Vous êtes sur la page 1sur 5

UN AÑO

1,200,000 0.0075 9,000 5,000,000


1,209,000 0.0075 9,068
1,218,068 0.0075 9,136
1,227,203 0.0075 9,204
1,236,407 0.0075 9,273 ENVIO CHILE EN PESO COLOMBIA
1,245,680 0.0075 9,343 36,000
1,255,023 0.0075 9,413 CLP
1,264,435 0.0075 9,483
1,273,919 0.0075 9,554
1,283,473 0.0075 9,626
1,293,099 0.0075 9,698
1,302,797 0.0075 9,771
1,312,568 DIFERENCIA
112,568 CL 22,527
112,568
450,273 COP
0.1285 642,500
25,700 Impuestos
616,800 COP

E EN PESO COLOMBIA 144,000


472,800
INTERES GANADO PESO COLOMBIANO

DIFERENCIA
22,527
0.0075 10 AÑOS
1 AÑO 2 AÑO 3 AÑO
1 1,200,000 9,000 1 1,312,568 9,844 1 1,435,696 10,768 1 1,570,374
2 1,209,000 9,068 2 1,322,413 9,918 2 1,446,464 10,848 2 1,582,152
3 1,218,068 9,136 3 1,332,331 9,992 3 1,457,312 10,930 3 1,594,018
4 1,227,203 9,204 4 1,342,323 10,067 4 1,468,242 11,012 4 1,605,974
5 1,236,407 9,273 5 1,352,391 10,143 5 1,479,254 11,094 5 1,618,018
6 1,245,680 9,343 6 1,362,533 10,219 6 1,490,349 11,178 6 1,630,153
7 1,255,023 9,413 7 1,372,752 10,296 7 1,501,526 11,261 7 1,642,380
8 1,264,435 9,483 8 1,383,048 10,373 8 1,512,788 11,346 8 1,654,697
9 1,273,919 9,554 9 1,393,421 10,451 9 1,524,133 11,431 9 1,667,108
10 1,283,473 9,626 10 1,403,872 10,529 10 1,535,564 11,517 10 1,679,611
11 1,293,099 9,698 11 1,414,401 10,608 11 1,547,081 11,603 11 1,692,208
12 1,302,797 9,771 12 1,425,009 10,688 12 1,558,684 11,690 12 1,704,900

6 AÑO 7 AÑO 8 AÑO


1 1,878,817 14,091 1 2,055,063 15,413 1 2,247,842 16,859 1 2,458,705
2 1,892,908 14,197 2 2,070,476 15,529 2 2,264,701 16,985 2 2,477,146
3 1,907,105 14,303 3 2,086,005 15,645 3 2,281,686 17,113 3 2,495,724
4 1,921,408 14,411 4 2,101,650 15,762 4 2,298,799 17,241 4 2,514,442
5 1,935,819 14,519 5 2,117,412 15,881 5 2,316,040 17,370 5 2,533,301
6 1,950,338 14,628 6 2,133,293 16,000 6 2,333,410 17,501 6 2,552,300
7 1,964,965 14,737 7 2,149,292 16,120 7 2,350,911 17,632 7 2,571,443
8 1,979,702 14,848 8 2,165,412 16,241 8 2,368,543 17,764 8 2,590,728
9 1,994,550 14,959 9 2,181,653 16,362 9 2,386,307 17,897 9 2,610,159
10 2,009,509 15,071 10 2,198,015 16,485 10 2,404,204 18,032 10 2,629,735
11 2,024,581 15,184 11 2,214,500 16,609 11 2,422,236 18,167 11 2,649,458
12 2,039,765 15,298 12 2,231,109 16,733 12 2,440,402 18,303 12 2,669,329

0.0075
4 AÑO 5 AÑO
11,778 1 1,717,686 12,883 1 5,000,000 0.1285
11,866 2 1,730,569 12,979 2 5,616,800 0.1285
11,955 3 1,743,548 13,077 3 6,309,688 0.1285
12,045 4 1,756,625 13,175 4 7,088,052 0.1285
12,135 5 1,769,800 13,273 5 7,962,434 0.1285
12,226 6 1,783,073 13,373 6 8,944,679 0.1285
12,318 7 1,796,446 13,473 7 10,048,095 0.1285
12,410 8 1,809,920 13,574 8 11,287,628 0.1285
12,503 9 1,823,494 13,676 9 12,680,070 0.1285
12,597 10 1,837,170 13,779 10 14,244,283 0.1285
12,692 11 1,850,949 13,882
12,787 12 1,864,831 13,986
9,244,283 COP
9 AÑO 10 AÑO 144,000
18,440 1 2,689,349 20,170
18,579 2 2,709,519 20,321 9,100,283 COP
18,718 3 2,729,841 20,474 INTERESES GANADOS FUERA DE IMPUESTOS
18,858 4 2,750,314 20,627
19,000 5 2,770,942 20,782
19,142 6 2,791,724 20,938
19,286 7 2,812,662 21,095
19,430 8 2,833,757 21,253 2,365,361
19,576 9 2,855,010 21,413
19,723 10 2,876,422 21,573
19,871 11 2,897,996 21,735
20,020 12 2,919,731 21,898 2,221,361

1,719,731 CLP

6,878,922 COP
642,500 25,700 616,800
721,759 28,870 692,888
810,795 32,432 778,363
910,815 36,433 874,382
1,023,173 40,927 982,246
1,149,391 45,976 1,103,416
1,291,180 51,647 1,239,533
1,450,460 58,018 1,392,442
1,629,389 65,176 1,564,213
1,830,390 73,216 1,757,175

ERA DE IMPUESTOS

Vous aimerez peut-être aussi