387,875 11,173,589
2 Tugio 15152 18,333,333 2,520,833 15,812,500 7,558,532 2 Sukeri 11667 15,500,000 3,371,750 12,128,250 4,628,250
3 Japar.W 15000 16,350,000 4,070,875 12,279,125 8,636,268 3 Paryono 10667 14,833,333 4,585,500 10,247,833 5,866,881
4 Mulyono 11667 15,300,000 2,951,750 12,348,250 4,848,250 4 Surasa.M 10074 15,000,000 2,922,200 12,077,800 5,392,086
5 Paingan 7407 11,000,000 2,767,667 8,232,333 1,645,032 5 Waris 10000 15,500,000 2,960,875 12,539,125 5,039,125
6 Edi Supeno 7619 8,720,000 3,814,200 4,905,800 1,048,657 6 Sargawi 11905 18,400,000 3,239,000 15,161,000 7,573,698
7 Amidin 13333 15,250,000 2,541,750 12,708,250 5,779,679 7 Surya 11111 16,600,000 4,660,500 11,939,500 7,796,643
8 Jawadi 7407 10,900,000 2,848,000 8,052,000 552,000 8 Sutrisno.J 11538 16,500,000 2,956,375 13,543,625 5,472,196
9 Amil 11364 13,650,000 2,674,625 10,975,375 4,761,089 9 Saman 13217 16,800,000 3,088,400 13,711,600 6,568,743
10 Ronik.S 12222 16,000,000 3,014,167 12,985,833 6,255,675 10 M.Risman 12000 16,550,000 3,143,625 13,406,375 5,692,089
11 Bambang.S 6957 8,700,000 2,551,750 6,148,250 (1,066,036) 11 Wiro 10667 14,733,333 3,059,833 11,673,500 4,086,198
12 Ponijo 8696 10,900,000 2,956,000 7,944,000 801,143 12 Sugiono 6667 10,000,000 3,338,000 6,662,000 (838,000)
13 Maskun 10909 13,000,000 3,676,750 9,323,250 1,680,393 13 Edi Sutarmin 9167 12,150,000 2,952,750 9,197,250 1,482,964
14 Rusmadi 9524 10,933,333 2,721,500 8,211,833 2,291,198 14 Mare 10909 13,280,000 3,115,900 10,164,100 3,478,386
15 M.Latip 7246 9,100,000 3,646,833 5,453,167 1,810,310 15 Rahmansyah 14583 19,375,000 4,247,000 15,128,000 11,378,000
16 R.Yanto 7273 8,720,000 2,860,700 5,859,300 (826,414) 16 Marjanek 12500 16,600,000 2,882,375 13,717,625 6,503,339
17 Sariman 7222 9,466,667 2,525,167 6,941,500 (360,087) 17 Leman 8296 12,400,000 3,385,200 9,014,800 1,929,086
18 Ngadirin 10435 13,050,000 2,685,875 10,364,125 2,864,125 18 Witok 8889 13,300,000 3,076,750 10,223,250 2,723,250
19 Tutur 11300 14,100,000 3,003,750 10,096,250 2,596,250 19 Almahmudi 10435 13,333,333 3,107,000 10,226,333 3,639,032
20 Paino 11429 13,080,000 2,633,100 10,446,900 3,361,186 20 Zulkipli 14074 21,000,000 2,928,375 18,071,625 10,643,054
21 Sakiran 13333 17,700,000 4,308,500 13,391,500 8,891,500
22 Sakiman 12000 15,920,000 3,100,900 12,819,100 6,190,529
23 Kentul 12000 16,600,000 2,904,000 13,696,000 6,481,714
24 Saipul 10667 14,160,000 3,265,900 10,894,100 4,208,386
25 Budi 11538 16,600,000 2,946,250 13,653,750 5,939,464
26 Hopli 8571 13,266,667 4,014,917 9,251,750 5,370,798
27 Bastari 10400 14,400,000 3,112,375 11,287,625 3,573,339

Jumlah 207,399 254,053,333 58,901,167 194,152,167 61,801,373 300,337 419,851,667 90,636,375 329,215,292 150,884,339
Rata-rata 10,370 12,702,667 2,945,058 9,707,608 3,090,069 11,124 15,550,062 3,356,903 12,193,159 5,588,309
Lampiran 18. Penerimaan, Biaya, Tingkat Produksi, Pendapatan dan Keuntungan Usahatani Jagung Manis
Varietas Bonanza F1 Pada Luas Lahan 1 Hektar

Pada Luas Lahan Petani Sampel Luas Lahan 1 Hektar

No Nama Luas Lahan Produksi Penerimaan Biaya Pendapatan Keuntungan Angka Produksi Penerimaan Biaya Pendapatan Keuntungan
(Ha) (Tongkol) (Rp) (Rp) (Rp) (Rp) Penyetaraan (Tongkol) (Rp) (Rp) (Rp) (Rp)
1 Tumirin.S 0.2 2,692 3,870,000 792,425 3,077,575 2,234,718 5.00 13,462 19,350,000 3,962,125 15,387,875 11,173,589
2 Sukeri 0.1 1,167 1,550,000 337,175 1,212,825 462,825 10.00 11,667 15,500,000 3,371,750 12,128,250 4,628,250
3 Paryono 0.3 3,200 4,450,000 1,375,650 3,074,350 1,760,064 3.33 10,667 14,833,333 4,585,500 10,247,833 5,866,881
4 Surasa.M 0.25 2,519 3,750,000 730,550 3,019,450 1,348,021 4.00 10,074 15,000,000 2,922,200 12,077,800 5,392,086
5 Waris 0.2 2,000 3,100,000 592,175 2,507,825 1,007,825 5.00 10,000 15,500,000 2,960,875 12,539,125 5,039,125
6 Sargawi 0.15 1,786 2,760,000 485,850 2,274,150 1,136,055 6.67 11,905 18,400,000 3,239,000 15,161,000 7,573,698
7 Surya 0.1 1,111 1,660,000 466,050 1,193,950 779,664 10.00 11,111 16,600,000 4,660,500 11,939,500 7,796,643
8 Sutrisno.J 0.2 2,308 3,300,000 591,275 2,708,725 1,094,439 5.00 11,538 16,500,000 2,956,375 13,543,625 5,472,196
9 Saman 0.25 3,304 4,200,000 772,100 3,427,900 1,642,186 4.00 13,217 16,800,000 3,088,400 13,711,600 6,568,743
10 M.Risman 0.2 2,400 3,310,000 628,725 2,681,275 1,138,418 5.00 12,000 16,550,000 3,143,625 13,406,375 5,692,089
11 Wiro 0.15 1,600 2,210,000 458,975 1,751,025 612,930 6.67 10,667 14,733,333 3,059,833 11,673,500 4,086,198
12 Sugiono 0.1 667 1,000,000 333,800 666,200 (83,800) 10.00 6,667 10,000,000 3,338,000 6,662,000 (838,000)
13 Edi Sutarmin 0.2 1,833 2,430,000 590,550 1,839,450 296,593 5.00 9,167 12,150,000 2,952,750 9,197,250 1,482,964
14 Mare 0.25 2,727 3,320,000 778,975 2,541,025 869,596 4.00 10,909 13,280,000 3,115,900 10,164,100 3,478,386
15 Rahmansyah 0.4 5,833 7,750,000 1,698,800 6,051,200 4,551,200 2.50 14,583 19,375,000 4,247,000 15,128,000 11,378,000
16 Marjanek 0.2 2,500 3,320,000 576,475 2,743,525 1,300,668 5.00 12,500 16,600,000 2,882,375 13,717,625 6,503,339
17 Leman 0.25 2,074 3,100,000 846,300 2,253,700 482,271 4.00 8,296 12,400,000 3,385,200 9,014,800 1,929,086
18 Witok 0.1 889 1,330,000 307,675 1,022,325 272,325 10.00 8,889 13,300,000 3,076,750 10,223,250 2,723,250
19 Almahmudi 0.15 1,565 2,000,000 466,050 1,533,950 545,855 6.67 10,435 13,333,333 3,107,000 10,226,333 3,639,032
20 Zulkipli 0.2 2,815 4,200,000 585,675 3,614,325 2,128,611 5.00 14,074 21,000,000 2,928,375 18,071,625 10,643,054
21 Sakiran 0.1 1,333 1,770,000 430,850 1,339,150 889,150 10.00 13,333 17,700,000 4,308,500 13,391,500 8,891,500
22 Sakiman 0.25 3,000 3,980,000 775,225 3,204,775 1,547,632 4.00 12,000 15,920,000 3,100,900 12,819,100 6,190,529
23 Kentul 0.2 2,400 3,320,000 580,800 2,739,200 1,296,343 5.00 12,000 16,600,000 2,904,000 13,696,000 6,481,714
24 Saipul 0.25 2,667 3,540,000 816,475 2,723,525 1,052,096 4.00 10,667 14,160,000 3,265,900 10,894,100 4,208,386
25 Budi 0.2 2,308 3,320,000 589,250 2,730,750 1,187,893 5.00 11,538 16,600,000 2,946,250 13,653,750 5,939,464
26 Hopli 0.3 2,571 3,980,000 1,204,475 2,775,525 1,611,239 3.33 8,571 13,266,667 4,014,917 9,251,750 5,370,798
27 Bastari 0.2 2,080 2,880,000 622,475 2,257,525 714,668 5.00 10,400 14,400,000 3,112,375 11,287,625 3,573,339

Jumlah 5.45 300,337 419,851,667 90,636,375 329,215,292 150,884,339

Rata-rata 0.20 11,124 15,550,062 3,356,903 12,193,159 5,588,309

R/C : Rata-rata penerimaan/ Rata-rata biaya

: 15,550,062/3,398,838
π/C : Rata-rata Keuntungan/ Rata-rata biaya
: 1,664
Lampiran. Perbandingan Tingkat Produksi, Biaya Produksi, Pendapatan, Keuntungan, R/C, B/C dan µ/C Usahatan

Sweet Boy
No Nama Tk. Produksi (Tongkol) Biaya Produksi (Rp) Pendapatan Keuntungan

1 Gimun 3,200 539,950 2,960,050 2,420,100

2 Tugio 2,500 404,750 2,345,250 1,940,500
3 Japar.W 6,000 1,590,750 4,949,250 3,358,500
4 Mulyono 1,400 274,950 1,255,050 980,100
5 Paingan 1,500 417,550 1,232,450 814,900
6 Edi Supeno 2,000 955,750 1,224,250 268,500
7 Amidin 2,800 535,750 2,514,250 1,978,500
8 Jawadi 1,000 285,950 804,050 518,100
9 Amil 2,500 537,250 2,192,750 1,655,500
10 Ronik.S 2,200 444,750 1,955,250 1,510,500
11 Bambang.S 800 283,250 586,750 303,500
12 Ponijo 1,000 298,450 791,550 493,100
13 Maskun 1,200 287,450 1,012,550 725,100
14 Rusmadi 1,500 419,050 1,220,950 801,900
15 M.Latip 2,500 1,148,250 1,581,750 433,500
16 R.Yanto 2,000 718,250 1,461,750 743,500
17 Sariman 1,300 405,950 1,014,050 608,100
18 Ngadirin 2,400 539,950 2,070,050 1,530,100
19 Tutur 1,200 283,250 1,026,750 743,500
20 Paino 3,000 658,450 2,611,550 1,953,100
ngan, R/C, B/C dan µ/C Usahatani Jagung Manis Varietas Sweet Boy dan Bonanza F1
Lampiran 17. Penerimaan, Biaya, Tingkat Produksi, Pendapatan dan Keuntungan Usahatani Jagung Manis
Varietas Sweet Boy Pada Luas Lahan 1 Hektar

Pada Luas Lahan Petani Sampel Angka Luas Lahan 1 Hektar

Luas Lahan
No Nama Produksi Penerimaan Biaya Pendapatan Keuntungan Penyetaraan Produksi Penerimaan Biaya Pendapatan Keuntungan
(Ha) (Tongkol) (Rp) (Rp) (Rp) (Rp) (Tongkol) (Rp) (Rp) (Rp) (Rp)
1 Gimun 0.2 3,048 3,500,000 487,175 3,012,825 1,512,825 5.00 15,238 17,500,000 2,435,875 15,064,125 7,564,125
2 Tugio 0.15 2,273 2,750,000 378,125 2,371,875 1,133,780 6.67 15,152 18,333,333 2,520,833 15,812,500 7,558,532
3 Japar.W 0.4 6,000 6,540,000 1,628,350 4,911,650 3,454,507 2.50 15,000 16,350,000 4,070,875 12,279,125 8,636,268
4 Mulyono 0.1 1,167 1,530,000 295,175 1,234,825 484,825 10.00 11,667 15,300,000 2,951,750 12,348,250 4,848,250
5 Paingan 0.15 1,111 1,650,000 415,150 1,234,850 246,755 6.67 7,407 11,000,000 2,767,667 8,232,333 1,645,032
6 Edi Supeno 0.25 1,905 2,180,000 953,550 1,226,450 262,164 4.00 7,619 8,720,000 3,814,200 4,905,800 1,048,657
7 Amidin 0.2 2,667 3,050,000 508,350 2,541,650 1,155,936 5.00 13,333 15,250,000 2,541,750 12,708,250 5,779,679
8 Jawadi 0.1 741 1,090,000 284,800 805,200 55,200 10.00 7,407 10,900,000 2,848,000 8,052,000 552,000
9 Amil 0.2 2,273 2,730,000 534,925 2,195,075 952,218 5.00 11,364 13,650,000 2,674,625 10,975,375 4,761,089
10 Ronik.S 0.15 1,833 2,400,000 452,125 1,947,875 938,351 6.67 12,222 16,000,000 3,014,167 12,985,833 6,255,675
11 Bambang.S 0.1 696 870,000 255,175 614,825 (106,604) 10.00 6,957 8,700,000 2,551,750 6,148,250 (1,066,036)
12 Ponijo 0.1 870 1,090,000 295,600 794,400 80,114 10.00 8,696 10,900,000 2,956,000 7,944,000 801,143
13 Maskun 0.1 1,091 1,300,000 367,675 932,325 168,039 10.00 10,909 13,000,000 3,676,750 9,323,250 1,680,393
14 Rusmadi 0.15 1,429 1,640,000 408,225 1,231,775 343,680 6.67 9,524 10,933,333 2,721,500 8,211,833 2,291,198
15 M.Latip 0.3 2,174 2,730,000 1,094,050 1,635,950 543,093 3.33 7,246 9,100,000 3,646,833 5,453,167 1,810,310
16 R.Yanto 0.25 1,818 2,180,000 715,175 1,464,825 (206,604) 4.00 7,273 8,720,000 2,860,700 5,859,300 (826,414)
17 Sariman 0.15 1,083 1,420,000 378,775 1,041,225 (54,013) 6.67 7,222 9,466,667 2,525,167 6,941,500 (360,087)
18 Ngadirin 0.2 2,087 2,610,000 537,175 2,072,825 572,825 5.00 10,435 13,050,000 2,685,875 10,364,125 2,864,125
19 Tutur 0.1 1,130 1,410,000 300,375 1,009,625 259,625 10.00 11,300 14,100,000 3,003,750 10,096,250 2,596,250
20 Paino 0.25 2,857 3,270,000 658,275 2,611,725 840,296 4.00 11,429 13,080,000 2,633,100 10,446,900 3,361,186

Jumlah 207,399 254,053,333 58,901,167 194,152,167 61,801,373

Rata-rata 10,370 12,702,667 2,945,058 9,707,608 3,090,069
R/C : Rata-rata penerimaan/ Rata-rata biaya
: 12.702.667/ 2.945.058
π/C : Rata-rata Keuntungan/ Rata-rata biaya
: 1,049
Lampiran 13. Biaya Penyusutan Peralatan Bedasarkan Peralatan Yang Dimiliki Petani Sampel

Jumlah alat yang digunakan (Unit) Akumulasi Biaya Penyusutan/ musim tanam 3 bulan (Rp) Total Biaya Peralatan
No Nama
Cangkul Parang Sprayer Sabit Kapak Garu Cangkul Parang Sprayer Sabit Kapak Garu (Rp)
1 Gimun 2 2 1 1 1 0 3,600 3,150 22,500 1,125 1,800 0 32,175
2 Tugio 1 2 0 0 0 1 1,800 3,150 0 0 0 675 5,625
3 Japar.W 1 1 1 0 1 1 1,800 1,575 22,500 0 1,800 675 28,350
4 Mulyono 2 2 1 1 1 0 3,600 3,150 22,500 1,125 1,800 0 32,175
5 Paingan 2 1 1 0 1 1 3,600 1,575 22,500 0 1,800 675 30,150
6 Edi Supeno 1 1 1 0 0 1 1,800 1,575 22,500 0 0 675 26,550
7 Amidin 1 1 1 0 1 1 1,800 1,575 22,500 0 1,800 675 28,350
8 Jawadi 2 1 0 1 0 0 3,600 1,575 0 1,125 0 0 6,300
9 Amil 1 2 1 0 1 1 1,800 3,150 22,500 0 1,800 675 29,925
10 Ronik.S 1 2 1 0 0 1 1,800 3,150 22,500 0 0 675 28,125
11 Bambang.S 1 1 1 0 1 0 1,800 1,575 22,500 0 1,800 0 27,675
12 Ponijo 2 1 1 1 1 0 3,600 1,575 22,500 1,125 1,800 0 30,600
13 Maskun 2 2 1 1 1 0 3,600 3,150 22,500 1,125 1,800 0 32,175
14 Rusmadi 2 2 0 0 1 1 3,600 3,150 0 0 1,800 675 9,225
15 M.Latip 1 1 1 0 0 1 1,800 1,575 22,500 0 0 675 26,550
16 R.Yanto 1 1 1 0 1 0 1,800 1,575 22,500 0 1,800 0 27,675
17 Sariman 2 1 1 1 1 1 3,600 1,575 22,500 1,125 1,800 675 31,275
18 Ngadirin 2 2 1 1 1 0 3,600 3,150 22,500 1,125 1,800 0 32,175
19 Tutur 1 1 1 0 0 0 1,800 1,575 22,500 0 0 0 25,875
20 Paino 2 1 1 1 1 1 3,600 1,575 22,500 1,125 1,800 675 31,275
21 Tumirin.S 2 2 0 0 0 1 3,600 3,150 0 0 0 675 7,425
22 Sukeri 2 2 1 1 1 0 3,600 3,150 22,500 1,125 1,800 0 32,175
23 Paryono 3 2 1 1 1 1 5,400 3,150 22,500 1,125 1,800 675 34,650
24 Surasa.M 2 2 1 1 0 1 3,600 3,150 22,500 1,125 0 675 31,050
25 Waris 2 2 1 1 1 0 3,600 3,150 22,500 1,125 1,800 0 32,175
26 Sargawi 1 1 1 0 1 1 1,800 1,575 22,500 0 1,800 675 28,350
27 Surya 2 2 1 0 1 0 3,600 3,150 22,500 0 1,800 0 31,050
28 Sutrisno.J 2 1 1 1 1 1 3,600 1,575 22,500 1,125 1,800 675 31,275
29 Saman 2 1 1 1 1 0 3,600 1,575 22,500 1,125 1,800 0 30,600
30 M.Risman 3 2 1 0 0 1 5,400 3,150 22,500 0 0 675 31,725
31 Wiro 2 1 1 0 1 0 3,600 1,575 22,500 0 1,800 0 29,475
32 Sugiono 2 1 1 1 0 0 3,600 1,575 22,500 1,125 0 0 28,800
33 Edi Sutarmin 2 2 0 0 1 0 3,600 3,150 0 0 1,800 0 8,550
34 Mare 1 1 1 1 1 1 1,800 1,575 22,500 1,125 1,800 675 29,475
35 Rahmansyah 2 1 1 1 0 0 3,600 1,575 22,500 1,125 0 0 28,800
36 Marjanek 2 1 1 1 0 1 3,600 1,575 22,500 1,125 0 675 29,475
37 Leman 1 1 1 1 1 0 1,800 1,575 22,500 1,125 1,800 0 28,800
38 Witok 1 1 1 1 0 1 1,800 1,575 22,500 1,125 0 675 27,675
39 Almahmudi 2 2 0 0 1 0 3,600 3,150 0 0 1,800 0 8,550
40 Zulkipli 1 1 1 1 0 1 1,800 1,575 22,500 1,125 0 675 27,675
41 Sakiran 1 1 0 0 1 1 1,800 1,575 0 0 1,800 675 5,850
42 Sakiman 2 2 1 0 1 1 3,600 3,150 22,500 0 1,800 675 31,725
43 Kentul 1 1 1 1 1 0 1,800 1,575 22,500 1,125 1,800 0 28,800
44 Saipul 1 1 0 1 1 1 1,800 1,575 0 1,125 1,800 675 6,975
45 Budi 2 2 1 0 0 0 3,600 3,150 22,500 0 0 0 29,250
46 Hopli 1 1 1 1 1 1 1,800 1,575 22,500 1,125 1,800 675 29,475
47 Bastari 2 1 1 1 0 1 3,600 1,575 22,500 1,125 0 675 29,475
Keterangan : − Harga alat merupakan harga baru di toko yaitu :
Cangkul : Rp. 40,000
Parang : Rp. 35,000
Sprayer : Rp. 200,000
Sabit : Rp. 25,000
Kapak : Rp. 40,000
Garu : Rp. 15,000
− Umur ekonomis setiap peralatan kecuali sprayer adalah 5 tahun sedangkan sprayer 2 tahun
− Untuk mencari penyusutan setiap peralatan, digunakan metode garis lurus yaitu:
Harga peralatan - Nilai sisa
Penyusutan =
Umur ekonomis (Bulan)
 9000
750
7875
656.25
60000
5000

5625
468.75

3375
281.25

600
1575

600
Lampiran 10. Biaya Kebutuhan Benih Jagung Manis Varietas Sweet Boy
dan Bonanza F1 Bedasarkan Luas Lahan Petani Sampel

No Nama Jenis Harga benih/bungkus Luas Lahan Kebutuhan Pembelian Benih Total Biaya
Benih (Rp/250gr) (Ha) Benih (kg) (Bungkus) (Rp)
1 Gimun Sweet Boy 45,000 0.2 1 4 180,000
2 Tugio Sweet Boy 45,000 0.15 0.75 3 135,000
3 Japar.W Sweet Boy 45,000 0.4 2 8 360,000
4 Mulyono Sweet Boy 45,000 0.1 0.5 2 90,000
5 Paingan Sweet Boy 45,000 0.15 0.75 3 135,000
6 Edi Supeno Sweet Boy 45,000 0.25 1.25 5 225,000
7 Amidin Sweet Boy 45,000 0.2 1 4 180,000
8 Jawadi Sweet Boy 45,000 0.1 0.5 2 90,000
9 Amil Sweet Boy 45,000 0.2 1 4 180,000
10 Ronik.S Sweet Boy 45,000 0.15 0.75 3 135,000
11 Bambang.S Sweet Boy 45,000 0.1 0.5 2 90,000
12 Ponijo Sweet Boy 45,000 0.1 0.5 2 90,000
13 Maskun Sweet Boy 45,000 0.1 0.5 2 90,000
14 Rusmadi Sweet Boy 45,000 0.15 0.75 3 135,000
15 M.Latip Sweet Boy 45,000 0.3 1.5 6 270,000
16 R.Yanto Sweet Boy 45,000 0.25 1.25 5 225,000
17 Sariman Sweet Boy 45,000 0.15 0.75 3 135,000
18 Ngadirin Sweet Boy 45,000 0.2 1 4 180,000
19 Tutur Sweet Boy 45,000 0.1 0.5 2 90,000
20 Paino Sweet Boy 45,000 0.25 1.25 5 225,000
21 Tumirin.S Bonanza F1 52,000 0.2 1 4 208,000
22 Sukeri Bonanza F1 52,000 0.1 0.5 2 104,000
23 Paryono Bonanza F1 52,000 0.3 1.5 6 312,000
24 Surasa.M Bonanza F1 52,000 0.25 1.25 5 260,000
25 Waris Bonanza F1 52,000 0.2 1 4 208,000
26 Sargawi Bonanza F1 52,000 0.15 0.75 3 156,000
27 Surya Bonanza F1 52,000 0.1 0.5 2 104,000
28 Sutrisno.J Bonanza F1 52,000 0.2 1 4 208,000
29 Saman Bonanza F1 52,000 0.25 1.25 5 260,000
30 M.Risman Bonanza F1 52,000 0.2 1 4 208,000
31 Wiro Bonanza F1 52,000 0.15 0.75 3 156,000
32 Sugiono Bonanza F1 52,000 0.1 0.5 2 104,000
33 Edi Sutarmin Bonanza F1 52,000 0.2 1 4 208,000
34 Mare Bonanza F1 52,000 0.25 1.25 5 260,000
35 Rahmansyah Bonanza F1 52,000 0.4 2 8 416,000
36 Marjanek Bonanza F1 52,000 0.2 1 4 208,000
37 Leman Bonanza F1 52,000 0.25 1.25 5 260,000
38 Witok Bonanza F1 52,000 0.1 0.5 2 104,000
39 Almahmudi Bonanza F1 52,000 0.15 0.75 3 156,000
40 Zulkipli Bonanza F1 52,000 0.2 1 4 208,000
41 Sakiran Bonanza F1 52,000 0.1 0.5 2 104,000
42 Sakiman Bonanza F1 52,000 0.25 1.25 5 260,000
43 Kentul Bonanza F1 52,000 0.2 1 4 208,000
44 Saipul Bonanza F1 52,000 0.25 1.25 5 260,000
45 Budi Bonanza F1 52,000 0.2 1 4 208,000
46 Hopli Bonanza F1 52,000 0.3 1.5 6 312,000
47 Bastari Bonanza F1 52,000 0.2 1 4 208,000
Tabel. Petani Pengguna Pestisida Pada Usahatani Jagung Manis Sweet Boy dan Bonanza F1

No Nama Benih Curater Decis No Nama Benih Curater

1 Gimun Sweet Boy - - 1 Tumirin.S Bonanza F1 -
2 Tugio Sweet Boy - - 2 Sukeri Bonanza F1 -
3 Japar.W Sweet Boy √ √ 3 Paryono Bonanza F1 -
4 Mulyono Sweet Boy √ √ 4 Surasa.M Bonanza F1 -
5 Paingan Sweet Boy - - 5 Waris Bonanza F1 -
6 Edi Supeno Sweet Boy - √ 6 Sargawi Bonanza F1 -
7 Amidin Sweet Boy - - 7 Surya Bonanza F1 -
8 Jawadi Sweet Boy - √ 8 Sutrisno.J Bonanza F1 -
9 Amil Sweet Boy - - 9 Saman Bonanza F1 √
10 Ronik.S Sweet Boy - √ 10 M.Risman Bonanza F1 -
11 Bambang.S Sweet Boy - - 11 Wiro Bonanza F1 -
12 Ponijo Sweet Boy - - 12 Sugiono Bonanza F1 -
13 Maskun Sweet Boy √ √ 13 Edi Sutarmin Bonanza F1 √
14 Rusmadi Sweet Boy - √ 14 Mare Bonanza F1 -
15 M.Latip Sweet Boy - - 15 Rahmansyah Bonanza F1 -
16 R.Yanto Sweet Boy - - 16 Marjanek Bonanza F1 -
17 Sariman Sweet Boy - - 17 Leman Bonanza F1 √
18 Ngadirin Sweet Boy - - 18 Witok Bonanza F1 -
19 Tutur Sweet Boy √ - 19 Almahmudi Bonanza F1 -
20 Paino Sweet Boy - √ 20 Zulkipli Bonanza F1 -
21 Sakiran Bonanza F1 -
22 Sakiman Bonanza F1 √
23 Kentul Bonanza F1 √
24 Saipul Bonanza F1 √
25 Budi Bonanza F1 -
26 Hopli Bonanza F1 -
27 Bastari Bonanza F1 √

4 8 7
Decis
√
√
√
√
√
√
√
√
-
√
√
√
√
√
√
√
√
√
√
-
√
√
-
√
√
√
√

24
Lampiran 12. Biaya Pupuk Kandang dan Pupuk Kimia Pada Usahatani Jagung Manis Varietas Sweet Boy dan Bonanza F1

Pupuk Kandang Harga/Karung Biaya Pupuk Kimia (kg) Harga Pupuk Kimia (Rp) Biaya (Rp) Total Biaya Pupuk
No Nama
(Karung) (Rp) (Rp) Urea NKcl Sp36 Urea NKcl Sp36 Urea NKcl Sp36 (Rp)
1 Gimun 30 5,000 150,000 50 0 0 2,500 3,000 3,000 125,000 0 0 275,000
2 Tugio 30 5,000 150,000 35 0 0 2,500 3,000 3,000 87,500 0 0 237,500
3 Japar.W 60 5,000 300,000 80 0 0 2,500 3,000 3,000 200,000 0 0 500,000
4 Mulyono 15 5,000 75,000 20 0 0 2,500 3,000 3,000 50,000 0 0 125,000
5 Paingan 30 5,000 150,000 40 0 0 2,500 3,000 3,000 100,000 0 0 250,000
6 Edi Supeno 40 5,000 200,000 60 0 0 2,500 3,000 3,000 150,000 0 0 350,000
7 Amidin 35 5,000 175,000 50 0 0 2,500 3,000 3,000 125,000 0 0 300,000
8 Jawadi 20 5,000 100,000 25 0 0 2,500 3,000 3,000 62,500 0 0 162,500
9 Amil 40 5,000 200,000 50 0 0 2,500 3,000 3,000 125,000 0 0 325,000
10 Ronik.S 30 5,000 150,000 40 0 0 2,500 3,000 3,000 100,000 0 0 250,000
11 Bambang.S 15 5,000 75,000 25 0 0 2,500 3,000 3,000 62,500 0 0 137,500
12 Ponijo 20 5,000 100,000 30 0 0 2,500 3,000 3,000 75,000 0 0 175,000
13 Maskun 20 5,000 100,000 25 0 0 2,500 3,000 3,000 62,500 0 0 162,500
14 Rusmadi 25 5,000 125,000 40 0 0 2,500 3,000 3,000 100,000 0 0 225,000
15 M.Latip 50 5,000 250,000 75 0 0 2,500 3,000 3,000 187,500 0 0 437,500
16 R.Yanto 50 5,000 250,000 25 25 25 2,500 3,000 3,000 62,500 75,000 75,000 462,500
17 Sariman 25 5,000 125,000 35 0 0 2,500 3,000 3,000 87,500 0 0 212,500
18 Ngadirin 40 5,000 200,000 50 0 0 2,500 3,000 3,000 125,000 0 0 325,000
19 Tutur 20 5,000 100,000 25 0 0 2,500 3,000 3,000 62,500 0 0 162,500
20 Paino 40 5,000 200,000 60 0 0 2,500 3,000 3,000 150,000 0 0 350,000
21 Tumirin.S 30 5,000 150,000 50 0 0 2,500 3,000 3,000 125,000 0 0 275,000
22 Sukeri 20 5,000 100,000 30 0 0 2,500 3,000 3,000 75,000 0 0 175,000
23 Paryono 60 5,000 300,000 90 0 0 2,500 3,000 3,000 225,000 0 0 525,000
24 Surasa.M 40 5,000 200,000 75 0 0 2,500 3,000 3,000 187,500 0 0 387,500
25 Waris 30 5,000 150,000 60 0 0 2,500 3,000 3,000 150,000 0 0 300,000
26 Sargawi 30 5,000 150,000 45 0 0 2,500 3,000 3,000 112,500 0 0 262,500
27 Surya 20 5,000 100,000 10 10 10 2,500 3,000 3,000 25,000 30,000 30,000 185,000
28 Sutrisno.J 30 5,000 150,000 60 0 0 2,500 3,000 3,000 150,000 0 0 300,000
29 Saman 50 5,000 250,000 75 0 0 2,500 3,000 3,000 187,500 0 0 437,500
30 M.Risman 40 5,000 200,000 60 0 0 2,500 3,000 3,000 150,000 0 0 350,000
31 Wiro 20 5,000 100,000 45 0 0 2,500 3,000 3,000 112,500 0 0 212,500
32 Sugiono 20 5,000 100,000 30 0 0 2,500 3,000 3,000 75,000 0 0 175,000
33 Edi Sutarmin 30 5,000 150,000 60 0 0 2,500 3,000 3,000 150,000 0 0 300,000
34 Mare 50 5,000 250,000 75 0 0 2,500 3,000 3,000 187,500 0 0 437,500
35 Rahmansyah 70 5,000 350,000 120 0 0 2,500 3,000 3,000 300,000 0 0 650,000
36 Marjanek 30 5,000 150,000 60 0 0 2,500 3,000 3,000 150,000 0 0 300,000
37 Leman 50 5,000 250,000 75 0 0 2,500 3,000 3,000 187,500 0 0 437,500
38 Witok 15 5,000 75,000 30 0 0 2,500 3,000 3,000 75,000 0 0 150,000
39 Almahmudi 30 5,000 150,000 45 0 0 2,500 3,000 3,000 112,500 0 0 262,500
40 Zulkipli 40 5,000 200,000 60 0 0 2,500 3,000 3,000 150,000 0 0 350,000
41 Sakiran 20 5,000 100,000 30 0 0 2,500 3,000 3,000 75,000 0 0 175,000
42 Sakiman 40 5,000 200,000 75 0 0 2,500 3,000 3,000 187,500 0 0 387,500
43 Kentul 30 5,000 150,000 60 0 0 2,500 3,000 3,000 150,000 0 0 300,000
44 Saipul 50 5,000 250,000 25 25 25 2,500 3,000 3,000 62,500 75,000 75,000 462,500
45 Budi 30 5,000 150,000 60 0 0 2,500 3,000 3,000 150,000 0 0 300,000
46 Hopli 40 5,000 200,000 90 0 0 2,500 3,000 3,000 225,000 0 0 425,000
47 Bastari 30 5,000 150,000 60 0 0 2,500 3,000 3,000 150,000 0 0 300,000
 Pupuk kimia saja
20 125,000 5.00 625000 125,000 5.00 625000 125,000 0 0 125,000 5.00
15 87,500 6.67 583333.3 75,000 10.00 750000 87,500 0 0 87,500 6.67
40 200,000 2.50 500000 225,000 3.33 750000 300,000 0 0 300,000 2.50
10 50,000 10.00 500000 187,500 4.00 750000 50,000 0 0 50,000 10.00
15 100,000 6.67 666666.7 150,000 5.00 750000 100,000 0 0 100,000 6.67
25 150,000 4.00 600000 112,500 6.67 750000 150,000 0 0 150,000 4.00
20 125,000 5.00 625000 85,000 10.00 850000 125,000 0 0 125,000 5.00
10 62,500 10.00 625000 150,000 5.00 750000 62,500 0 0 62,500 10.00
20 125,000 5.00 625000 187,500 4.00 750000 125,000 0 0 125,000 5.00
15 100,000 6.67 666666.7 150,000 5.00 750000 37,500 45,000 45,000 127,500 6.67
10 62,500 10.00 625000 112,500 6.67 750000 62,500 0 0 62,500 10.00
10 75,000 10.00 750000 75,000 10.00 750000 75,000 0 0 75,000 10.00
10 62,500 10.00 625000 150,000 5.00 750000 62,500 0 0 62,500 10.00
15 100,000 6.67 666666.7 187,500 4.00 750000 100,000 0 0 100,000 6.67
30 187,500 3.33 625000 300,000 2.50 750000 187,500 0 0 187,500 3.33
25 212,500 4.00 850000 150,000 5.00 750000 62,500 75,000 75,000 212,500 4.00
15 87,500 6.67 583333.3 187,500 4.00 750000 87,500 0 0 87,500 6.67
20 125,000 5.00 625000 75,000 10.00 750000 125,000 0 0 125,000 5.00
10 62,500 10.00 625000 112,500 6.67 750000 62,500 0 0 62,500 10.00
25 150,000 4.00 600000 150,000 5.00 750000 150,000 0 0 150,000 4.00
20 12591667 75,000 10.00 750000
10 187,500 4.00 750000 2,377,500
30 150,000 5.00 750000 r 118875
25 212,500 4.00 850000
20 150,000 5.00 750000
15 225,000 3.33 750000
10 150,000 5.00 750000 125,000 0 0 125,000 5.00
20 20325000 25,000 30,000 30,000 85,000 10.00
25 225,000 0 0 225,000 3.33
20 629583.3 752777.8 187,500 0 0 187,500 4.00
15 251.8333 301.1111 150,000 0 0 150,000 5.00
10 112,500 0 0 112,500 6.67
20 25,000 30,000 30,000 85,000 10.00
25 150,000 0 0 150,000 5.00
40 9 187,500 0 0 187,500 4.00
20 150,000 0 0 150,000 5.00
25 112,500 0 0 112,500 6.67
10 75,000 0 0 75,000 10.00
15 50,000 60,000 60,000 170,000 5.00
20 187,500 0 0 187,500 4.00
10 100,000 120,000 120,000 340,000 2.50
25 150,000 0 0 150,000 5.00
20 187,500 0 0 187,500 4.00
25 25,000 30,000 30,000 85,000 10.00
20 112,500 0 0 112,500 6.67
30 150,000 0 0 150,000 5.00
20 75,000 0 0 75,000 10.00
187,500 0 0 187,500 4.00
150,000 0 0 150,000 5.00
62,500 75,000 75,000 212,500 4.00
150,000 0 0 150,000 5.00
75,000 90,000 90,000 255,000 3.33
150,000 0 0 150,000 5.00

r
 625000
583333.3
750000
500000
666666.7
600000
625000
625000
625000
850000
625000
750000
625000
666666.7
625000
850000
583333.3
625000
625000
600000

13025000
651250

625,000
850,000
 750,000
750,000
750,000
750,000
850,000
750,000
750,000
750,000
750,000
750,000
850,000
750,000
850,000
750,000
750,000
850,000
750,000
750,000
750,000
750,000
750,000
850,000
750,000
850,000
750,000

###
771296.3
Lampiran. Rata-rata penggunaan pestisida lahan jagung manis 1 ha

Lahan Petani
Jenis Luas Lahan Jenis Angka Penyetaraan
No Nama
Benih (Ha) Curater (Kg) Decis (ml) Lahan 1 Ha
1 Gimun Sweet Boy 0.2 0 0 5.00
2 Tugio Sweet Boy 0.15 0 0 6.67
3 Japar.W Sweet Boy 0.4 10 500 2.50
4 Mulyono Sweet Boy 0.1 2 100 10.00
5 Paingan Sweet Boy 0.15 0 0 6.67
6 Edi Supeno Sweet Boy 0.25 0 200 4.00
7 Amidin Sweet Boy 0.2 0 0 5.00
8 Jawadi Sweet Boy 0.1 0 100 10.00
9 Amil Sweet Boy 0.2 0 0 5.00
10 Ronik.S Sweet Boy 0.15 0 150 6.67
11 Bambang.S Sweet Boy 0.1 0 0 10.00
12 Ponijo Sweet Boy 0.1 0 0 10.00
13 Maskun Sweet Boy 0.1 4 150 10.00
14 Rusmadi Sweet Boy 0.15 0 150 6.67
15 M.Latip Sweet Boy 0.3 0 0 3.33
16 R.Yanto Sweet Boy 0.25 0 0 4.00
17 Sariman Sweet Boy 0.15 0 0 6.67
18 Ngadirin Sweet Boy 0.2 0 0 5.00
19 Tutur Sweet Boy 0.1 2 0 10.00
20 Paino Sweet Boy 0.25 0 200 4.00
21 Tumirin.S Bonanza F1 0.2 0 200 5.00
22 Sukeri Bonanza F1 0.1 0 100 10.00
23 Paryono Bonanza F1 0.3 6 300 3.33
24 Surasa.M Bonanza F1 0.25 0 200 4.00
25 Waris Bonanza F1 0.2 0 200 5.00
26 Sargawi Bonanza F1 0.15 0 150 6.67
27 Surya Bonanza F1 0.1 0 100 10.00
28 Sutrisno.J Bonanza F1 0.2 0 200 5.00
29 Saman Bonanza F1 0.25 4 0 4.00
30 M.Risman Bonanza F1 0.2 0 150 5.00
31 Wiro Bonanza F1 0.15 2 150 6.67
32 Sugiono Bonanza F1 0.1 0 100 10.00
33 Edi Sutarmin Bonanza F1 0.2 2 200 5.00
34 Mare Bonanza F1 0.25 0 200 4.00
35 Rahmansyah Bonanza F1 0.4 0 400 2.50
36 Marjanek Bonanza F1 0.2 0 150 5.00
37 Leman Bonanza F1 0.25 5 250 4.00
38 Witok Bonanza F1 0.1 0 100 10.00
39 Almahmudi Bonanza F1 0.15 0 150 6.67
40 Zulkipli Bonanza F1 0.2 0 0 5.00
41 Sakiran Bonanza F1 0.1 0 100 10.00
42 Sakiman Bonanza F1 0.25 4 200 4.00
43 Kentul Bonanza F1 0.2 4 0 5.00
44 Saipul Bonanza F1 0.25 2 250 4.00
45 Budi Bonanza F1 0.2 0 200 5.00
46 Hopli Bonanza F1 0.3 0 300 3.33
47 Bastari Bonanza F1 0.2 3 200 5.00

Jumlah
Pemakai
Rata-rata
Petani SB Pemakai
Petani BNZ Pemakai
Persentase SB
Persentase BNZ
 Lahan 1 Hektar
Jenis
Curater (Kg) Decis (ml)
0 0
0 0
25 1250
20 1000
0 0
0 800
0 0
0 1000
0 0
0 1000
0 0
0 0
40 1500
0 1000
0 0
0 0
0 0
0 0
20 0
0 800
0 1000
0 1000
20 1000
0 800
0 1000
0 1000
0 1000
0 1000
16 0
0 750
13 1000
0 1000
10 1000
0 800
0 1000
0 750
20 1000
0 1000
0 1000
0 0
 0 1000
16 800
20 0
8 1000
0 1000
0 1000
15 1000

243 31250
13 32
18.72 976.56
4 8
9 24
20 40
33.33 88.89
Lampiran. Rata-rata penggunaan pestisida pada usahatani jagung manis varietas Bonanza F1 lahan 1 ha

No Nama Jenis Jenis

Curater (Kg) Decis (Ltr) Curater (Kg) Decis (ml)
1 Tumirin.S 0.2 0 200 5.00 0 1000
2 Sukeri 0.1 0 100 10.00 0 1000
3 Paryono 0.3 6 300 3.33 20 1000
4 Surasa.M 0.25 0 200 4.00 0 800
5 Waris 0.2 0 200 5.00 0 1000
6 Sargawi 0.15 0 150 6.67 0 1000
7 Surya 0.1 0 100 10.00 0 1000
8 Sutrisno.J 0.2 0 200 5.00 0 1000
9 Saman 0.25 4 0 4.00 16 0
10 M.Risman 0.2 0 150 5.00 0 750
11 Wiro 0.15 2 150 6.67 13 1000
12 Sugiono 0.1 0 100 10.00 0 1000
13 Edi Sutarmin 0.2 2 200 5.00 10 1000
14 Mare 0.25 0 200 4.00 0 800
15 Rahmansyah 0.4 0 400 2.50 0 1000
16 Marjanek 0.2 0 150 5.00 0 750
17 Leman 0.25 5 250 4.00 20 1000
18 Witok 0.1 0 100 10.00 0 1000
19 Almahmudi 0.15 0 150 6.67 0 1000
20 Zulkipli 0.2 0 0 5.00 0 0
21 Sakiran 0.1 0 100 10.00 0 1000
22 Sakiman 0.25 4 200 4.00 16 800
23 Kentul 0.2 4 0 5.00 20 0
24 Saipul 0.25 2 250 4.00 8 1000
25 Budi 0.2 0 200 5.00 0 1000
26 Hopli 0.3 0 300 3.33 0 1000
27 Bastari 0.2 3 200 5.00 15 1000

Jumlah 138 22900

Jumlah Pemakai 9 24
rata-rata 15.37 954.17
Bonanza F1 lahan 1 ha
Lampiran. Rata-rata penggunaan pestisida pada usahatani jagung manis varietas sweet boy lahan 1 ha

No Nama Jenis Jenis

Curater (Kg) Decis (Ltr) Curater (Kg) Decis (ml)
1 Gimun 0.2 0 0 5.00 0 0
2 Tugio 0.15 0 0 6.67 0 0
3 Japar.W 0.4 10 500 2.50 25 1250
4 Mulyono 0.1 2 100 10.00 20 1000
5 Paingan 0.15 0 0 6.67 0 0
6 Edi Supeno 0.25 0 200 4.00 0 800
7 Amidin 0.2 0 0 5.00 0 0
8 Jawadi 0.1 0 100 10.00 0 1000
9 Amil 0.2 0 0 5.00 0 0
10 Ronik.S 0.15 0 150 6.67 0 1000
11 Bambang.S 0.1 0 0 10.00 0 0
12 Ponijo 0.1 0 0 10.00 0 0
13 Maskun 0.1 4 150 10.00 40 1500
14 Rusmadi 0.15 0 150 6.67 0 1000
15 M.Latip 0.3 0 0 3.33 0 0
16 R.Yanto 0.25 0 0 4.00 0 0
17 Sariman 0.15 0 0 6.67 0 0
18 Ngadirin 0.2 0 0 5.00 0 0
19 Tutur 0.1 2 0 10.00 20 0
20 Paino 0.25 0 200 4.00 0 800

Jumlah 105 8350

Jumlah Pemakai 4 8
rata-rata 26.25 1043.75
s sweet boy lahan 1 ha
Lampiran 11. Biaya Obat-obatan (Pestisida) Yang Dikeluarkan Petani Sampel

Jenis Harga Biaya (Rp) Total Biaya

No Nama
Curater (Kg) Decis (ml) Curater (Rp/kg) Decis (Rp/50ml) Curater Decis (Rp)
1 Gimun 0 0 11,000 13,000 0 0 0
2 Tugio 0 0 11,000 13,000 0 0 0
3 Japar.W 10 500 11,000 13,000 ### 130,000 240,000
4 Mulyono 2 100 11,000 13,000 22,000 26,000 48,000
5 Paingan 0 0 11,000 13,000 0 0 0
6 Edi Supeno 0 200 11,000 13,000 0 52,000 52,000
7 Amidin 0 0 11,000 13,000 0 0 0
8 Jawadi 0 100 11,000 13,000 0 26,000 26,000
9 Amil 0 0 11,000 13,000 0 0 0
10 Ronik.S 0 150 11,000 13,000 0 39,000 39,000
11 Bambang.S 0 0 11,000 13,000 0 0 0
12 Ponijo 0 0 11,000 13,000 0 0 0
13 Maskun 4 150 11,000 13,000 44,000 39,000 83,000
14 Rusmadi 0 150 11,000 13,000 0 39,000 39,000
15 M.Latip 0 0 11,000 13,000 0 0 0
16 R.Yanto 0 0 11,000 13,000 0 0 0
17 Sariman 0 0 11,000 13,000 0 0 0
18 Ngadirin 0 0 11,000 13,000 0 0 0
19 Tutur 2 0 11,000 13,000 22,000 0 22,000
20 Paino 0 200 11,000 13,000 0 52,000 52,000
21 Tumirin.S 0 200 11,000 13,000 0 52,000 52,000
22 Sukeri 0 100 11,000 13,000 0 26,000 26,000
23 Paryono 6 300 11,000 13,000 66,000 78,000 144,000
24 Surasa.M 0 200 11,000 13,000 0 52,000 52,000
25 Waris 0 200 11,000 13,000 0 52,000 52,000
26 Sargawi 0 150 11,000 13,000 0 39,000 39,000
27 Surya 0 100 11,000 13,000 0 26,000 26,000
28 Sutrisno.J 0 200 11,000 13,000 0 52,000 52,000
29 Saman 4 0 11,000 13,000 44,000 0 44,000
30 M.Risman 0 150 11,000 13,000 0 39,000 39,000
31 Wiro 2 150 11,000 13,000 22,000 39,000 61,000
32 Sugiono 0 100 11,000 13,000 0 26,000 26,000
33 Edi Sutarmin 2 200 11,000 13,000 22,000 52,000 74,000
34 Mare 0 200 11,000 13,000 0 52,000 52,000
35 Rahmansyah 0 400 11,000 13,000 0 104,000 104,000
36 Marjanek 0 150 11,000 13,000 0 39,000 39,000
37 Leman 5 250 11,000 13,000 55,000 65,000 120,000
38 Witok 0 100 11,000 13,000 0 26,000 26,000
39 Almahmudi 0 150 11,000 13,000 0 39,000 39,000
40 Zulkipli 0 0 11,000 13,000 0 0 0
41 Sakiran 0 100 11,000 13,000 0 26,000 26,000
42 Sakiman 4 200 11,000 13,000 44,000 52,000 96,000
43 Kentul 4 0 11,000 13,000 44,000 0 44,000
44 Saipul 2 250 11,000 13,000 22,000 65,000 87,000
45 Budi 0 200 11,000 13,000 0 52,000 52,000
46 Hopli 0 300 11,000 13,000 0 78,000 78,000
47 Bastari 3 200 11,000 13,000 33,000 52,000 85,000
Total Biaya 0.2 0 5.00 0
0 0.15 0 6.67 0
0 0.4 10 2.50 25
10 0.1 2 10.00 20
2 0.15 0 6.67 0
0 0.25 0 4.00 0
4 0.2 0 5.00 0
0 0.1 0 10.00 0
2 0.2 0 5.00 0
0 0.15 0 6.67 0
3 0.1 0 10.00 0
0 0.1 0 10.00 0
0 0.1 4 10.00 40
3 0.15 0 6.67 0
3 0.3 0 3.33 0
0 0.25 0 4.00 0
0 0.15 0 6.67 0
0 0.2 0 5.00 0
0 0.1 2 10.00 20
0 0.25 0 4.00 0
4 0.2 0 5.00 0
4 0.1 0 10.00 0
2 0.3 6 3.33 20
6 0.25 0 4.00 0
4 0.2 0 5.00 0
4 0.15 0 6.67 0
3 0.1 0 10.00 0
2 0.2 0 5.00 0
4 0.25 4 4.00 16
0 0.2 0 5.00 0
3 0.15 2 6.67 13.33333
3 0.1 0 10.00 0
2 0.2 2 5.00 10
4 0.25 0 4.00 0
4 0.4 0 2.50 0
8 0.2 0 5.00 0
3 0.25 5 4.00 20
5 0.1 0 10.00 0
2 0.15 0 6.67 0
3 0.2 0 5.00 0
0 0.1 0 10.00 0
2 0.25 4 4.00 16
4 0.2 4 5.00 20
0 0.25 2 4.00 8
5 0.2 0 5.00 0
4 0.3 0 3.33 0
6 0.2 3 5.00 15
4
243.3333
18.71795
Lampiran 15. Penerimaan Usahatani Jagung Manis Varietas Sweet Boy dan Bonanza F1 Selama 1 Kali Musim Tanam
Per Luas Lahan Milik Petani dan Per Hektar
Jenis Produksi Harga Penerimaan (Rp/Luas Lahan) Total Penerimaan
No Nama
Benih Janten (buah) Jagung (tongkol) Janten (Rp/Buah) Jagung (Rp/Tongkol) Janten Jagung (Rp/Luas Lahan)
1 Gimun Sweet Boy 2,000 3,048 150 1050 300,000 3,200,000 3,500,000
2 Tugio Sweet Boy 1,667 2,273 150 1100 250,000 2,500,000 2,750,000
3 Japar.W Sweet Boy 3,600 6,000 150 1000 540,000 6,000,000 6,540,000
4 Mulyono Sweet Boy 867 1,167 150 1200 130,000 1,400,000 1,530,000
5 Paingan Sweet Boy 1,000 1,111 150 1350 150,000 1,500,000 1,650,000
6 Edi Supeno Sweet Boy 1,200 1,905 150 1050 180,000 2,000,000 2,180,000
7 Amidin Sweet Boy 1,667 2,667 150 1050 250,000 2,800,000 3,050,000
8 Jawadi Sweet Boy 600 741 150 1350 90,000 1,000,000 1,090,000
9 Amil Sweet Boy 1,533 2,273 150 1100 230,000 2,500,000 2,730,000
10 Ronik.S Sweet Boy 1,333 1,833 150 1200 200,000 2,200,000 2,400,000
11 Bambang.S Sweet Boy 467 696 150 1150 70,000 800,000 870,000
12 Ponijo Sweet Boy 600 870 150 1150 90,000 1,000,000 1,090,000
13 Maskun Sweet Boy 667 1,091 150 1100 100,000 1,200,000 1,300,000
14 Rusmadi Sweet Boy 933 1,429 150 1050 140,000 1,500,000 1,640,000
15 M.Latip Sweet Boy 1,533 2,174 150 1150 230,000 2,500,000 2,730,000
16 R.Yanto Sweet Boy 1,200 1,818 150 1100 180,000 2,000,000 2,180,000
17 Sariman Sweet Boy 800 1,083 150 1200 120,000 1,300,000 1,420,000
18 Ngadirin Sweet Boy 1,400 2,087 150 1150 210,000 2,400,000 2,610,000
19 Tutur Sweet Boy 733 1,130 150 1150 110,000 1,300,000 1,410,000
20 Paino Sweet Boy 1,800 2,857 150 1050 270,000 3,000,000 3,270,000
21 Tumirin.S Bonanza F1 2,467 2,692 150 1300 370,000 3,500,000 3,870,000
22 Sukeri Bonanza F1 1,000 1,167 150 1200 150,000 1,400,000 1,550,000
23 Paryono Bonanza F1 3,000 3,200 150 1250 450,000 4,000,000 4,450,000
24 Surasa.M Bonanza F1 2,333 2,519 150 1350 350,000 3,400,000 3,750,000
25 Waris Bonanza F1 2,000 2,000 150 1400 300,000 2,800,000 3,100,000
26 Sargawi Bonanza F1 1,733 1,786 150 1400 260,000 2,500,000 2,760,000
27 Surya Bonanza F1 1,067 1,111 150 1350 160,000 1,500,000 1,660,000
28 Sutrisno.J Bonanza F1 2,000 2,308 150 1300 300,000 3,000,000 3,300,000
29 Saman Bonanza F1 2,667 3,304 150 1150 400,000 3,800,000 4,200,000
30 M.Risman Bonanza F1 2,067 2,400 150 1250 310,000 3,000,000 3,310,000
31 Wiro Bonanza F1 1,400 1,600 150 1250 210,000 2,000,000 2,210,000
32 Sugiono Bonanza F1 667 667 150 1350 100,000 900,000 1,000,000
33 Edi Sutarmin Bonanza F1 1,533 1,833 150 1200 230,000 2,200,000 2,430,000
34 Mare Bonanza F1 2,133 2,727 150 1100 320,000 3,000,000 3,320,000
35 Rahmansyah Bonanza F1 5,000 5,833 150 1200 750,000 7,000,000 7,750,000
36 Marjanek Bonanza F1 2,133 2,500 150 1200 320,000 3,000,000 3,320,000
37 Leman Bonanza F1 2,000 2,074 150 1350 300,000 2,800,000 3,100,000
38 Witok Bonanza F1 867 889 150 1350 130,000 1,200,000 1,330,000
39 Almahmudi Bonanza F1 1,333 1,565 150 1150 200,000 1,800,000 2,000,000
40 Zulkipli Bonanza F1 2,667 2,815 150 1350 400,000 3,800,000 4,200,000
41 Sakiran Bonanza F1 1,133 1,333 150 1200 170,000 1,600,000 1,770,000
42 Sakiman Bonanza F1 2,533 3,000 150 1200 380,000 3,600,000 3,980,000
43 Kentul Bonanza F1 2,133 2,400 150 1250 320,000 3,000,000 3,320,000
44 Saipul Bonanza F1 2,267 2,667 150 1200 340,000 3,200,000 3,540,000
45 Budi Bonanza F1 2,133 2,308 150 1300 320,000 3,000,000 3,320,000
46 Hopli Bonanza F1 2,533 2,571 150 1400 380,000 3,600,000 3,980,000
47 Bastari Bonanza F1 1,867 2,080 150 1250 280,000 2,600,000 2,880,000
Penerimaan (Rp/Hektar)
Janten Jagung
5.00 600 1500 1050 1828.5714286
6.67 700 1500 1100 1363.6363636
2.50 600 1400 1000 3600
10.00 800 1600 1200 700
6.67 900 1800 1350 666.66666667
4.00 600 1500 1050 1142.8571429
5.00 600 1500 1050 1600
10.00 900 1800 1350 444.44444444
5.00 800 1400 1100 1363.6363636
6.67 900 1500 1200 1100
10.00 800 1500 1150 417.39130435
10.00 800 1500 1150 521.73913043
10.00 600 1600 1100 654.54545455
6.67 700 1400 1050 857.14285714
3.33 600 1700 1150 1304.3478261
4.00 600 1600 1100 1090.9090909
6.67 900 1500 1200 650
5.00 800 1500 1150 1252.173913
10.00 700 1600 1150 678.26086957
4.00 600 1500 1050 1714.2857143
5.00 800 1800 1300 2288
10.00 900 1500 1200 992
3.33 900 1600 1250 2720
4.00 1000 1700 1350 2141
5.00 1000 1800 1400 1700
6.67 800 2000 1400 1518
10.00 900 1800 1350 944
5.00 1000 1600 1300 1962
4.00 900 1400 1150 2809
5.00 900 1600 1250 2040
6.67 800 1700 1250 1360
10.00 900 1800 1350 567
5.00 800 1600 1200 1558
4.00 700 1500 1100 2318
2.50 900 1500 1200 4958
5.00 800 1600 1200 2125
4.00 1000 1700 1350 1763
10.00 900 1800 1350 756
6.67 700 1600 1150 1330
5.00 900 1800 1350 2393
10.00 800 1600 1200 1133
4.00 900 1500 1200 2550
5.00 700 1800 1250 2040
4.00 800 1600 1200 2267
5.00 900 1700 1300 1962
3.33 1000 1800 1400 2186
5.00 800 1700 1250 1768
Lampiran 9. Identitas Petani Sampel Di Kecamatan Kumpeh Ulu

No Nama Umur Jumlah Anggota Pengalaman Tingkat Luas Lahan Benih

(Tahun) Keluarga (Orang) Bertani (Tahun) Pendidikan (Ha)
1 Gimun 36 4 10 SLTP 0.2 SB
2 Tugio 29 3 5 SLTP 0.15 SB
3 Japar.W 26 3 4 SD 0.4 SB
4 Mulyono 42 5 15 SD 0.1 SB
5 Paingan 50 6 24 SD 0.15 SB
6 Edi Supeno 34 4 12 SLTA 0.25 SB
7 Amidin 26 3 5 SD 0.2 SB
8 Jawadi 45 5 17 SLTA 0.1 SB
9 Amil 28 3 5 SLTP 0.2 SB
10 Ronik.S 40 4 16 SLTP 0.15 SB
11 Bambang.S 25 2 4 SD 0.1 SB
12 Ponijo 39 5 14 SD 0.1 SB
13 Maskun 43 5 18 SLTP 0.1 SB
14 Rusmadi 52 8 28 SLTP 0.15 SB
15 M.Latip 34 4 10 SD 0.3 SB
16 R.Yanto 28 4 5 SD 0.25 SB
17 Sariman 37 6 15 SD 0.15 SB
18 Ngadirin 46 6 21 SD 0.2 SB
19 Tutur 34 4 12 SD 0.1 SB
20 Paino 48 5 22 SLTP 0.25 SB
21 Tumirin.S 38 5 22 SLTP 0.2 BNZ
22 Sukeri 36 5 12 SLTA 0.1 BNZ
23 Paryono 49 7 20 SD 0.3 BNZ
24 Surasa.M 29 4 6 SD 0.25 BNZ
25 Waris 34 4 8 SLTA 0.2 BNZ
26 Sargawi 27 3 6 SLTP 0.15 BNZ
27 Surya 44 5 18 SLTP 0.1 BNZ
28 Sutrisno.J 46 5 20 SD 0.2 BNZ
29 Saman 37 5 12 SD 0.25 BNZ
30 M.Risman 53 8 23 SD 0.2 BNZ
31 Wiro 42 5 15 SLTA 0.15 BNZ
32 Sugiono 39 4 11 SD 0.1 BNZ
33 Edi Sutarmin 54 9 26 SD 0.2 BNZ
34 Mare 39 4 12 SLTA 0.25 BNZ
35 Rahmansyah 46 5 18 SD 0.4 BNZ
36 Marjanek 36 4 10 SLTP 0.2 BNZ
37 Leman 52 7 23 SD 0.25 BNZ
38 Witok 38 6 11 SLTP 0.1 BNZ
39 Almahmudi 47 6 21 SLTP 0.15 BNZ
40 Zulkipli 29 4 4 SD 0.2 BNZ
41 Sakiran 33 4 9 SD 0.1 BNZ
42 Sakiman 46 6 13 SLTA 0.25 BNZ
43 Kentul 38 4 12 SLTP 0.2 BNZ
44 Saipul 28 2 5 SD 0.25 BNZ
45 Budi 37 5 10 SLTP 0.2 BNZ
46 Hopli 36 4 9 SLTP 0.3 BNZ
47 Bastari 48 6 22 SD 0.2 BNZ
Jumlah 1823 225 640 9.05
Rata-rata 38.78 4.78 13.61 0.1925
Max 54 2 28 0.4
Min 25 9 4 0.1
Keterangan : SB = Sweet Boy dan BNZ = Bonanza F1