TABEL I

BIAYA PERENCANAAN, PENGAWASAN DAN PENGELOLAAN KEGIATAN

BELANJA MODAL BANGUNAN PEMERINTAH (KONTRUKSI)
Klasifikasi Sederhana

(dalam ribuan)
75%
Pagu Anggaran Biaya Perencanaan Biaya Pengawasan Biaya Pengelolaan Biaya Konstruksi
Konstruksi Konstruksi Kegiatan
Rp Rp % Rp % Rp % Rp %
100.000,00 4.849,14 4,85 3.144,59 3,14 8.228,84 8,23 83.769,44 83,77
125.000,00 6.061,42 4,85 3.930,74 3,14 10.286,05 8,23 104.713,79 83,77
150.000,00 7.273,71 4,85 4.716,89 3,14 12.343,26 8,23 125.658,15 83,77
175.000,00 8.485,99 4,85 5.503,04 3,14 14.400,47 8,23 146.602,51 83,77
200.000,00 9.698,28 4,85 6.289,18 3,14 16.457,68 8,23 167.546,87 83,77
225.000,00 10.910,56 4,85 7.075,33 3,14 18.514,89 8,23 188.491,22 83,77
250.000,00 12.122,84 4,85 7.861,48 3,14 20.572,10 8,23 209.435,58 83,77
275.000,00 13.335,13 4,85 8.647,63 3,14 22.629,31 8,23 230.379,94 83,77
300.000,00 14.547,41 4,85 9.433,78 3,14 24.686,52 8,23 251.324,29 83,77
325.000,00 15.717,07 4,84 10.200,22 3,14 26.607,61 8,19 272.467,13 83,84
350.000,00 16.750,61 4,79 10.903,76 3,12 28.094,13 8,03 294.243,60 84,07
375.000,00 17.750,79 4,73 11.591,87 3,09 29.474,12 7,86 316.175,39 84,31
400.000,00 18.721,54 4,68 12.266,38 3,07 30.760,15 7,69 338.244,18 84,56
425.000,00 19.663,07 4,63 12.927,39 3,04 31.952,88 7,52 360.448,99 84,81
450.000,00 20.574,44 4,57 13.574,45 3,02 33.049,31 7,34 382.794,20 85,07
475.000,00 21.457,83 4,52 14.208,65 2,99 34.046,10 7,17 405.279,91 85,32
500.000,00 22.315,94 4,46 14.831,31 2,97 34.939,82 6,99 427.905,50 85,58
525.000,00 23.142,06 4,41 15.439,21 2,94 35.727,64 6,81 450.683,73 85,84
550.000,00 23.932,01 4,35 16.030,42 2,91 36.395,68 6,62 473.634,62 86,12
575.000,00 24.686,53 4,29 16.605,28 2,89 36.946,38 6,43 496.754,63 86,39
600.000,00 25.406,04 4,23 17.163,99 2,86 37.381,17 6,23 520.041,71 86,67
625.000,00 26.246,16 4,20 17.769,61 2,84 38.227,78 6,12 542.749,41 86,84
650.000,00 27.129,64 4,17 18.390,98 2,83 39.224,01 6,03 565.248,36 86,96
675.000,00 27.999,25 4,15 19.004,90 2,82 40.175,81 5,95 587.813,06 87,08
700.000,00 28.854,80 4,12 19.611,27 2,80 41.082,56 5,87 610.444,45 87,21
725.000,00 29.696,08 4,10 20.209,96 2,79 41.943,59 5,79 633.143,49 87,33
750.000,00 30.522,53 4,07 20.800,69 2,77 42.757,17 5,70 655.912,77 87,46
775.000,00 31.332,42 4,04 21.382,51 2,76 43.517,67 5,62 678.760,59 87,58
800.000,00 32.127,46 4,02 21.956,35 2,74 44.230,59 5,53 701.678,84 87,71
825.000,00 32.907,42 3,99 22.522,09 2,73 44.895,23 5,44 724.668,54 87,84
850.000,00 33.672,08 3,96 23.079,61 2,72 45.510,87 5,35 747.730,76 87,97
875.000,00 34.421,22 3,93 23.628,78 2,70 46.076,79 5,27 770.866,57 88,10
900.000,00 35.164,33 3,91 24.167,70 2,69 46.641,21 5,18 794.020,16 88,22
925.000,00 35.907,55 3,88 24.695,22 2,67 47.235,10 5,11 817.155,58 88,34

BIAYA P3K BELANJA MODAL BANGUNAN PEMERINTAH (KONSTRUKSI)

 75%
Pagu Anggaran Biaya Perencanaan Biaya Pengawasan Biaya Pengelolaan Biaya Konstruksi
Konstruksi Konstruksi Kegiatan
Rp Rp % Rp % Rp % Rp %
950.000,00 36.636,42 3,86 25.213,91 2,65 47.785,91 5,03 840.357,24 88,46
975.000,00 37.350,77 3,83 25.723,66 2,64 48.293,08 4,95 863.626,03 88,58
1.000.000,00 38.049,88 3,80 26.224,03 2,62 48.754,48 4,88 886.965,18 88,70
1.025.000,00 38.733,05 3,78 26.714,58 2,61 49.167,98 4,80 910.378,01 88,82
1.050.000,00 39.401,15 3,75 27.195,85 2,59 49.536,20 4,72 933.860,45 88,94
1.075.000,00 40.053,98 3,73 27.667,72 2,57 49.858,56 4,64 957.413,44 89,06
1.100.000,00 40.691,33 3,70 28.130,07 2,56 50.134,41 4,56 981.037,93 89,19
1.125.000,00 41.313,00 3,67 28.582,75 2,54 50.363,14 4,48 1.004.734,90 89,31
1.150.000,00 41.918,76 3,65 29.025,65 2,52 50.544,10 4,40 1.028.505,32 89,44
1.175.000,00 42.623,43 3,63 29.528,57 2,51 51.021,17 4,34 1.051.820,69 89,52
1.200.000,00 43.438,26 3,62 30.098,38 2,51 51.828,06 4,32 1.074.629,17 89,55
1.225.000,00 44.248,59 3,61 30.665,33 2,50 52.621,35 4,30 1.097.458,62 89,59
1.250.000,00 45.053,57 3,60 31.228,88 2,50 53.398,43 4,27 1.120.313,01 89,63
1.275.000,00 45.858,55 3,60 31.792,43 2,49 54.175,52 4,25 1.143.167,41 89,66
1.300.000,00 46.654,62 3,59 32.350,33 2,49 54.925,62 4,23 1.166.063,35 89,70
1.325.000,00 47.450,37 3,58 32.908,01 2,48 55.674,76 4,20 1.188.960,80 89,73
1.350.000,00 48.239,50 3,57 33.461,50 2,48 56.403,87 4,18 1.211.889,08 89,77
1.375.000,00 49.025,96 3,57 34.013,30 2,47 57.124,91 4,15 1.234.829,79 89,81
1.400.000,00 49.808,08 3,56 34.562,33 2,47 57.832,79 4,13 1.257.790,77 89,84
1.425.000,00 50.585,22 3,55 35.108,20 2,46 58.525,58 4,11 1.280.774,98 89,88
1.450.000,00 51.360,25 3,54 35.652,73 2,46 59.211,99 4,08 1.303.769,03 89,92
1.475.000,00 52.128,00 3,53 36.192,64 2,45 59.876,40 4,06 1.326.796,97 89,95
1.500.000,00 52.895,76 3,53 36.732,56 2,45 60.540,80 4,04 1.349.824,90 89,99
1.525.000,00 53.654,19 3,52 37.266,54 2,44 61.176,96 4,01 1.372.896,35 90,03
1.550.000,00 54.412,52 3,51 37.800,47 2,44 61.812,82 3,99 1.395.968,24 90,06
1.575.000,00 55.163,64 3,50 38.329,82 2,43 62.426,87 3,96 1.419.073,74 90,10
1.600.000,00 55.912,49 3,49 38.857,73 2,43 63.034,05 3,94 1.442.189,81 90,14
1.625.000,00 56.656,23 3,49 39.382,38 2,42 63.625,73 3,92 1.465.329,75 90,17
1.650.000,00 57.395,55 3,48 39.904,24 2,42 64.204,07 3,89 1.488.490,24 90,21
1.675.000,00 58.131,82 3,47 40.424,15 2,41 64.773,14 3,87 1.511.665,01 90,25
1.700.000,00 58.861,56 3,46 40.939,93 2,41 65.322,48 3,84 1.534.870,15 90,29
1.725.000,00 59.590,27 3,45 41.455,04 2,40 65.868,68 3,82 1.558.080,14 90,32
1.750.000,00 60.310,39 3,45 41.964,70 2,40 66.388,88 3,79 1.581.330,18 90,36
1.775.000,00 61.030,51 3,44 42.474,36 2,39 66.909,08 3,77 1.604.580,21 90,40
1.800.000,00 61.741,90 3,43 42.978,48 2,39 67.402,85 3,74 1.627.870,95 90,44
1.825.000,00 62.452,35 3,42 43.481,99 2,38 67.893,75 3,72 1.651.166,11 90,47
1.850.000,00 63.155,96 3,41 43.981,17 2,38 68.363,97 3,70 1.674.493,12 90,51
1.875.000,00 63.856,67 3,41 44.478,50 2,37 68.825,41 3,67 1.697.833,64 90,55
1.900.000,00 64.552,41 3,40 44.972,68 2,37 69.271,82 3,65 1.721.197,33 90,59
1.925.000,00 65.243,34 3,39 45.463,80 2,36 69.703,65 3,62 1.744.583,46 90,63
1.950.000,00 65.931,12 3,38 45.952,93 2,36 70.125,97 3,60 1.767.984,25 90,67

BIAYA P3K BELANJA MODAL BANGUNAN PEMERINTAH (KONSTRUKSI)

 75%
Pagu Anggaran Biaya Perencanaan Biaya Pengawasan Biaya Pengelolaan Biaya Konstruksi
Konstruksi Konstruksi Kegiatan
Rp Rp % Rp % Rp % Rp %
1.975.000,00 66.612,22 3,37 46.437,80 2,35 70.528,02 3,57 1.791.416,23 90,70
2.000.000,00 67.293,77 3,36 46.923,19 2,35 70.934,19 3,55 1.814.843,14 90,74
2.025.000,00 67.978,19 3,36 47.411,82 2,34 71.366,24 3,52 1.838.238,05 90,78
2.050.000,00 68.662,61 3,35 47.900,45 2,34 71.798,29 3,50 1.861.632,95 90,81
2.075.000,00 69.338,37 3,34 48.383,67 2,33 72.205,22 3,48 1.885.067,07 90,85
2.100.000,00 70.013,67 3,33 48.866,60 2,33 72.610,81 3,46 1.908.503,26 90,88
2.125.000,00 70.681,94 3,33 49.345,14 2,32 72.995,99 3,44 1.931.971,28 90,92
2.150.000,00 71.348,08 3,32 49.822,34 2,32 73.375,00 3,41 1.955.448,95 90,95
2.175.000,00 72.008,77 3,31 50.296,15 2,31 73.738,22 3,39 1.978.951,24 90,99
2.200.000,00 72.665,69 3,30 50.767,60 2,31 74.090,51 3,37 2.002.470,58 91,02
2.225.000,00 73.318,74 3,30 51.236,63 2,30 74.431,55 3,35 2.026.007,49 91,06
2.250.000,00 73.966,40 3,29 51.702,30 2,30 74.757,00 3,32 2.049.568,72 91,09
2.275.000,00 74.611,72 3,28 52.166,50 2,29 75.075,61 3,30 2.073.140,60 91,13
2.300.000,00 75.250,09 3,27 52.626,36 2,29 75.374,09 3,28 2.096.743,90 91,16
2.325.000,00 75.887,60 3,26 53.085,68 2,28 75.670,06 3,25 2.120.351,11 91,20
2.350.000,00 76.516,62 3,26 53.539,71 2,28 75.941,43 3,23 2.143.996,70 91,23
2.375.000,00 77.145,65 3,25 53.993,73 2,27 76.212,81 3,21 2.167.642,29 91,27
2.400.000,00 77.765,87 3,24 54.442,26 2,27 76.458,66 3,19 2.191.327,69 91,31
2.425.000,00 78.385,50 3,23 54.890,42 2,26 76.702,80 3,16 2.215.015,78 91,34
2.450.000,00 78.997,72 3,22 55.333,95 2,26 76.925,41 3,14 2.238.737,44 91,38
2.475.000,00 79.607,91 3,22 55.776,21 2,25 77.142,17 3,12 2.262.468,23 91,41
2.500.000,00 80.212,03 3,21 56.214,68 2,25 77.341,31 3,09 2.286.226,53 91,45
2.525.000,00 80.812,74 3,20 56.651,02 2,24 77.530,56 3,07 2.310.000,23 91,49
2.550.000,00 81.408,68 3,19 57.084,37 2,24 77.705,97 3,05 2.333.795,54 91,52
2.575.000,00 81.999,86 3,18 57.514,76 2,23 77.867,58 3,02 2.357.612,38 91,56
2.600.000,00 82.587,53 3,18 57.942,96 2,23 78.019,02 3,00 2.381.445,08 91,59
2.625.000,00 83.169,14 3,17 58.367,36 2,22 78.152,86 2,98 2.405.305,25 91,63
2.650.000,00 83.748,47 3,16 58.790,34 2,22 78.280,09 2,95 2.429.175,72 91,67
2.675.000,00 84.320,45 3,15 59.208,73 2,21 78.386,01 2,93 2.453.079,44 91,70
2.700.000,00 84.891,34 3,14 59.626,45 2,21 78.488,77 2,91 2.476.988,09 91,74
2.725.000,00 85.453,64 3,14 60.038,80 2,20 78.566,64 2,88 2.500.935,58 91,78
2.750.000,00 86.015,95 3,13 60.451,15 2,20 78.644,51 2,86 2.524.883,07 91,81
2.775.000,00 86.568,60 3,12 60.857,47 2,19 78.694,36 2,84 2.548.874,26 91,85
2.800.000,00 87.121,19 3,11 61.263,75 2,19 78.744,04 2,81 2.572.865,73 91,89
2.825.000,00 87.763,50 3,11 61.713,96 2,18 79.168,68 2,80 2.596.348,57 91,91
2.850.000,00 88.418,05 3,10 62.170,17 2,18 79.644,45 2,79 2.619.762,05 91,92
2.875.000,00 89.069,15 3,10 62.623,83 2,18 80.113,88 2,79 2.643.187,87 91,94
2.900.000,00 89.718,73 3,09 63.076,39 2,18 80.580,52 2,78 2.666.619,09 91,95
2.925.000,00 90.365,77 3,09 63.527,06 2,17 81.042,47 2,77 2.690.059,43 91,97
2.950.000,00 91.010,39 3,09 63.975,96 2,17 81.499,96 2,76 2.713.508,43 91,98
2.975.000,00 91.653,36 3,08 64.423,63 2,17 81.954,41 2,75 2.736.963,35 92,00

BIAYA P3K BELANJA MODAL BANGUNAN PEMERINTAH (KONSTRUKSI)

 75%
Pagu Anggaran Biaya Perencanaan Biaya Pengawasan Biaya Pengelolaan Biaya Konstruksi
Konstruksi Konstruksi Kegiatan
Rp Rp % Rp % Rp % Rp %
3.000.000,00 92.293,00 3,08 64.868,86 2,16 82.402,74 2,75 2.760.430,17 92,01
3.025.000,00 92.931,87 3,07 65.313,52 2,16 82.849,65 2,74 2.783.899,73 92,03
3.050.000,00 93.566,52 3,07 65.755,07 2,16 83.288,79 2,73 2.807.384,40 92,05
3.075.000,00 94.201,16 3,06 66.196,62 2,15 83.727,93 2,72 2.830.869,07 92,06
3.100.000,00 94.830,92 3,06 66.634,57 2,15 84.158,06 2,71 2.854.371,23 92,08
3.125.000,00 95.460,57 3,05 67.072,44 2,15 84.587,99 2,71 2.877.873,79 92,09
3.150.000,00 96.086,19 3,05 67.507,34 2,14 85.010,51 2,70 2.901.390,77 92,11
3.175.000,00 96.710,83 3,05 67.941,52 2,14 85.431,21 2,69 2.924.911,25 92,12
3.200.000,00 97.332,29 3,04 68.373,36 2,14 85.846,07 2,68 2.948.443,10 92,14
3.225.000,00 97.951,90 3,04 68.803,84 2,13 86.257,53 2,67 2.971.981,55 92,15
3.250.000,00 98.569,19 3,03 69.232,61 2,13 86.664,70 2,67 2.995.528,35 92,17
3.275.000,00 99.183,77 3,03 69.659,38 2,13 87.066,90 2,66 3.019.084,79 92,19
3.300.000,00 99.796,86 3,02 70.085,06 2,12 87.466,34 2,65 3.042.646,60 92,20
3.325.000,00 100.406,40 3,02 70.508,12 2,12 87.859,26 2,64 3.066.221,08 92,22
3.350.000,00 101.015,28 3,02 70.930,69 2,12 88.250,94 2,63 3.089.797,96 92,23
3.375.000,00 101.619,77 3,01 71.350,03 2,11 88.634,56 2,63 3.113.390,51 92,25
3.400.000,00 102.224,26 3,01 71.769,37 2,11 89.018,18 2,62 3.136.983,07 92,26
3.425.000,00 102.823,84 3,00 72.185,10 2,11 89.392,75 2,61 3.160.593,20 92,28
3.450.000,00 103.423,27 3,00 72.600,71 2,10 89.767,05 2,60 3.184.203,87 92,30
3.475.000,00 104.018,58 2,99 73.013,30 2,10 90.133,77 2,59 3.207.829,25 92,31
3.500.000,00 104.612,94 2,99 73.425,18 2,10 90.498,73 2,59 3.231.458,07 92,33
3.525.000,00 105.203,98 2,98 73.834,61 2,09 90.857,57 2,58 3.255.098,76 92,34
3.550.000,00 105.793,25 2,98 74.242,74 2,09 91.213,17 2,57 3.278.745,77 92,36
3.575.000,00 106.379,99 2,98 74.649,01 2,09 91.564,10 2,56 3.302.401,84 92,37
3.600.000,00 106.964,16 2,97 75.053,39 2,08 91.910,31 2,55 3.326.067,07 92,39
3.625.000,00 107.546,58 2,97 75.456,48 2,08 92.253,30 2,54 3.349.738,59 92,41
3.650.000,00 108.125,66 2,96 75.857,11 2,08 92.590,11 2,54 3.373.422,09 92,42
3.675.000,00 108.703,74 2,96 76.257,00 2,08 92.925,11 2,53 3.397.109,11 92,44
3.700.000,00 109.277,69 2,95 76.653,85 2,07 93.252,51 2,52 3.420.810,92 92,45
3.725.000,00 109.851,42 2,95 77.050,54 2,07 93.579,49 2,51 3.444.513,53 92,47
3.750.000,00 110.420,25 2,94 77.443,62 2,07 93.897,44 2,50 3.468.233,67 92,49
3.775.000,00 110.989,08 2,94 77.836,70 2,06 94.215,40 2,50 3.491.953,82 92,50
3.800.000,00 111.553,30 2,94 78.226,38 2,06 94.524,87 2,49 3.515.690,46 92,52
3.825.000,00 112.116,99 2,93 78.615,68 2,06 94.833,37 2,48 3.539.428,99 92,53
3.850.000,00 112.676,80 2,93 79.002,11 2,05 95.134,72 2,47 3.563.181,39 92,55
3.875.000,00 113.235,34 2,92 79.387,62 2,05 95.433,74 2,46 3.586.938,33 92,57
3.900.000,00 113.790,73 2,92 79.770,80 2,05 95.726,95 2,45 3.610.706,56 92,58
3.925.000,00 114.344,11 2,91 80.152,50 2,04 96.016,47 2,45 3.634.481,96 92,60
3.950.000,00 114.895,05 2,91 80.532,41 2,04 96.301,51 2,44 3.658.266,09 92,61
3.975.000,00 115.443,26 2,90 80.910,30 2,04 96.581,51 2,43 3.682.059,99 92,63
4.000.000,00 115.989,75 2,90 81.286,92 2,03 96.858,32 2,42 3.705.860,08 92,65

BIAYA P3K BELANJA MODAL BANGUNAN PEMERINTAH (KONSTRUKSI)

 75%
Pagu Anggaran Biaya Perencanaan Biaya Pengawasan Biaya Pengelolaan Biaya Konstruksi
Konstruksi Konstruksi Kegiatan
Rp Rp % Rp % Rp % Rp %
4.025.000,00 116.532,78 2,90 81.661,00 2,03 97.128,78 2,41 3.729.672,51 92,66
4.050.000,00 117.074,77 2,89 82.034,32 2,03 97.397,34 2,40 3.753.488,64 92,68
4.075.000,00 117.612,61 2,89 82.404,58 2,02 97.658,25 2,40 3.777.319,65 92,69
4.100.000,00 118.150,11 2,88 82.774,58 2,02 97.918,52 2,39 3.801.151,89 92,71
4.125.000,00 118.682,74 2,88 83.141,01 2,02 98.169,84 2,38 3.825.001,51 92,73
4.150.000,00 119.215,38 2,87 83.507,43 2,01 98.421,16 2,37 3.848.851,14 92,74
4.175.000,00 119.775,49 2,87 83.898,43 2,01 98.687,27 2,36 3.872.633,94 92,76
4.200.000,00 120.337,51 2,87 84.291,13 2,01 98.954,39 2,36 3.896.412,09 92,77
4.225.000,00 120.896,15 2,86 84.681,43 2,00 99.214,46 2,35 3.920.203,09 92,79
4.250.000,00 121.453,92 2,86 85.071,13 2,00 99.472,71 2,34 3.943.997,38 92,80
4.275.000,00 122.008,88 2,85 85.458,84 2,00 99.725,11 2,33 3.967.802,31 92,81
4.300.000,00 122.562,39 2,85 85.845,52 2,00 99.974,47 2,32 3.991.612,78 92,83
4.325.000,00 123.113,66 2,85 86.230,62 1,99 100.219,17 2,32 4.015.431,70 92,84
4.350.000,00 123.662,90 2,84 86.614,29 1,99 100.459,62 2,31 4.039.258,36 92,86
4.375.000,00 124.210,47 2,84 86.996,77 1,99 100.696,60 2,30 4.063.091,34 92,87
4.400.000,00 124.755,42 2,84 87.377,41 1,99 100.928,12 2,29 4.086.934,22 92,88
4.425.000,00 125.299,28 2,83 87.757,27 1,98 101.157,34 2,29 4.110.781,30 92,90
4.450.000,00 125.839,95 2,83 88.134,88 1,98 101.379,92 2,28 4.134.640,44 92,91
4.475.000,00 126.380,07 2,82 88.512,10 1,98 101.601,35 2,27 4.158.501,68 92,93
4.500.000,00 126.916,45 2,82 88.886,68 1,98 101.814,97 2,26 4.182.377,11 92,94
4.525.000,00 127.452,82 2,82 89.261,25 1,97 102.028,59 2,25 4.206.252,55 92,96
4.550.000,00 127.984,90 2,81 89.632,79 1,97 102.233,23 2,25 4.230.144,30 92,97
4.575.000,00 128.516,97 2,81 90.004,32 1,97 102.437,87 2,24 4.254.036,05 92,98
4.600.000,00 129.045,28 2,81 90.373,20 1,96 102.634,65 2,23 4.277.942,11 93,00
4.625.000,00 129.573,04 2,80 90.741,68 1,96 102.830,30 2,22 4.301.850,21 93,01
4.650.000,00 130.097,56 2,80 91.107,88 1,96 103.019,19 2,22 4.325.770,61 93,03
4.675.000,00 130.621,01 2,79 91.473,32 1,96 103.205,83 2,21 4.349.695,09 93,04
4.700.000,00 131.141,73 2,79 91.836,83 1,95 103.386,79 2,20 4.373.629,90 93,06
4.725.000,00 131.660,86 2,79 92.199,21 1,95 103.564,41 2,19 4.397.570,79 93,07
4.750.000,00 132.177,77 2,78 92.560,03 1,95 103.737,42 2,18 4.421.520,05 93,08
4.775.000,00 132.692,56 2,78 92.919,35 1,95 103.905,99 2,18 4.445.477,38 93,10
4.800.000,00 133.205,64 2,78 93.277,46 1,94 104.071,01 2,17 4.469.441,16 93,11
4.825.000,00 133.716,09 2,77 93.633,71 1,94 104.230,53 2,16 4.493.414,96 93,13
4.850.000,00 134.225,33 2,77 93.989,11 1,94 104.387,54 2,15 4.517.393,32 93,14
4.875.000,00 134.731,43 2,76 94.342,28 1,94 104.537,97 2,14 4.541.383,62 93,16
4.900.000,00 135.236,81 2,76 94.694,96 1,93 104.686,94 2,14 4.565.376,60 93,17
4.925.000,00 135.738,55 2,76 95.045,05 1,93 104.828,28 2,13 4.589.383,43 93,19
4.950.000,00 136.240,07 2,75 95.394,99 1,93 104.969,16 2,12 4.613.391,10 93,20
4.975.000,00 136.737,44 2,75 95.742,00 1,92 105.101,40 2,11 4.637.414,49 93,21
5.000.000,00 137.234,81 2,74 96.089,00 1,92 105.233,63 2,10 4.661.437,89 93,23
5.025.000,00 137.728,06 2,74 96.433,10 1,92 105.357,28 2,10 4.685.476,89 93,24

BIAYA P3K BELANJA MODAL BANGUNAN PEMERINTAH (KONSTRUKSI)

 75%
Pagu Anggaran Biaya Perencanaan Biaya Pengawasan Biaya Pengelolaan Biaya Konstruksi
Konstruksi Konstruksi Kegiatan
Rp Rp % Rp % Rp % Rp %
5.050.000,00 138.221,06 2,74 96.777,02 1,92 105.480,39 2,09 4.709.516,88 93,26
5.075.000,00 138.710,41 2,73 97.118,36 1,91 105.595,88 2,08 4.733.570,71 93,27
5.100.000,00 139.199,02 2,73 97.459,18 1,91 105.709,84 2,07 4.757.627,32 93,29
5.125.000,00 139.684,44 2,73 97.797,74 1,91 105.817,15 2,06 4.781.696,03 93,30
5.150.000,00 140.168,67 2,72 98.135,45 1,91 105.921,95 2,06 4.805.769,30 93,32
5.175.000,00 140.650,15 2,72 98.471,23 1,90 106.021,04 2,05 4.829.852,96 93,33
5.200.000,00 141.129,97 2,71 98.805,84 1,90 106.116,66 2,04 4.853.942,91 93,35
5.225.000,00 141.607,50 2,71 99.138,82 1,90 106.207,49 2,03 4.878.041,57 93,36
5.250.000,00 142.082,92 2,71 99.470,32 1,89 106.293,92 2,02 4.902.148,25 93,37
5.275.000,00 142.556,48 2,70 99.800,49 1,89 106.376,47 2,02 4.926.261,96 93,39
5.300.000,00 143.027,48 2,70 100.128,86 1,89 106.453,68 2,01 4.950.385,39 93,40
5.325.000,00 143.497,05 2,69 100.456,23 1,89 106.527,92 2,00 4.974.514,22 93,42
5.350.000,00 143.963,63 2,69 100.781,47 1,88 106.595,90 1,99 4.998.654,42 93,43
5.375.000,00 144.429,20 2,69 101.106,01 1,88 106.661,79 1,98 5.022.798,43 93,45
5.400.000,00 144.891,34 2,68 101.428,12 1,88 106.720,53 1,98 5.046.955,45 93,46
5.425.000,00 145.352,90 2,68 101.749,81 1,88 106.778,04 1,97 5.071.114,69 93,48
5.450.000,00 145.810,60 2,68 102.068,79 1,87 106.827,51 1,96 5.095.288,55 93,49
5.475.000,00 146.272,76 2,67 102.390,70 1,87 106.887,16 1,95 5.119.444,84 93,51
5.500.000,00 146.841,63 2,67 102.783,26 1,87 107.191,22 1,95 5.143.179,35 93,51
5.525.000,00 147.410,51 2,67 103.175,83 1,87 107.495,27 1,95 5.166.913,86 93,52
5.550.000,00 147.977,59 2,67 103.567,03 1,87 107.796,00 1,94 5.190.654,85 93,53
5.575.000,00 148.544,46 2,66 103.958,08 1,86 108.096,33 1,94 5.214.396,60 93,53
5.600.000,00 149.109,83 2,66 104.347,98 1,86 108.393,86 1,94 5.238.143,80 93,54
5.625.000,00 149.674,70 2,66 104.737,51 1,86 108.690,47 1,93 5.261.892,80 93,54
5.650.000,00 150.238,34 2,66 105.126,11 1,86 108.984,81 1,93 5.285.646,21 93,55
5.675.000,00 150.801,20 2,66 105.514,12 1,86 109.277,69 1,93 5.309.402,47 93,56
5.700.000,00 151.363,13 2,66 105.901,42 1,86 109.568,83 1,92 5.333.162,11 93,56
5.725.000,00 151.923,98 2,65 106.287,91 1,86 109.857,98 1,92 5.356.925,62 93,57
5.750.000,00 152.484,18 2,65 106.673,90 1,86 110.145,91 1,92 5.380.691,50 93,58
5.775.000,00 153.043,02 2,65 107.058,87 1,85 110.431,33 1,91 5.404.462,28 93,58
5.800.000,00 153.601,49 2,65 107.443,55 1,85 110.716,05 1,91 5.428.234,40 93,59
5.825.000,00 154.158,32 2,65 107.827,00 1,85 110.997,72 1,91 5.452.012,46 93,60
5.850.000,00 154.715,06 2,64 108.210,37 1,85 111.279,23 1,90 5.475.790,84 93,60
5.875.000,00 155.269,88 2,64 108.592,29 1,85 111.557,17 1,90 5.499.576,17 93,61
5.900.000,00 155.824,70 2,64 108.974,21 1,85 111.835,10 1,90 5.523.361,50 93,62
5.925.000,00 156.377,69 2,64 109.354,75 1,85 112.109,64 1,89 5.547.153,44 93,62
5.950.000,00 156.930,49 2,64 109.735,14 1,84 112.383,83 1,89 5.570.946,05 93,63
5.975.000,00 157.481,74 2,64 110.114,36 1,84 112.655,14 1,89 5.594.744,27 93,64
6.000.000,00 158.032,53 2,63 110.493,23 1,84 112.925,58 1,88 5.618.544,18 93,64
6.025.000,00 158.582,04 2,63 110.871,13 1,84 113.193,66 1,88 5.642.348,70 93,65
6.050.000,00 159.130,81 2,63 111.248,47 1,84 113.460,35 1,88 5.666.155,90 93,66

BIAYA P3K BELANJA MODAL BANGUNAN PEMERINTAH (KONSTRUKSI)

 75%
Pagu Anggaran Biaya Perencanaan Biaya Pengawasan Biaya Pengelolaan Biaya Konstruksi
Konstruksi Konstruksi Kegiatan
Rp Rp % Rp % Rp % Rp %
6.075.000,00 159.678,57 2,63 111.625,05 1,84 113.725,18 1,87 5.689.966,73 93,66
6.100.000,00 160.225,32 2,63 112.000,86 1,84 113.988,12 1,87 5.713.781,24 93,67
6.125.000,00 160.771,34 2,62 112.376,12 1,83 114.249,70 1,87 5.737.598,38 93,68
6.150.000,00 161.316,06 2,62 112.750,40 1,83 114.508,89 1,86 5.761.420,20 93,68
6.175.000,00 161.860,33 2,62 113.124,33 1,83 114.767,22 1,86 5.785.243,67 93,69
6.200.000,00 162.403,03 2,62 113.497,07 1,83 115.022,64 1,86 5.809.072,80 93,69
6.225.000,00 162.945,54 2,62 113.869,68 1,83 115.277,71 1,85 5.832.902,62 93,70
6.250.000,00 163.486,22 2,62 114.240,89 1,83 115.529,37 1,85 5.856.739,07 93,71
6.275.000,00 164.026,90 2,61 114.612,11 1,83 115.781,04 1,85 5.880.575,52 93,71
6.300.000,00 164.565,63 2,61 114.981,85 1,83 116.029,08 1,84 5.904.419,01 93,72
6.325.000,00 165.104,28 2,61 115.351,53 1,82 116.276,97 1,84 5.928.262,79 93,73
6.350.000,00 165.641,25 2,61 115.719,93 1,82 116.521,74 1,83 5.952.112,65 93,73
6.375.000,00 166.177,87 2,61 116.088,08 1,82 116.765,87 1,83 5.975.963,76 93,74
6.400.000,00 166.713,07 2,60 116.455,14 1,82 117.007,35 1,83 5.999.820,01 93,75
6.425.000,00 167.247,66 2,60 116.821,75 1,82 117.247,71 1,82 6.023.678,46 93,75
6.450.000,00 167.781,10 2,60 117.187,48 1,82 117.485,91 1,82 6.047.541,09 93,76
6.475.000,00 168.313,66 2,60 117.552,55 1,82 117.722,49 1,82 6.071.406,88 93,77
6.500.000,00 168.845,32 2,60 117.916,94 1,81 117.957,40 1,81 6.095.275,92 93,77
6.525.000,00 169.375,85 2,60 118.280,47 1,81 118.190,20 1,81 6.119.149,07 93,78
6.550.000,00 169.905,74 2,59 118.643,52 1,81 118.421,82 1,81 6.143.024,52 93,79
6.575.000,00 170.434,23 2,59 119.005,51 1,81 118.650,84 1,80 6.166.905,02 93,79
6.600.000,00 170.962,34 2,59 119.367,21 1,81 118.879,15 1,80 6.190.786,90 93,80
6.625.000,00 171.488,79 2,59 119.727,66 1,81 119.104,39 1,80 6.214.674,76 93,81
6.650.000,00 172.015,13 2,59 120.088,01 1,81 119.329,40 1,79 6.238.563,07 93,81
6.675.000,00 172.539,54 2,58 120.446,92 1,80 119.550,84 1,79 6.262.458,31 93,82
6.700.000,00 173.063,96 2,58 120.805,82 1,80 119.772,29 1,79 6.286.353,54 93,83
6.725.000,00 173.586,47 2,58 121.163,28 1,80 119.990,19 1,78 6.310.255,68 93,83
6.750.000,00 174.108,84 2,58 121.520,64 1,80 120.207,85 1,78 6.334.158,29 93,84
6.775.000,00 174.629,56 2,58 121.876,74 1,80 120.422,43 1,78 6.358.066,89 93,85
6.800.000,00 175.149,90 2,58 122.232,56 1,80 120.636,29 1,77 6.381.976,88 93,85
6.825.000,00 175.668,82 2,57 122.587,31 1,80 120.847,54 1,77 6.405.891,95 93,86
6.850.000,00 176.187,11 2,57 122.941,57 1,79 121.057,61 1,77 6.429.809,33 93,87
6.875.000,00 176.704,25 2,57 123.294,97 1,79 121.265,53 1,76 6.453.730,89 93,87
6.900.000,00 177.220,49 2,57 123.647,68 1,79 121.471,79 1,76 6.477.655,67 93,88
6.925.000,00 177.735,83 2,57 123.999,71 1,79 121.676,37 1,76 6.501.583,73 93,89
6.950.000,00 178.250,03 2,56 124.350,88 1,79 121.878,83 1,75 6.525.515,90 93,89
6.975.000,00 178.763,57 2,56 124.701,55 1,79 122.080,07 1,75 6.549.450,47 93,90
7.000.000,00 179.275,71 2,56 125.051,17 1,79 122.278,72 1,75 6.573.390,05 93,91
7.025.000,00 179.787,45 2,56 125.400,47 1,79 122.476,60 1,74 6.597.331,14 93,91
7.050.000,00 180.297,55 2,56 125.748,53 1,78 122.671,45 1,74 6.621.278,13 93,92
7.075.000,00 180.807,47 2,56 126.096,47 1,78 122.865,97 1,74 6.645.225,75 93,93

BIAYA P3K BELANJA MODAL BANGUNAN PEMERINTAH (KONSTRUKSI)

 75%
Pagu Anggaran Biaya Perencanaan Biaya Pengawasan Biaya Pengelolaan Biaya Konstruksi
Konstruksi Konstruksi Kegiatan
Rp Rp % Rp % Rp % Rp %
7.100.000,00 181.315,52 2,55 126.442,98 1,78 123.057,00 1,73 6.669.180,17 93,93
7.125.000,00 181.823,56 2,55 126.789,49 1,78 123.248,03 1,73 6.693.134,58 93,94
7.150.000,00 182.329,63 2,55 127.134,50 1,78 123.435,38 1,73 6.717.096,17 93,95
7.175.000,00 182.835,62 2,55 127.479,46 1,78 123.622,59 1,72 6.741.058,01 93,95
7.200.000,00 183.339,87 2,55 127.823,09 1,78 123.806,57 1,72 6.765.026,16 93,96
7.225.000,00 183.843,80 2,54 128.166,49 1,77 123.989,96 1,72 6.788.995,43 93,97
7.250.000,00 184.346,23 2,54 128.508,75 1,77 124.170,56 1,71 6.812.970,15 93,97
7.275.000,00 184.848,11 2,54 128.850,59 1,77 124.350,13 1,71 6.836.946,86 93,98
7.300.000,00 185.348,72 2,54 129.191,47 1,77 124.527,34 1,71 6.860.928,16 93,99
7.325.000,00 185.848,54 2,54 129.531,76 1,77 124.703,09 1,70 6.884.912,31 93,99
7.350.000,00 186.347,32 2,54 129.871,25 1,77 124.876,91 1,70 6.908.900,21 94,00
7.375.000,00 186.845,08 2,53 130.209,98 1,77 125.048,83 1,70 6.932.891,81 94,01
7.400.000,00 187.342,04 2,53 130.548,09 1,76 125.219,25 1,69 6.956.886,32 94,01
7.425.000,00 187.837,74 2,53 130.885,26 1,76 125.387,34 1,69 6.980.885,38 94,02
7.450.000,00 188.332,86 2,53 131.221,99 1,76 125.554,36 1,69 7.004.886,50 94,03
7.475.000,00 188.826,50 2,53 131.557,58 1,76 125.718,61 1,68 7.028.893,02 94,03
7.500.000,00 189.319,79 2,52 131.892,93 1,76 125.882,23 1,68 7.052.900,77 94,04
7.525.000,00 189.811,35 2,52 132.226,96 1,76 126.042,64 1,67 7.076.914,76 94,05
7.550.000,00 190.302,81 2,52 132.560,91 1,76 126.202,85 1,67 7.100.929,15 94,05
7.575.000,00 190.792,31 2,52 132.893,38 1,75 126.359,42 1,67 7.124.950,62 94,06
7.600.000,00 191.281,80 2,52 133.225,85 1,75 126.515,98 1,66 7.148.972,09 94,07
7.625.000,00 191.769,35 2,52 133.556,84 1,75 126.668,92 1,66 7.173.000,62 94,07
7.650.000,00 192.256,78 2,51 133.887,74 1,75 126.821,65 1,66 7.197.029,57 94,08
7.675.000,00 192.742,48 2,51 134.217,34 1,75 126.971,16 1,65 7.221.064,76 94,09
7.700.000,00 193.227,84 2,51 134.546,67 1,75 127.120,03 1,65 7.245.101,20 94,09
7.725.000,00 193.711,69 2,51 134.874,87 1,75 127.266,11 1,65 7.269.143,07 94,10
7.750.000,00 194.194,97 2,51 135.202,63 1,74 127.411,13 1,64 7.293.187,01 94,11
7.775.000,00 194.676,98 2,50 135.529,43 1,74 127.553,77 1,64 7.317.235,57 94,11
7.800.000,00 195.158,19 2,50 135.855,62 1,74 127.694,94 1,64 7.341.287,01 94,12
7.825.000,00 195.638,33 2,50 136.181,01 1,74 127.834,13 1,63 7.365.342,28 94,13
7.850.000,00 196.117,46 2,50 136.505,63 1,74 127.971,44 1,63 7.389.401,22 94,13
7.875.000,00 196.595,75 2,50 136.829,62 1,74 128.107,18 1,63 7.413.463,21 94,14
7.900.000,00 197.072,81 2,49 137.152,66 1,74 128.240,63 1,62 7.437.529,67 94,15
7.925.000,00 197.549,24 2,49 137.475,24 1,73 128.372,91 1,62 7.461.598,38 94,15
7.950.000,00 198.024,21 2,49 137.796,71 1,73 128.502,49 1,62 7.485.672,36 94,16
7.975.000,00 198.498,77 2,49 138.117,88 1,73 128.631,31 1,61 7.509.747,81 94,17
8.000.000,00 198.971,67 2,49 138.437,77 1,73 128.757,03 1,61 7.533.829,32 94,17
8.025.000,00 199.444,36 2,49 138.757,52 1,73 128.882,38 1,61 7.557.911,52 94,18
8.050.000,00 199.915,17 2,48 139.075,84 1,73 129.004,22 1,60 7.582.000,56 94,19
8.075.000,00 200.385,98 2,48 139.394,16 1,73 129.126,06 1,60 7.606.089,59 94,19
8.100.000,00 200.854,72 2,48 139.710,92 1,72 129.244,06 1,60 7.630.186,10 94,20

BIAYA P3K BELANJA MODAL BANGUNAN PEMERINTAH (KONSTRUKSI)

 75%
Pagu Anggaran Biaya Perencanaan Biaya Pengawasan Biaya Pengelolaan Biaya Konstruksi
Konstruksi Konstruksi Kegiatan
Rp Rp % Rp % Rp % Rp %
8.125.000,00 201.323,44 2,48 140.027,66 1,72 129.362,02 1,59 7.654.282,68 94,21
8.150.000,00 201.797,59 2,48 140.351,01 1,72 129.547,58 1,59 7.678.299,62 94,21
8.175.000,00 202.272,42 2,47 140.675,19 1,72 129.741,49 1,59 7.702.306,71 94,22
8.200.000,00 202.745,71 2,47 140.998,23 1,72 129.933,23 1,58 7.726.318,63 94,22
8.225.000,00 203.218,57 2,47 141.320,96 1,72 130.124,37 1,58 7.750.331,92 94,23
8.250.000,00 203.690,12 2,47 141.642,71 1,72 130.313,65 1,58 7.774.349,34 94,23
8.275.000,00 204.161,01 2,47 141.963,98 1,72 130.502,00 1,58 7.798.368,82 94,24
8.300.000,00 204.630,80 2,47 142.284,45 1,71 130.688,81 1,57 7.822.391,75 94,25
8.325.000,00 205.099,73 2,46 142.604,27 1,71 130.874,39 1,57 7.846.417,44 94,25
8.350.000,00 205.567,77 2,46 142.923,44 1,71 131.058,73 1,57 7.870.445,89 94,26
8.375.000,00 206.034,72 2,46 143.241,80 1,71 131.241,52 1,57 7.894.477,78 94,26
8.400.000,00 206.501,01 2,46 143.559,68 1,71 131.423,38 1,56 7.918.511,77 94,27
8.425.000,00 206.965,99 2,46 143.876,59 1,71 131.603,40 1,56 7.942.549,86 94,27
8.450.000,00 207.430,51 2,45 144.193,17 1,71 131.782,77 1,56 7.966.589,38 94,28
8.475.000,00 207.893,52 2,45 144.508,63 1,71 131.960,00 1,56 7.990.633,69 94,28
8.500.000,00 208.356,29 2,45 144.823,91 1,70 132.136,89 1,55 8.014.678,76 94,29
8.525.000,00 208.817,32 2,45 145.137,91 1,70 132.311,34 1,55 8.038.729,28 94,30
8.550.000,00 209.278,32 2,45 145.451,89 1,70 132.485,74 1,55 8.062.779,90 94,30
8.575.000,00 209.737,38 2,45 145.764,43 1,70 132.657,40 1,55 8.086.836,65 94,31
8.600.000,00 210.196,44 2,44 146.076,97 1,70 132.829,05 1,54 8.110.893,39 94,31
8.625.000,00 210.653,70 2,44 146.388,19 1,70 132.998,17 1,54 8.134.955,80 94,32
8.650.000,00 211.110,78 2,44 146.699,28 1,70 133.167,04 1,54 8.159.018,77 94,32
8.675.000,00 211.566,27 2,44 147.009,19 1,69 133.333,66 1,54 8.183.086,76 94,33
8.700.000,00 212.021,37 2,44 147.318,81 1,69 133.499,73 1,53 8.207.155,96 94,34
8.725.000,00 212.475,08 2,44 147.627,42 1,69 133.663,85 1,53 8.231.229,52 94,34
8.750.000,00 212.928,21 2,43 147.935,58 1,69 133.827,13 1,53 8.255.304,95 94,35
8.775.000,00 213.380,15 2,43 148.242,88 1,69 133.988,74 1,53 8.279.384,11 94,35
8.800.000,00 213.831,29 2,43 148.549,58 1,69 134.149,23 1,52 8.303.465,78 94,36
8.825.000,00 214.281,45 2,43 148.855,57 1,69 134.308,33 1,52 8.327.550,54 94,36
8.850.000,00 214.730,61 2,43 149.160,81 1,69 134.466,02 1,52 8.351.638,45 94,37
8.875.000,00 215.178,99 2,42 149.465,48 1,68 134.622,61 1,52 8.375.728,81 94,37
8.900.000,00 215.626,17 2,42 149.769,26 1,68 134.777,50 1,51 8.399.822,97 94,38
8.925.000,00 216.072,77 2,42 150.072,61 1,68 134.931,57 1,51 8.423.918,95 94,39
8.950.000,00 216.517,96 2,42 150.374,93 1,68 135.083,66 1,51 8.448.019,36 94,39
8.975.000,00 216.962,77 2,42 150.676,96 1,68 135.235,22 1,51 8.472.120,96 94,40
9.000.000,00 217.405,97 2,42 150.977,81 1,68 135.384,50 1,50 8.496.227,63 94,40
9.025.000,00 217.849,00 2,41 151.278,53 1,68 135.533,53 1,50 8.520.334,85 94,41
9.050.000,00 218.290,21 2,41 151.577,91 1,67 135.680,01 1,50 8.544.447,78 94,41
9.075.000,00 218.731,43 2,41 151.877,30 1,67 135.826,48 1,50 8.568.560,71 94,42
9.100.000,00 219.170,67 2,41 152.175,23 1,67 135.970,18 1,49 8.592.679,84 94,43
9.125.000,00 219.609,90 2,41 152.473,14 1,67 136.113,85 1,49 8.616.799,04 94,43

BIAYA P3K BELANJA MODAL BANGUNAN PEMERINTAH (KONSTRUKSI)

 75%
Pagu Anggaran Biaya Perencanaan Biaya Pengawasan Biaya Pengelolaan Biaya Konstruksi
Konstruksi Konstruksi Kegiatan
Rp Rp % Rp % Rp % Rp %
9.150.000,00 220.047,35 2,40 152.769,75 1,67 136.255,01 1,49 8.640.923,82 94,44
9.175.000,00 220.484,58 2,40 153.066,19 1,67 136.395,87 1,49 8.665.049,28 94,44
9.200.000,00 220.920,23 2,40 153.361,48 1,67 136.534,50 1,48 8.689.179,72 94,45
9.225.000,00 221.355,47 2,40 153.656,45 1,67 136.672,55 1,48 8.713.311,46 94,45
9.250.000,00 221.789,33 2,40 153.950,41 1,66 136.808,63 1,48 8.737.447,57 94,46
9.275.000,00 222.222,58 2,40 154.243,91 1,66 136.943,87 1,48 8.761.585,58 94,46
9.300.000,00 222.654,63 2,39 154.536,54 1,66 137.077,41 1,47 8.785.727,37 94,47
9.325.000,00 223.085,88 2,39 154.828,57 1,66 137.209,83 1,47 8.809.871,67 94,48
9.350.000,00 223.516,13 2,39 155.119,86 1,66 137.340,83 1,47 8.834.019,13 94,48
9.375.000,00 223.945,38 2,39 155.410,43 1,66 137.470,43 1,47 8.858.169,72 94,49
9.400.000,00 224.373,82 2,39 155.700,39 1,66 137.598,87 1,46 8.882.322,88 94,49
9.425.000,00 224.801,08 2,39 155.989,47 1,66 137.725,66 1,46 8.906.479,75 94,50
9.450.000,00 225.227,71 2,38 156.278,10 1,65 137.851,55 1,46 8.930.638,61 94,50
9.475.000,00 225.652,97 2,38 156.565,71 1,65 137.975,51 1,46 8.954.801,78 94,51
9.500.000,00 226.077,78 2,38 156.853,00 1,65 138.098,84 1,45 8.978.966,35 94,52
9.525.000,00 226.501,04 2,38 157.139,14 1,65 138.219,98 1,45 9.003.135,82 94,52
9.550.000,00 226.924,04 2,38 157.425,08 1,65 138.340,75 1,45 9.027.306,11 94,53
9.575.000,00 227.345,29 2,37 157.709,75 1,65 138.459,06 1,45 9.051.481,88 94,53
9.600.000,00 227.766,48 2,37 157.994,35 1,65 138.577,26 1,44 9.075.657,89 94,54
9.625.000,00 228.185,73 2,37 158.277,54 1,64 138.692,75 1,44 9.099.839,98 94,54
9.650.000,00 228.604,98 2,37 158.560,72 1,64 138.808,23 1,44 9.124.022,06 94,55
9.675.000,00 229.022,34 2,37 158.842,50 1,64 138.921,03 1,44 9.148.210,12 94,56
9.700.000,00 229.439,58 2,37 159.124,21 1,64 139.033,69 1,43 9.172.398,51 94,56
9.725.000,00 229.855,11 2,36 159.404,65 1,64 139.143,92 1,43 9.196.592,32 94,57
9.750.000,00 230.270,35 2,36 159.684,87 1,64 139.253,74 1,43 9.220.787,03 94,57
9.775.000,00 230.684,06 2,36 159.963,96 1,64 139.361,39 1,43 9.244.986,59 94,58
9.800.000,00 231.097,29 2,36 160.242,71 1,64 139.468,38 1,42 9.269.187,63 94,58
9.825.000,00 231.509,16 2,36 160.520,45 1,63 139.573,45 1,42 9.293.392,94 94,59
9.850.000,00 231.920,39 2,35 160.797,71 1,63 139.677,60 1,42 9.317.600,31 94,59
9.875.000,00 232.330,43 2,35 161.074,10 1,63 139.780,09 1,42 9.341.811,40 94,60
9.900.000,00 232.739,64 2,35 161.349,88 1,63 139.881,40 1,41 9.366.025,09 94,61
9.925.000,00 233.147,85 2,35 161.624,91 1,63 139.981,30 1,41 9.390.241,96 94,61
9.950.000,00 233.555,05 2,35 161.899,21 1,63 140.079,77 1,41 9.414.461,99 94,62
9.975.000,00 233.961,42 2,35 162.172,89 1,63 140.177,07 1,41 9.438.684,65 94,62
10.000.000,00 234.366,60 2,34 162.445,70 1,62 140.272,71 1,40 9.462.911,02 94,63

BIAYA P3K BELANJA MODAL BANGUNAN PEMERINTAH (KONSTRUKSI)