Scribd Logo
Importer

Bienvenue sur Scribd !

  • Lista de Precios S96 2022

    Transféré par

    Kelly Mora
    10 vues1 page

    Copyright

    © © All Rights Reserved

    Formats disponibles

    XLSX, PDF, TXT ou lisez en ligne sur Scribd

    Avez-vous trouvé ce document utile ?

    Ce contenu est-il inapproprié ?

    Signaler ce document

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    10 vues1 page

    Lista de Precios S96 2022

    Transféré par

    Kelly Mora

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    sur 1

    GASTOS

    COSTO UNIT COSTO TOTAL COSTO UNIT COSTO TOTAL FLETE ADICIONALES FLETE TERRESTRE TOTAL GASTOS COSTO
    ITEM DESCRIPCION UNIDAD USD EXW USD EXW COP EXW COP EXW MARITIMO COP IVA COP ADUANA COP COP COP UNITARIO 0.7 0.6 0.5 0.4
    PUERTO

    1 MANGUERA 1/4 200 1.45 290.00 5,680.30 1,136,060.79 345,823.59 126,407.23 297,324.95 31,053.57 31,267.62 1,670,613 8,353 11,933 13,922 16,706 20,883
    2 MANGUERA 1/2 1000 2.14 2,140.00 8,383.35 8,383,345.12 2,551,939.62 932,798.17 2,194,053.11 229,153.89 230,733.45 12,327,970 12,328 17,611 20,547 24,656 30,820
    3 MANGUERA 3/4 1500 4.45 6,675.00 17,432.66 26,148,985.38 7,959,905.11 2,909,545.70 6,843,600.23 714,767.40 719,694.28 38,452,898 25,635 36,622 42,725 51,271 64,088
    4 MANGUERA 1 400 4.95 1,980.00 19,391.38 7,756,552.97 2,361,140.39 863,056.25 2,030,011.75 212,020.89 213,482.35 11,406,253 28,516 40,737 47,526 57,031 71,289
    5 MANGUERA 2 400 11.95 4,780.00 46,813.54 18,725,415.75 5,700,126.81 2,083,539.84 4,900,735.45 511,848.42 515,376.58 27,536,307 68,841 98,344 114,735 137,682 172,102
    6 MANGUERA 3 200 19.95 3,990.00 78,153.15 15,630,629.46 4,758,055.64 1,739,189.11 4,090,781.26 427,254.22 430,199.28 22,985,328 114,927 164,181 191,544 229,853 287,317
    7 MANGUERA 4 240 26.95 6,468.00 105,575.30 25,338,073.02 7,713,058.62 2,819,317.09 6,631,371.73 692,601.58 697,375.67 37,260,426 155,252 221,788 258,753 310,504 388,129
    8 MANGUERA 6 80 49.98 3,998.40 195,794.20 15,663,536.05 4,768,072.60 1,742,850.56 4,099,393.43 428,153.70 431,104.96 23,033,718 287,921 411,316 479,869 575,843 719,804
    9 MANGUERA 6" X 20 MTS CON BRIDAS 1 2,050.00 2,050.00 8,030,774.54 8,030,774.54 2,444,615.05 893,568.34 2,101,779.85 219,516.58 221,029.70 11,809,504 11,809,504 16,870,720 19,682,507 23,619,008 29,523,761
    10 MANGUERA 8 60 84.61 5,076.60 331,455.53 19,887,331.71 6,053,820.87 2,212,823.92 5,204,827.11 543,608.72 547,355.80 29,244,941 487,416 696,308 812,359 974,831 1,218,539
    11 MANGUERA 14 3 265.45 796.35 1,039,887.37 3,119,662.10 949,643.51 347,118.61 816,464.58 85,274.16 85,861.95 4,587,560 1,529,187 2,184,553 2,548,645 3,058,374 3,822,967
    12 FUNDA 3/4 50 1.67 83.50 6,542.14 327,107.16 99,573.34 36,396.56 85,609.08 8,941.29 9,002.92 481,021 9,620 13,743 16,034 19,241 24,051
    13 FUNDA 1" 30 2.32 69.60 9,088.49 272,654.59 82,997.66 30,337.73 71,357.99 7,452.86 7,504.23 400,947 13,365 19,093 22,275 26,730 33,412
    14 FUNDA 1-1/2 20 4.28 85.60 16,766.69 335,333.80 102,077.58 37,311.93 87,762.12 9,166.16 9,229.34 493,119 24,656 35,223 41,093 49,312 61,640
    15 FUNDA 2 50 5.84 292.00 22,877.91 1,143,895.69 348,208.58 127,279.00 299,375.47 31,267.73 31,483.26 1,682,134 33,643 48,061 56,071 67,285 84,107
    16 FUNDA 3 30 7.18 215.40 28,127.30 843,818.94 256,863.45 93,890.06 220,840.67 23,065.30 23,224.29 1,240,862 41,362 59,089 68,937 82,724 103,405
    17 FUNDA 4 60 9.75 585.00 38,195.15 2,291,708.83 697,609.66 254,993.89 599,776.20 62,642.54 63,074.33 3,370,029 56,167 80,239 93,612 112,334 140,418
    39,575.45 155,034,885.89 47,193,532.11 17,250,424.00 40,575,065.00 4,237,789.00 4,267,000.00 227,983,631 14,706,692

    COSTO LOGISTICA 72,948,745


    FACTOR 47%

    Vous aimerez peut-être aussi