Vous êtes sur la page 1sur 7

GIGAMALL 

‐ TABELA COMERCIAL ‐ VALIDADE: 31.01.23

 Parcela   Comparativo 
 Desembolso   Condomínio   Manutenção 
Piso LUC(s) Área Fachada  CDU (48 meses)   Sinal (10%)  Mensal (48   Aluguel Mensal  Manutenção 
total Mensal  (Estimativa)  Mensal 
meses)  Semanal 
T A001/A002 15,20 7,56 R$        243.735,65 R$        24.373,57 R$      4.570,04 R$         10.626,52 R$           4.728,42 R$           1.328,05 R$        6.056,48 R$         1.397,65
T A003/A004 ‐ A005/A006 15,20 5,00 R$        227.413,49 R$        22.741,35 R$      4.264,00 R$           9.854,46 R$           4.411,78 R$           1.178,68 R$        5.590,45 R$         1.290,10
T A007/A008 ‐ A009/A010 15,20 7,56 R$        267.928,57 R$        26.792,86 R$      5.023,66 R$         11.549,48 R$           5.197,76 R$           1.328,05 R$        6.525,82 R$         1.505,96
T A011/A012 15,20 5,00 R$        227.413,49 R$        22.741,35 R$      4.264,00 R$           9.854,46 R$           4.411,78 R$           1.178,68 R$        5.590,45 R$         1.290,10
T A013/A014 15,20 5,00 R$        243.542,11 R$        24.354,21 R$      4.566,41 R$         10.469,76 R$           4.724,67 R$           1.178,68 R$        5.903,35 R$         1.362,31
T A015/A016 ‐ A017/A018 15,20 5,00 R$        227.413,49 R$        22.741,35 R$      4.264,00 R$           9.854,46 R$           4.411,78 R$           1.178,68 R$        5.590,45 R$         1.290,10
T A019/A020 15,20 7,56 R$        243.735,65 R$        24.373,57 R$      4.570,04 R$         10.626,52 R$           4.728,42 R$           1.328,05 R$        6.056,48 R$         1.397,65
T A021, A025 13,26 6,85 R$        196.559,24 R$        19.655,92 R$      3.685,49 R$           8.672,12 R$           3.813,21 R$           1.173,43 R$        4.986,64 R$         1.150,76
T A022 13,47 3,20 R$        167.798,94 R$        16.779,89 R$      3.146,23 R$           7.374,20 R$           3.255,27 R$              972,70 R$        4.227,97 R$             975,68
T A023‐A024 13,47 3,20 R$        174.945,40 R$        17.494,54 R$      3.280,23 R$           7.646,83 R$           3.393,91 R$              972,70 R$        4.366,61 R$         1.007,68
T B001 5,96 4,57 R$          85.464,09 R$          8.546,41 R$      1.602,45 R$           3.927,53 R$           1.657,99 R$              667,09 R$        2.325,08 R$             536,56
T B002 4,24 2,00 R$          51.738,90 R$          5.173,89 R$         970,10 R$           2.376,08 R$           1.003,72 R$              402,25 R$        1.405,98 R$             324,46
T B003, B004, B005, B006 4,24 2,00 R$          53.988,42 R$          5.398,84 R$      1.012,28 R$           2.461,90 R$           1.047,36 R$              402,25 R$        1.449,62 R$             334,53
T B007 5,96 4,57 R$          82.302,04 R$          8.230,20 R$      1.543,16 R$           3.806,90 R$           1.596,64 R$              667,09 R$        2.263,74 R$             522,40
T 101 136,35 28,53 R$     1.925.112,81 R$      192.511,28 R$    36.095,87 R$         78.024,01 R$         37.346,81 R$           4.581,33 R$     41.928,14 R$         9.675,73
T 105 12,50 2,81 R$        174.576,36 R$        17.457,64 R$      3.273,31 R$           7.553,40 R$           3.386,75 R$              893,34 R$        4.280,09 R$             987,71
T 107, 113 12,50 2,81 R$        167.944,52 R$        16.794,45 R$      3.148,96 R$           7.300,39 R$           3.258,09 R$              893,34 R$        4.151,43 R$             958,02
T 109, 111 12,50 2,81 R$        174.576,36 R$        17.457,64 R$      3.273,31 R$           7.553,40 R$           3.386,75 R$              893,34 R$        4.280,09 R$             987,71
T 115 11,51 2,81 R$        160.749,91 R$        16.074,99 R$      3.014,06 R$           6.992,03 R$           3.118,52 R$              859,45 R$        3.977,97 R$             917,99
T 112/114 12,68 6,63 R$        167.187,62 R$        16.718,76 R$      3.134,77 R$           7.504,92 R$           3.243,41 R$           1.126,74 R$        4.370,15 R$         1.008,50
T 116 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 118/120 16,30 7,73 R$        236.018,74 R$        23.601,87 R$      4.425,35 R$         10.406,23 R$           4.578,72 R$           1.402,16 R$        5.980,88 R$         1.380,20
T 136 6,08 4,63 R$        100.165,16 R$        10.016,52 R$      1.878,10 R$           4.487,88 R$           1.943,18 R$              666,59 R$        2.609,78 R$             602,26
T 138 6,60 2,00 R$          80.536,97 R$          8.053,70 R$      1.510,07 R$           3.607,74 R$           1.562,40 R$              535,27 R$        2.097,67 R$             484,08
T 140, 142, 144 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 146 6,08 4,63 R$          84.036,54 R$          8.403,65 R$      1.575,69 R$           3.872,57 R$           1.630,29 R$              666,59 R$        2.296,89 R$             530,05
T 148 6,08 4,63 R$          93.713,71 R$          9.371,37 R$      1.757,13 R$           4.241,75 R$           1.818,03 R$              666,59 R$        2.484,62 R$             573,37
T 150 6,60 2,00 R$          91.041,79 R$          9.104,18 R$      1.707,03 R$           4.008,49 R$           1.766,19 R$              535,27 R$        2.301,46 R$             531,11

02/01/2023
GM_Tab Com_Jan23_2023jan02 /Tabela Jan_23 Partner BBC       ‐ 1 de 7
GIGAMALL  ‐ TABELA COMERCIAL ‐ VALIDADE: 31.01.23

 Parcela   Comparativo 
 Desembolso   Condomínio   Manutenção 
Piso LUC(s) Área Fachada  CDU (48 meses)   Sinal (10%)  Mensal (48   Aluguel Mensal  Manutenção 
total Mensal  (Estimativa)  Mensal 
meses)  Semanal 
T 200/202 12,68 6,63 R$        153.732,96 R$        15.373,30 R$      2.882,49 R$           6.991,63 R$           2.982,39 R$           1.126,74 R$        4.109,13 R$             948,26
T 204, 206, 208 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 210 6,08 4,63 R$          84.036,54 R$          8.403,65 R$      1.575,69 R$           3.872,57 R$           1.630,29 R$              666,59 R$        2.296,89 R$             530,05
T 212/214 12,68 6,63 R$        153.732,96 R$        15.373,30 R$      2.882,49 R$           6.991,63 R$           2.982,39 R$           1.126,74 R$        4.109,13 R$             948,26
T 213 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 215, 216, 217, 218 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 220/222 12,68 6,63 R$        180.642,29 R$        18.064,23 R$      3.387,04 R$           8.018,21 R$           3.504,42 R$           1.126,74 R$        4.631,17 R$         1.068,73
T 219/221 16,30 7,73 R$        227.370,83 R$        22.737,08 R$      4.263,20 R$         10.076,31 R$           4.410,95 R$           1.402,16 R$        5.813,11 R$         1.341,49
T 223 6,08 4,63 R$        100.165,16 R$        10.016,52 R$      1.878,10 R$           4.487,88 R$           1.943,18 R$              666,59 R$        2.609,78 R$             602,26
T 224/226 12,68 6,63 R$        180.642,29 R$        18.064,23 R$      3.387,04 R$           8.018,21 R$           3.504,42 R$           1.126,74 R$        4.631,17 R$         1.068,73
T 228, 230 6,60 2,00 R$          98.045,01 R$          9.804,50 R$      1.838,34 R$           4.275,66 R$           1.902,05 R$              535,27 R$        2.437,32 R$             562,46
T 232/234, 236/238 12,68 6,63 R$        180.642,29 R$        18.064,23 R$      3.387,04 R$           8.018,21 R$           3.504,42 R$           1.126,74 R$        4.631,17 R$         1.068,73
T 237 6,08 4,63 R$        100.165,16 R$        10.016,52 R$      1.878,10 R$           4.487,88 R$           1.943,18 R$              666,59 R$        2.609,78 R$             602,26
T 239, 240, 241, 242, 243, 245, 250 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 244/246 12,68 6,63 R$        153.732,96 R$        15.373,30 R$      2.882,49 R$           6.991,63 R$           2.982,39 R$           1.126,74 R$        4.109,13 R$             948,26
T 247, 248 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 249/251 12,68 6,63 R$        153.732,96 R$        15.373,30 R$      2.882,49 R$           6.991,63 R$           2.982,39 R$           1.126,74 R$        4.109,13 R$             948,26
T 300/302 12,68 6,63 R$        153.732,96 R$        15.373,30 R$      2.882,49 R$           6.991,63 R$           2.982,39 R$           1.126,74 R$        4.109,13 R$             948,26
T  301/303 12,68 6,63 R$        160.460,29 R$        16.046,03 R$      3.008,63 R$           7.248,27 R$           3.112,90 R$           1.126,74 R$        4.239,64 R$             978,38
T 304, 305, 306, 307, 308, 309 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 310 6,08 4,63 R$          84.036,54 R$          8.403,65 R$      1.575,69 R$           3.872,57 R$           1.630,29 R$              666,59 R$        2.296,89 R$             530,05
T 311 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 312 3,77 3,53 R$          53.228,28 R$          5.322,83 R$         998,03 R$           2.509,34 R$           1.032,62 R$              478,69 R$        1.511,31 R$             348,76
T 312‐A 4,61 2,20 R$          58.895,34 R$          5.889,53 R$      1.104,29 R$           2.685,84 R$           1.142,56 R$            438,995 R$        1.581,55 R$             364,97
T 313 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 314 4,39 1,33 R$          52.945,09 R$          5.294,51 R$         992,72 R$           2.388,57 R$           1.027,12 R$              368,73 R$        1.395,85 R$             322,12
T 314‐A 4,39 1,33 R$          55.274,19 R$          5.527,42 R$      1.036,39 R$           2.477,43 R$           1.072,31 R$              368,73 R$        1.441,04 R$             332,55
T 315, 317,  319, 321 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 316, 316‐A, 318, 320 4,39 1,33 R$          55.274,19 R$          5.527,42 R$      1.036,39 R$           2.477,43 R$           1.072,31 R$              368,73 R$        1.441,04 R$             332,55
T 322 6,08 4,63 R$          84.036,54 R$          8.403,65 R$      1.575,69 R$           3.872,57 R$           1.630,29 R$              666,59 R$        2.296,89 R$             530,05
T 323, 324, 325 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 326 6,60 2,00 R$          80.536,97 R$          8.053,70 R$      1.510,07 R$           3.607,74 R$           1.562,40 R$              535,27 R$        2.097,67 R$             484,08
T 327, 328, 329, 330, 331 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T  332/334 12,68 6,63 R$        167.187,62 R$        16.718,76 R$      3.134,77 R$           7.504,92 R$           3.243,41 R$           1.126,74 R$        4.370,15 R$         1.008,50
T 333/335, 337/339 12,68 6,63 R$        173.914,95 R$        17.391,50 R$      3.260,91 R$           7.761,57 R$           3.373,92 R$           1.126,74 R$        4.500,66 R$         1.038,61
T 341/343 13,20 4,00 R$        159.673,30 R$        15.967,33 R$      2.993,87 R$           7.095,13 R$           3.097,63 R$           1.003,63 R$        4.101,26 R$             946,44
T 345/347, 348/350, 349/351 12,68 6,63 R$        173.914,95 R$        17.391,50 R$      3.260,91 R$           7.761,57 R$           3.373,92 R$           1.126,74 R$        4.500,66 R$         1.038,61
T 400/402, 401/403 12,68 6,63 R$        160.460,29 R$        16.046,03 R$      3.008,63 R$           7.248,27 R$           3.112,90 R$           1.126,74 R$        4.239,64 R$             978,38
T 404, 405, 406, 407, 408, 409 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75

02/01/2023
GM_Tab Com_Jan23_2023jan02 /Tabela Jan_23 Partner BBC       ‐ 2 de 7
GIGAMALL  ‐ TABELA COMERCIAL ‐ VALIDADE: 31.01.23

 Parcela   Comparativo 
 Desembolso   Condomínio   Manutenção 
Piso LUC(s) Área Fachada  CDU (48 meses)   Sinal (10%)  Mensal (48   Aluguel Mensal  Manutenção 
total Mensal  (Estimativa)  Mensal 
meses)  Semanal 
T 410, 411, 412 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 413 3,77 3,53 R$          53.228,28 R$          5.322,83 R$         998,03 R$           2.509,34 R$           1.032,62 R$              478,69 R$        1.511,31 R$             348,76
T 414,  416,  418,  420,  426, 427, 428,  429, 430, 431 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T  415, 415‐A, 417, 417‐A, 419,  421 4,39 1,33 R$          55.274,19 R$          5.527,42 R$      1.036,39 R$           2.477,43 R$           1.072,31 R$              368,73 R$        1.441,04 R$             332,55
T   426, 427, 428,  429, 430, 431 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 422, 423, 424, 425 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 432/434, 433/435, 448/450, 449/451 12,68 6,63 R$        173.914,95 R$        17.391,50 R$      3.260,91 R$           7.761,57 R$           3.373,92 R$           1.126,74 R$        4.500,66 R$         1.038,61
T  500/502, 501/503 12,68 6,63 R$        187.369,62 R$        18.736,96 R$      3.513,18 R$           8.274,86 R$           3.634,93 R$           1.126,74 R$        4.761,68 R$         1.098,85
T 504/506, 505/507 13,20 4,00 R$        166.676,52 R$        16.667,65 R$      3.125,18 R$           7.362,30 R$           3.233,49 R$           1.003,63 R$        4.237,12 R$             977,80
T 508/510, 509/511, 512/514, 513/515 12,68 6,63 R$        173.914,95 R$        17.391,50 R$      3.260,91 R$           7.761,57 R$           3.373,92 R$           1.126,74 R$        4.500,66 R$         1.038,61
T  516/518, 517/519 13,20 4,00 R$        166.676,52 R$        16.667,65 R$      3.125,18 R$           7.362,30 R$           3.233,49 R$           1.003,63 R$        4.237,12 R$             977,80
T 520/522, 521/523, 524/526, 525/527 12,68 6,63 R$        173.914,95 R$        17.391,50 R$      3.260,91 R$           7.761,57 R$           3.373,92 R$           1.126,74 R$        4.500,66 R$         1.038,61
T 528/300, 529/531 13,20 4,00 R$        166.676,52 R$        16.667,65 R$      3.125,18 R$           7.362,30 R$           3.233,49 R$           1.003,63 R$        4.237,12 R$             977,80
T  532/534, 533/535 12,68 6,63 R$        187.369,62 R$        18.736,96 R$      3.513,18 R$           8.274,86 R$           3.634,93 R$           1.126,74 R$        4.761,68 R$         1.098,85
T 548/550, 549/551 12,68 6,63 R$        194.096,95 R$        19.409,69 R$      3.639,32 R$           8.531,51 R$           3.765,44 R$           1.126,74 R$        4.892,19 R$         1.128,97
T  601/603 12,68 6,63 R$        160.460,29 R$        16.046,03 R$      3.008,63 R$           7.248,27 R$           3.112,90 R$           1.126,74 R$        4.239,64 R$             978,38
T 605, 607, 609 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 611, 613 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 612 3,77 3,53 R$          53.228,28 R$          5.322,83 R$         998,03 R$           2.509,34 R$           1.032,62 R$              478,69 R$        1.511,31 R$             348,76
T 612‐A 4,61 2,20 R$          58.895,34 R$          5.889,53 R$      1.104,29 R$           2.685,84 R$           1.142,56 R$              438,99 R$        1.581,55 R$             364,97
T 614, 614‐A, 616, 616‐A, 618, 620 4,39 1,33 R$          55.274,19 R$          5.527,42 R$      1.036,39 R$           2.477,43 R$           1.072,31 R$              368,73 R$        1.441,04 R$             332,55
T 614, 615, 616, 617, 618, 619, 620, 621 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 622, 623, 624, 625 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 626, 627, 628, 629, 630, 631 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T  632/634, 633/635, 648/650, 649/651 12,68 6,63 R$        173.914,95 R$        17.391,50 R$      3.260,91 R$           7.761,57 R$           3.373,92 R$           1.126,74 R$        4.500,66 R$         1.038,61
T 712 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 713 3,77 3,53 R$          53.228,28 R$          5.322,83 R$         998,03 R$           2.509,34 R$           1.032,62 R$              478,69 R$        1.511,31 R$             348,76
T 715 4,39 1,33 R$          52.945,09 R$          5.294,51 R$         992,72 R$           2.388,57 R$           1.027,12 R$              368,73 R$        1.395,85 R$             322,12
T 715‐A 4,39 1,33 R$          55.274,19 R$          5.527,42 R$      1.036,39 R$           2.477,43 R$           1.072,31 R$              368,73 R$        1.441,04 R$             332,55
T 714, 716, 718, 720, 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 717, 717‐A, 719, 721 4,39 1,33 R$          55.274,19 R$          5.527,42 R$      1.036,39 R$           2.477,43 R$           1.072,31 R$              368,73 R$        1.441,04 R$             332,55
T 722, 724, 725 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 723 6,08 4,63 R$          84.036,54 R$          8.403,65 R$      1.575,69 R$           3.872,57 R$           1.630,29 R$              666,59 R$        2.296,89 R$             530,05
T 727 6,60 2,00 R$          80.536,97 R$          8.053,70 R$      1.510,07 R$           3.607,74 R$           1.562,40 R$              535,27 R$        2.097,67 R$             484,08
T 726, 728, 729, 730, 731 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 732/734, 736/738 12,68 6,63 R$        173.914,95 R$        17.391,50 R$      3.260,91 R$           7.761,57 R$           3.373,92 R$           1.126,74 R$        4.500,66 R$         1.038,61

02/01/2023
GM_Tab Com_Jan23_2023jan02 /Tabela Jan_23 Partner BBC       ‐ 3 de 7
GIGAMALL  ‐ TABELA COMERCIAL ‐ VALIDADE: 31.01.23

 Parcela   Comparativo 
 Desembolso   Condomínio   Manutenção 
Piso LUC(s) Área Fachada  CDU (48 meses)   Sinal (10%)  Mensal (48   Aluguel Mensal  Manutenção 
total Mensal  (Estimativa)  Mensal 
meses)  Semanal 
T 733/735 12,68 6,63 R$        167.187,62 R$        16.718,76 R$      3.134,77 R$           7.504,92 R$           3.243,41 R$           1.126,74 R$        4.370,15 R$         1.008,50
T 740/742 13,20 4,00 R$        159.673,30 R$        15.967,33 R$      2.993,87 R$           7.095,13 R$           3.097,63 R$           1.003,63 R$        4.101,26 R$             946,44
T 744/746, 748/750, 749/751 12,68 6,63 R$        173.914,95 R$        17.391,50 R$      3.260,91 R$           7.761,57 R$           3.373,92 R$           1.126,74 R$        4.500,66 R$         1.038,61
T 800/802, 808/810 12,68 6,63 R$        160.460,29 R$        16.046,03 R$      3.008,63 R$           7.248,27 R$           3.112,90 R$           1.126,74 R$        4.239,64 R$             978,38
T 804, 806 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 812 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 813/815 12,68 6,63 R$        153.732,96 R$        15.373,30 R$      2.882,49 R$           6.991,63 R$           2.982,39 R$           1.126,74 R$        4.109,13 R$             948,26
T 814/816 12,68 6,63 R$        187.369,62 R$        18.736,96 R$      3.513,18 R$           8.274,86 R$           3.634,93 R$           1.126,74 R$        4.761,68 R$         1.098,85
T 817/819 13,20 4,00 R$        145.666,87 R$        14.566,69 R$      2.731,25 R$           6.560,79 R$           2.825,91 R$           1.003,63 R$        3.829,53 R$             883,74
T 821/823, 825/827 12,68 6,63 R$        180.642,29 R$        18.064,23 R$      3.387,04 R$           8.018,21 R$           3.504,42 R$           1.126,74 R$        4.631,17 R$         1.068,73
T  829/831 13,20 4,00 R$        173.679,73 R$        17.367,97 R$      3.256,49 R$           7.629,47 R$           3.369,35 R$           1.003,63 R$        4.372,98 R$         1.009,15
T 833/835, 837/839 12,68 6,63 R$        180.642,29 R$        18.064,23 R$      3.387,04 R$           8.018,21 R$           3.504,42 R$           1.126,74 R$        4.631,17 R$         1.068,73
T  836/838 12,68 6,63 R$        187.369,62 R$        18.736,96 R$      3.513,18 R$           8.274,86 R$           3.634,93 R$           1.126,74 R$        4.761,68 R$         1.098,85
T 840, 841, 842, 843, 851 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 844/846 19,03 11,74 R$        261.453,83 R$        26.145,38 R$      4.902,26 R$         11.684,35 R$           5.072,15 R$           1.709,94 R$        6.782,10 R$         1.565,10
T 845/847 12,68 6,63 R$        153.732,96 R$        15.373,30 R$      2.882,49 R$           6.991,63 R$           2.982,39 R$           1.126,74 R$        4.109,13 R$             948,26
T 849 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 900 10,78 4,42 R$        154.237,87 R$        15.423,79 R$      2.891,96 R$           6.796,41 R$           2.992,18 R$              912,27 R$        3.904,45 R$             901,03
T 901/903 12,68 6,63 R$        153.732,96 R$        15.373,30 R$      2.882,49 R$           6.991,63 R$           2.982,39 R$           1.126,74 R$        4.109,13 R$             948,26
T 902 32,13 3,85 R$        353.543,62 R$        35.354,36 R$      6.628,94 R$         15.287,14 R$           6.858,68 R$           1.799,52 R$        8.658,20 R$         1.998,05
T 904 23,68 2,84 R$        280.614,83 R$        28.061,48 R$      5.261,53 R$         12.179,16 R$           5.443,87 R$           1.473,76 R$        6.917,64 R$         1.596,38
T 905, 907 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 906 90,02 21,48 R$        754.222,83 R$        75.422,28 R$    14.141,68 R$         32.801,01 R$         14.631,77 R$           4.027,56 R$     18.659,34 R$         4.306,00
T 908 13,25 3,96 R$        202.344,10 R$        20.234,41 R$      3.793,95 R$           8.723,60 R$           3.925,44 R$           1.004,21 R$        4.929,64 R$         1.137,61
T  909/911 12,68 6,63 R$        153.732,96 R$        15.373,30 R$      2.882,49 R$           6.991,63 R$           2.982,39 R$           1.126,74 R$        4.109,13 R$             948,26
T 910 6,70 2,00 R$        106.639,86 R$        10.663,99 R$      1.999,50 R$           4.609,78 R$           2.068,79 R$              541,49 R$        2.610,28 R$             602,37
T 912 6,70 2,00 R$          92.421,22 R$          9.242,12 R$      1.732,90 R$           4.067,34 R$           1.792,95 R$              541,49 R$        2.334,44 R$             538,72
T 913 6,08 4,63 R$          87.262,27 R$          8.726,23 R$      1.636,17 R$           3.995,63 R$           1.692,87 R$              666,59 R$        2.359,46 R$             544,49
T 914 10,66 2,05 R$        113.225,65 R$        11.322,56 R$      2.122,98 R$           5.082,36 R$           2.196,56 R$              762,82 R$        2.959,38 R$             682,93
T 915/917 12,68 6,63 R$        180.642,29 R$        18.064,23 R$      3.387,04 R$           8.018,21 R$           3.504,42 R$           1.126,74 R$        4.631,17 R$         1.068,73
T 916 9,41 2,32 R$        120.457,67 R$        12.045,77 R$      2.258,58 R$           5.299,44 R$           2.336,86 R$              704,01 R$        3.040,86 R$             701,74
T 918, 920 9,41 2,32 R$        120.457,67 R$        12.045,77 R$      2.258,58 R$           5.299,44 R$           2.336,86 R$              704,01 R$        3.040,86 R$             701,74
T 922, 924, 926 9,41 2,32 R$        120.457,67 R$        12.045,77 R$      2.258,58 R$           5.299,44 R$           2.336,86 R$              704,01 R$        3.040,86 R$             701,74
T 928 9,41 2,32 R$        120.457,67 R$        12.045,77 R$      2.258,58 R$           5.299,44 R$           2.336,86 R$              704,01 R$        3.040,86 R$             701,74
T 937/939 12,68 6,63 R$        180.642,29 R$        18.064,23 R$      3.387,04 R$           8.018,21 R$           3.504,42 R$           1.126,74 R$        4.631,17 R$         1.068,73
T 941 6,60 2,00 R$          84.038,58 R$          8.403,86 R$      1.575,72 R$           3.741,32 R$           1.630,33 R$              535,27 R$        2.165,60 R$             499,75
T 943 6,60 2,15 R$          84.248,68 R$          8.424,87 R$      1.579,66 R$           3.758,67 R$           1.634,41 R$              544,60 R$        2.179,01 R$             502,85
P1 1000/1002 12,68 6,63 R$        144.513,83 R$        14.451,38 R$      2.709,63 R$           6.639,92 R$           2.803,54 R$           1.126,74 R$        3.930,28 R$             906,99
P1 1001 12,36 3,01 R$        128.024,47 R$        12.802,45 R$      2.400,46 R$           5.780,95 R$           2.483,65 R$              896,84 R$        3.380,49 R$             780,11
P1 1003 12,36 3,01 R$        122.778,43 R$        12.277,84 R$      2.302,10 R$           5.580,82 R$           2.381,88 R$              896,84 R$        3.278,72 R$             756,63
P1 1004 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1005, 1007 12,36 3,01 R$        128.024,47 R$        12.802,45 R$      2.400,46 R$           5.780,95 R$           2.483,65 R$              896,84 R$        3.380,49 R$             780,11

02/01/2023
GM_Tab Com_Jan23_2023jan02 /Tabela Jan_23 Partner BBC       ‐ 4 de 7
GIGAMALL  ‐ TABELA COMERCIAL ‐ VALIDADE: 31.01.23

 Parcela   Comparativo 
 Desembolso   Condomínio   Manutenção 
Piso LUC(s) Área Fachada  CDU (48 meses)   Sinal (10%)  Mensal (48   Aluguel Mensal  Manutenção 
total Mensal  (Estimativa)  Mensal 
meses)  Semanal 
P1 1006/1008 16,30 7,74 R$        175.006,01 R$        17.500,60 R$      3.281,36 R$           8.079,19 R$           3.395,08 R$           1.402,74 R$        4.797,82 R$         1.107,19
P1 1009 12,36 3,01 R$        122.778,43 R$        12.277,84 R$      2.302,10 R$           5.580,82 R$           2.381,88 R$              896,84 R$        3.278,72 R$             756,63
P1 1011 12,36 3,01 R$        138.516,56 R$        13.851,66 R$      2.597,19 R$           6.181,22 R$           2.687,19 R$              896,84 R$        3.584,04 R$             827,09
P1 1024/1026 12,68 6,63 R$        144.513,83 R$        14.451,38 R$      2.709,63 R$           6.639,92 R$           2.803,54 R$           1.126,74 R$        3.930,28 R$             906,99
P1 1028, 1030 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1032/1034 12,68 6,63 R$        133.750,10 R$        13.375,01 R$      2.507,81 R$           6.229,28 R$           2.594,73 R$           1.126,74 R$        3.721,47 R$             858,80
P1 1036 6,08 4,63 R$          74.970,97 R$          7.497,10 R$      1.405,71 R$           3.526,72 R$           1.454,42 R$              666,59 R$        2.121,02 R$             489,47
P1 1038 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1100/1102 12,68 6,63 R$        144.513,83 R$        14.451,38 R$      2.709,63 R$           6.639,92 R$           2.803,54 R$           1.126,74 R$        3.930,28 R$             906,99
P1 1101 6,08 4,63 R$          80.132,13 R$          8.013,21 R$      1.502,48 R$           3.723,62 R$           1.554,55 R$              666,59 R$        2.221,14 R$             512,57
P1 1103, 1104, 1105, 1106 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1107/1109 16,30 7,74 R$        181.924,34 R$        18.192,43 R$      3.411,08 R$           8.343,12 R$           3.529,30 R$           1.402,74 R$        4.932,04 R$         1.138,16
P1 1108/1110, 1112/1114 12,68 6,63 R$        144.513,83 R$        14.451,38 R$      2.709,63 R$           6.639,92 R$           2.803,54 R$           1.126,74 R$        3.930,28 R$             906,99
P1 1116, 1118 6,60 2,00 R$          78.436,01 R$          7.843,60 R$      1.470,68 R$           3.527,59 R$           1.521,64 R$              535,27 R$        2.056,91 R$             474,67
P1 1120/1122, 1124/1126 12,68 6,63 R$        144.513,83 R$        14.451,38 R$      2.709,63 R$           6.639,92 R$           2.803,54 R$           1.126,74 R$        3.930,28 R$             906,99
P1 1125 6,08 4,63 R$          80.132,13 R$          8.013,21 R$      1.502,48 R$           3.723,62 R$           1.554,55 R$              666,59 R$        2.221,14 R$             512,57
P1 1127, 1128, 1129, 1130, 1131, 1133 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1132/1134  12,68 6,63 R$        122.986,37 R$        12.298,64 R$      2.305,99 R$           5.818,65 R$           2.385,91 R$           1.126,74 R$        3.512,66 R$             810,61
P1 1135, 1136, 1137 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1138, 1139 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1200, 1201 6,08 4,63 R$          74.970,97 R$          7.497,10 R$      1.405,71 R$           3.526,72 R$           1.454,42 R$              666,59 R$        2.121,02 R$             489,47
P1 1202 6,60 2,00 R$          64.429,58 R$          6.442,96 R$      1.208,05 R$           2.993,24 R$           1.249,92 R$              535,27 R$        1.785,19 R$             411,97
P1 1203, 1204, 1205, 1206, 1207, 1208, 1209 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1210 6,08 4,63 R$          67.229,23 R$          6.722,92 R$      1.260,55 R$           3.231,38 R$           1.304,23 R$              666,59 R$        1.970,83 R$             454,81
P1 1211, 1212, 1213 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1214 6,60 2,00 R$          64.429,58 R$          6.442,96 R$      1.208,05 R$           2.993,24 R$           1.249,92 R$              535,27 R$        1.785,19 R$             411,97
P1 1215, 1216, 1217, 1218, 1219, 1220, 1221 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1222 6,08 4,63 R$          67.229,23 R$          6.722,92 R$      1.260,55 R$           3.231,38 R$           1.304,23 R$              666,59 R$        1.970,83 R$             454,81
P1 1223, 1225 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1227, 1229, 1231, 1233 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1235, 1236, 1237 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1238, 1239 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1300, 1301 6,08 4,63 R$          74.970,97 R$          7.497,10 R$      1.405,71 R$           3.526,72 R$           1.454,42 R$              666,59 R$        2.121,02 R$             489,47
P1 1302, 1303, 1304, 1305, 1306, 1307, 1308, 1309 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1310, 1311, 1313 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1312 3,77 3,53 R$          42.582,62 R$          4.258,26 R$         798,42 R$           2.103,21 R$              826,09 R$              478,69 R$        1.304,79 R$             301,11
P1 1312‐A 4,61 1,33 R$          46.435,36 R$          4.643,54 R$         870,66 R$           2.154,41 R$              900,84 R$              382,91 R$        1.283,75 R$             296,25
P1 1314, 1314‐A, 1316,  1316‐A, 1318,  1320 4,39 1,33 R$          44.219,35 R$          4.421,94 R$         829,11 R$           2.055,69 R$              857,85 R$              368,73 R$        1.226,58 R$             283,06

02/01/2023
GM_Tab Com_Jan23_2023jan02 /Tabela Jan_23 Partner BBC       ‐ 5 de 7
GIGAMALL  ‐ TABELA COMERCIAL ‐ VALIDADE: 31.01.23

 Parcela   Comparativo 
 Desembolso   Condomínio   Manutenção 
Piso LUC(s) Área Fachada  CDU (48 meses)   Sinal (10%)  Mensal (48   Aluguel Mensal  Manutenção 
total Mensal  (Estimativa)  Mensal 
meses)  Semanal 
P1 1315,  1317,  1319, 1321 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1322, 1323, 1336, 1337 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1338, 1339 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1400, 1401 6,08 4,63 R$          74.970,97 R$          7.497,10 R$      1.405,71 R$           3.526,72 R$           1.454,42 R$              666,59 R$        2.121,02 R$             489,47
P1 1402, 1403 6,60 2,00 R$          64.429,58 R$          6.442,96 R$      1.208,05 R$           2.993,24 R$           1.249,92 R$              535,27 R$        1.785,19 R$             411,97
P1 1404, 1405, 1406, 1407, 1408, 1409 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1410, 1411 6,08 4,63 R$          67.229,23 R$          6.722,92 R$      1.260,55 R$           3.231,38 R$           1.304,23 R$              666,59 R$        1.970,83 R$             454,81
P1 1412 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1413 3,77 3,53 R$          42.582,62 R$          4.258,26 R$         798,42 R$           2.103,21 R$              826,09 R$              478,69 R$        1.304,79 R$             301,11
P1 1414 6,60 2,00 R$          64.429,58 R$          6.442,96 R$      1.208,05 R$           2.993,24 R$           1.249,92 R$              535,27 R$        1.785,19 R$             411,97
P1 1415 4,39 1,33 R$          44.219,35 R$          4.421,94 R$         829,11 R$           2.055,69 R$              857,85 R$              368,73 R$        1.226,58 R$             283,06
P1 1415‐A 4,39 1,33 R$          42.356,07 R$          4.235,61 R$         794,18 R$           1.984,61 R$              821,70 R$              368,73 R$        1.190,43 R$             274,71
P1 1416, 1418, 1420 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1417, 1417‐A, 1419, 1421 4,39 1,33 R$          44.219,35 R$          4.421,94 R$         829,11 R$           2.055,69 R$              857,85 R$              368,73 R$        1.226,58 R$             283,06
P1 1422, 1423 6,08 4,63 R$          67.229,23 R$          6.722,92 R$      1.260,55 R$           3.231,38 R$           1.304,23 R$              666,59 R$        1.970,83 R$             454,81
P1  1436, 1437 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1438, 1439 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1500, 1501 6,08 4,63 R$          74.970,97 R$          7.497,10 R$      1.405,71 R$           3.526,72 R$           1.454,42 R$              666,59 R$        2.121,02 R$             489,47
P1 1502, 1503, 1504, 1506, 1507, 1508, 1509 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1510, 1511, 1513 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1512 3,77 3,53 R$          42.582,62 R$          4.258,26 R$         798,42 R$           2.103,21 R$              826,09 R$              478,69 R$        1.304,79 R$             301,11
P1 1512‐A 4,61 2,20 R$          47.116,27 R$          4.711,63 R$         883,43 R$           2.236,47 R$              914,05 R$              438,99 R$        1.353,04 R$             312,24
P1 1514, 1514‐A, 1516, 1516‐A, 1518, 1520 4,39 1,33 R$          44.219,35 R$          4.421,94 R$         829,11 R$           2.055,69 R$              857,85 R$              368,73 R$        1.226,58 R$             283,06
P1 1515, 1517,  1519, 1521 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1522, 1523, 1536, 1537 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1538, 1539 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1600, 1601 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1603 6,60 2,00 R$          64.429,58 R$          6.442,96 R$      1.208,05 R$           2.993,24 R$           1.249,92 R$              535,27 R$        1.785,19 R$             411,97
P1 1602, 1604, 1605, 1606, 1607, 1608, 1609 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1610, 1612 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1611 6,08 4,63 R$          67.229,23 R$          6.722,92 R$      1.260,55 R$           3.231,38 R$           1.304,23 R$              666,59 R$        1.970,83 R$             454,81
P1 1613 3,77 3,53 R$          42.582,62 R$          4.258,26 R$         798,42 R$           2.103,21 R$              826,09 R$              478,69 R$        1.304,79 R$             301,11
P1 1614, 1616, 618, 1620,  6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1615 4,39 1,33 R$          44.219,35 R$          4.421,94 R$         829,11 R$           2.055,69 R$              857,85 R$              368,73 R$        1.226,58 R$             283,06
P1 1615‐A 4,39 1,33 R$          39.716,21 R$          3.971,62 R$         744,68 R$           1.935,11 R$              821,70 R$              368,73 R$        1.190,43 R$             274,71
P1 1617, 1617‐A, 1619, 1621 4,39 1,33 R$          44.219,35 R$          4.421,94 R$         829,11 R$           2.055,69 R$              857,85 R$              368,73 R$        1.226,58 R$             283,06
P1 1622, 1624 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1623 6,08 4,63 R$          67.229,23 R$          6.722,92 R$      1.260,55 R$           3.231,38 R$           1.304,23 R$              666,59 R$        1.970,83 R$             454,81
P1 1626, 1628, 1630, 1632 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1634, 1636, 1637 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1638, 1639 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1700 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1701/1703 12,68 6,63 R$        122.986,37 R$        12.298,64 R$      2.305,99 R$           5.818,65 R$           2.385,91 R$           1.126,74 R$        3.512,66 R$             810,61
P1 1702, 1704, 1705, 1707 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1706 6,08 4,63 R$          80.132,13 R$          8.013,21 R$      1.502,48 R$           3.723,62 R$           1.554,55 R$              666,59 R$        2.221,14 R$             512,57

02/01/2023
GM_Tab Com_Jan23_2023jan02 /Tabela Jan_23 Partner BBC       ‐ 6 de 7
GIGAMALL  ‐ TABELA COMERCIAL ‐ VALIDADE: 31.01.23

 Parcela   Comparativo 
 Desembolso   Condomínio   Manutenção 
Piso LUC(s) Área Fachada  CDU (48 meses)   Sinal (10%)  Mensal (48   Aluguel Mensal  Manutenção 
total Mensal  (Estimativa)  Mensal 
meses)  Semanal 
P1  1709/1711, 1713/1715 12,68 6,63 R$        144.513,83 R$        14.451,38 R$      2.709,63 R$           6.639,92 R$           2.803,54 R$           1.126,74 R$        3.930,28 R$             906,99
P1 1717, 1719 6,60 2,00 R$          78.436,01 R$          7.843,60 R$      1.470,68 R$           3.527,59 R$           1.521,64 R$              535,27 R$        2.056,91 R$             474,67
P1 1721/1723, 1725/1727 12,68 6,63 R$        144.513,83 R$        14.451,38 R$      2.709,63 R$           6.639,92 R$           2.803,54 R$           1.126,74 R$        3.930,28 R$             906,99
P1 1724 6,08 4,63 R$          80.132,13 R$          8.013,21 R$      1.502,48 R$           3.723,62 R$           1.554,55 R$              666,59 R$        2.221,14 R$             512,57
P1 1726, 1728, 1729, 1730, 1731 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1732/1734 19,03 11,75 R$        209.195,37 R$        20.919,54 R$      3.922,41 R$           9.691,26 R$           4.058,35 R$           1.710,50 R$        5.768,85 R$         1.331,27
P1 1733/1735 12,68 6,63 R$        128.368,23 R$        12.836,82 R$      2.406,90 R$           6.023,97 R$           2.490,32 R$           1.126,74 R$        3.617,06 R$             834,71
P1 1737 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1739 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1800 13,29 5,63 R$        132.287,37 R$        13.228,74 R$      2.480,39 R$           6.150,73 R$           2.566,35 R$           1.103,99 R$        3.670,34 R$             847,00
P1 1801/1803 12,68 6,63 R$        122.986,37 R$        12.298,64 R$      2.305,99 R$           5.818,65 R$           2.385,91 R$           1.126,74 R$        3.512,66 R$             810,61
P1 1802 8,50 4,10 R$        118.477,42 R$        11.847,74 R$      2.221,45 R$           5.276,11 R$           2.298,44 R$              756,22 R$        3.054,66 R$             704,92
P1 1804 10,56 2,36 R$        117.178,91 R$        11.717,89 R$      2.197,10 R$           5.245,78 R$           2.273,25 R$              775,43 R$        3.048,67 R$             703,54
P1 1805 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 1806 18,02 4,00 R$        189.679,32 R$        18.967,93 R$      3.556,49 R$           8.459,92 R$           3.679,74 R$           1.223,69 R$        4.903,43 R$         1.131,56
P1 1807 6,08 4,63 R$          69.809,81 R$          6.980,98 R$      1.308,93 R$           3.329,82 R$           1.354,30 R$              666,59 R$        2.020,89 R$             466,36
P1 1808 22,88 4,07 R$        202.263,31 R$        20.226,33 R$      3.792,44 R$           9.213,96 R$           3.923,87 R$           1.497,66 R$        5.421,53 R$         1.251,12
P1 1810, 1812, 1814 9,41 2,32 R$        104.354,05 R$        10.435,40 R$      1.956,64 R$           4.685,09 R$           2.024,45 R$              704,01 R$        2.728,45 R$             629,64
P1 1816, 1818, 1820 9,41 2,32 R$          96.366,14 R$          9.636,61 R$      1.806,87 R$           4.380,35 R$           1.869,48 R$              704,01 R$        2.573,49 R$             593,88
P1 1825/1827 12,68 6,63 R$        144.513,83 R$        14.451,38 R$      2.709,63 R$           6.639,92 R$           2.803,54 R$           1.126,74 R$        3.930,28 R$             906,99
P1 1829, 1831 6,60 2,00 R$          67.230,86 R$          6.723,09 R$      1.260,58 R$           3.100,11 R$           1.304,27 R$              535,27 R$        1.839,53 R$             424,51
P1 AL‐14 157,21 12,00 R$                      ‐ R$                    ‐ R$                ‐ R$         22.354,02 R$         18.122,54 R$           4.231,48 R$     22.354,02 R$         5.158,62
P1 AL‐15 32,55 5,00 R$        292.887,18 R$        29.288,72 R$      5.491,63 R$         13.051,64 R$           5.681,95 R$           1.878,05 R$        7.560,00 R$         1.744,62
P1 AL‐16, AL‐17 32,55 5,00 R$        292.887,18 R$        29.288,72 R$      5.491,63 R$         13.051,64 R$           5.681,95 R$           1.878,05 R$        7.560,00 R$         1.744,62
P1 AL‐18 32,55 12,00 R$        359.201,26 R$        35.920,13 R$      6.735,02 R$         15.931,61 R$           6.968,43 R$           2.228,15 R$        9.196,58 R$         2.122,29
P1 AL‐19, AL‐20 42,82 12,00 R$        399.836,89 R$        39.983,69 R$      7.496,94 R$         17.690,85 R$           7.756,76 R$           2.437,15 R$     10.193,91 R$         2.352,44
P1 I001 24,40 9,88 R$        301.905,97 R$        30.190,60 R$      5.660,74 R$         13.422,65 R$           5.856,92 R$           1.905,00 R$        7.761,92 R$         1.791,21
P1 I002, I003 24,40 5,00 R$        240.265,45 R$        24.026,55 R$      4.504,98 R$         10.799,89 R$           4.661,10 R$           1.633,81 R$        6.294,91 R$         1.452,67
P1 I004 24,40 4,00 R$        215.410,40 R$        21.541,04 b #VALOR! R$           4.178,92 R$           1.578,24 R$        5.757,16 R$         1.328,57
P1 I005 22,94 4,70 R$        205.247,34 R$        20.524,73 R$      3.848,39 R$           9.366,15 R$           3.981,76 R$           1.536,00 R$        5.517,76 R$         1.273,33
P1 I006 263,81 12,00 R$        895.766,37 R$        89.576,64 R$    16.795,62 R$         39.537,85 R$         17.377,69 R$           5.364,53 R$     22.742,23 R$         5.248,21
P1 I007 6,46 4,56 R$          79.579,88 R$          7.957,99 R$      1.492,12 R$           3.721,85 R$           1.543,83 R$              685,89 R$        2.229,72 R$             514,55
P1 I008 4,24 2,00 R$          41.391,12 R$          4.139,11 R$         776,08 R$           1.981,31 R$              802,98 R$              402,25 R$        1.205,23 R$             278,13
P1 I009, I010, I011, I012 4,24 2,00 R$          43.190,74 R$          4.319,07 R$         809,83 R$           2.049,97 R$              837,89 R$              402,25 R$        1.240,14 R$             286,19
P1 I013 6,46 4,56 R$          71.354,29 R$          7.135,43 R$      1.337,89 R$           3.408,04 R$           1.384,26 R$              685,89 R$        2.070,15 R$             477,73
P1 J001 6,46 4,56 R$          79.579,88 R$          7.957,99 R$      1.492,12 R$           3.721,85 R$           1.543,83 R$              685,89 R$        2.229,72 R$             514,55
P1 J002 4,24 2,00 R$          44.544,90 R$          4.454,49 R$         835,22 R$           2.110,27 R$              872,80 R$              402,25 R$        1.275,05 R$             294,24
P1 J003, J004, J005, J006 4,24 2,00 R$          43.190,74 R$          4.319,07 R$         809,83 R$           2.049,97 R$              837,89 R$              402,25 R$        1.240,14 R$             286,19
P1 J007 6,46 4,56 R$          71.354,29 R$          7.135,43 R$      1.337,89 R$           3.408,04 R$           1.384,26 R$              685,89 R$        2.070,15 R$             477,73

02/01/2023
GM_Tab Com_Jan23_2023jan02 /Tabela Jan_23 Partner BBC       ‐ 7 de 7

Vous aimerez peut-être aussi