Don Juan Studio

Year 2021

Period 06.09.- 06.23.- 07.07.- 07.21.- 08.04.- 08.18.- 09.01.-

06.22. 07.06. 07.20. 08.03. 08.17. 08.31. 09.14.
Total Income
4218 4269 2971 2940 2634 2197 4671
USD/hour
7.34 7.12 6.35 6.63 6.24 5.47 8.18

USD/hour
10
9.12
9 8.49
8.18 8.07
8 7.5
7.34 7.22
7.12 7.05
7 6.63 6.82
6.35 6.48 6.41 6.39
6.24
6
5.47
USD/hour

0
06.09.- 06.23.- 07.07.- 07.21.- 08.04.- 08.18.- 09.01.- 09.15.- 09.29.- 10.13.- 10.27.- 11.10.- 11.24.- 12.08- 12.22.- 01.05.- 01.19.-
06.22. 07.06. 07.20. 08.03. 08.17. 08.31. 09.14. 09.28. 10.12. 10.26. 11.09. 11.23. 12.07. 12.21. 01.04 01.18. 02.01.

Period
n Studio
2021

09.15.- 09.29.- 10.13.- 10.27.- 11.10.- 11.24.-

09.28. 10.12. 10.26. 11.09. 11.23. 12.07. 12.08-12.21. 12.22.-01.04

4427 4593 4620 6019 4248 5656 4890 5973

7.22 7.05 6.48 7.5 6.41 8.07 6.82 9.12

Total Income
8000
9.12
7107
8.49 7000

6019 5973
6000 5656
.82
6.39
5000 4890
4671 4593 4620
4269 4427
4218 4248
4000
USD

2971 2940
3000 2634
2197
2000

1000

0
.08- 12.22.- 01.05.- 01.19.- 06.09.- 06.23.- 07.07.- 07.21.- 08.04.- 08.18.- 09.01.- 09.15.- 09.29.- 10.13.- 10.27.- 11.10.- 11.24.- 12.08- 12.22.- 01.05
.21. 01.04 01.18. 02.01. 06.22. 07.06. 07.20. 08.03. 08.17. 08.31. 09.14. 09.28. 10.12. 10.26. 11.09. 11.23. 12.07. 12.21. 01.04 01.18

Period
 2022

01.05.- 01.19.-
01.18. 02.01.

7107 3974

8.49 6.39

7107

5973
5656

4890

248
3974

1.10.- 11.24.- 12.08- 12.22.- 01.05.- 01.19.-

1.23. 12.07. 12.21. 01.04 01.18. 02.01.
 Total Time
Display Name Member Chat Time Active Periods
hh:mm:ss

ChloeAvery 1348:26:32 71:24:17 16

KateFenty 1045:28:48 17:36:04 16

SusanWaller 1102:57:23 58:04:05 17

AmyBeck 966:50:36 41:12:15 12

AngelineDavis 660:08:57 56:27:05 17

BellGrey 1469:38:05 133:20:00 17

LauraFrancis 449:01:04 86:41:49 17

JuliaCorbett 455:51:30 53:06:40 12

GabriellaGrey 201:00:39 20:06:02 4

KimHowell 117:27:47 12:08:12 5

JuliethKepner 308:45:11 3:02:33 12

CarolineRousse 194:07:35 5:55:21 5

AprilNichols 155:13:34 16:38:24 4

AmyWon 676:21:30 47:32:11 10

AntonellaFerret 35:42:22 0:18:50 4

VioletaMay 81:02:51 4:28:34 2

HelenaBonet 129:16:52 7:44:25 4

AliceBonnet 69:32:31 8:08:55 2

TatianaSolis 58:24:51 0:00:54 2

ParisGrey 33:09:20 0:04:47 1

 AprilWook 58:08:47 0:07:18 4

AmyMara 331:05:38 0:54:47 8

HelenaBonnet 53:47:29 1:39:25 1

JodieHarris 22:01:21 0:06:35 2

SammyJohnson 19:47:01 0:05:13 1

NatalieNorman 35:46:17 2:28:03 4

SarahRush 25:55:02 0:02:47 1

ZarahRose 35:07:48 0:09:18 1

ParisKane 15:14:24 0:00:03 1

JuanaOrozco 17:14:24 0:24:16 3

AliceNorat 34:55:42 0:47:36 2

KatieKane 14:06:10 1

JulianeFox 8:39:28 0:00:20 1

AprilDane 3

SarahHolden 3:39:41 0:00:40 1

LanaRoux 0:06:23 0:06:08 1

LilaParker 2:26:50 2:02:10 3

Average 276:39:44 17:38:48 6

Average time/period $/hour Total earnings Message media content

84:16:39 8.89 11,990.72 16.20

65:20:33 9.79 10,233.14 15.90

64:52:47 8.14 8,977.22 93.90

80:34:13 7.92 7,658.15 3.90

38:49:56 9.76 6,446.15 20.10

86:26:56 4.34 6,382.49 56.40

26:24:46 12.35 5,546.71 5.70

37:59:17 8.83 4,027.00 14.40

50:15:09 14.87 2,989.36 0.00

23:29:33 18.70 2,196.67 10.80

25:43:45 4.74 1,464.45 0.90

38:49:31 7.22 1,401.95 8.70

38:48:23 4.06 630.93 0.00

67:38:09 0.90 607.96 0.00

8:55:35 15.99 571.08 0.00

40:31:25 6.98 566.10 3.30

32:19:13 2.77 358.55 0.00

34:46:15 3.99 277.16 0.00

29:12:25 4.55 266.04 0.00

33:09:20 6.14 203.63 0.00

14:32:11 2.97 172.47 0.00

41:23:12 0.50 164.29 0.00

53:47:29 2.02 108.46 0.00

11:00:40 4.44 97.74 0.00

19:47:01 4.75 94.03 0.00

8:56:34 2.56 91.45 0.00

25:55:02 2.58 66.93 0.00

35:07:48 1.90 66.64 0.00

15:14:24 2.95 44.92 0.00

5:44:48 2.51 43.22 0.00

17:27:51 0.84 29.50 0.00

14:06:10 1.70 24.02 0.00

8:39:28 1.81 15.71 0.00

14.10 0.00

3:39:41 2.10 7.68 0.00

0:06:23 28.20 3.00 0.00

0:48:56 0.21 0.52 0.00

32:01:07 7.21 1,995.68 6.76

Two way audio Cam2Cam VIPShow Video Calls

30.56 328.61 1,704.00 22.67

18.48 317.78 765.50 14.19

17.95 171.01 20.30 427.59

10.18 191.38 388.10 38.82

16.32 199.62 191.50 15.26

9.16 164.31 554.70 25.09

46.20 113.73 15.15 60.19

9.46 100.16 143.20 52.45

5.60 115.92 59.15 88.17

1.10 20.15 160.60 2.01

1.12 36.29 30.60 0.00

0.05 92.11 7.10 0.00

1.87 19.20 42.70 0.00

0.00 0.99 75.90 0.00

16.92 15.02 55.50 0.09

0.22 20.85 51.90 0.00

1.38 0.00 16.20 0.39

1.66 15.92 67.20 0.58

2.08 9.23 3.00 0.00

0.00 21.50 0.00 0.00

 0.15 1.92 5.10 0.00

0.00 0.00 26.40 8.99

0.00 0.00 15.60 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.25 0.00 0.00

0.00 0.00 0.00 0.00

0.00 3.24 0.00 0.00

0.00 0.00 0.00 0.00

0.00 3.93 0.00 0.00

0.00 1.46 1.80 0.00

2.41 3.88 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 3.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

20.45 53.20 119.03 20.45

 Earnings ($)

My story Surprise Earning Total Online Surprise Earning Offline Surprise Earning

1.18 976.14 765.60 21.29

0.11 980.00 838.40 15.60

0.00 1,082.95 1041.10 34.50

0.00 597.05 551.10 9.30

0.00 351.50 298.00 14.40

0.11 475.60 387.25 16.80

1.27 510.70 487.60 21.90

0.68 437.15 399.95 5.70

0.23 162.40 144.00 2.40

0.18 152.60 140.60 1.20

0.00 210.65 179.80 20.40

2.16 208.95 193.25 2.40

0.00 39.70 26.40 0.30

0.00 49.35 46.40 0.90

0.00 59.95 41.70 0.30

0.00 54.90 48.30 3.60

0.00 46.05 43.15 2.40

0.00 36.45 35.40 0.30

0.00 57.30 57.00 0.00

0.00 2.40 2.40 0.00

0.00 32.90 30.30 0.60

0.00 26.95 23.40 0.00

0.00 53.40 53.10 0.30

0.00 5.70 5.40 0.00

0.00 1.20 1.20 0.00

0.00 13.60 13.30 0.30

0.00 3.90 3.90 0.00

0.00 9.30 9.30 0.00

0.00 1.80 1.80 0.00

0.00 1.45 1.45 0.00

0.00 8.40 8.40 0.00

0.00 0.90 0.90 0.00

0.00 0.30 0.30 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.16 179.77 158.92 4.73

s ($)

Video Call Surprise

Vipshow Surprise Earning Private Toy Earning Total
Earning

178.65 0.00 5,238.06 2593.35

114.05 0.00 4,902.34 2191.65

4.75 0.60 4,772.03 2118.75

25.75 0.00 4,545.76 952.15

20.2 0.00 4,493.97 953.95

45.1 2.80 4,380.43 517.65

0.9 0.30 3,609.53 709.85

17.25 0.00 2,116.49 1029.6

0.65 1.60 2,063.86 300.2

8.4 0.00 1,015.73 742.25

10.45 0.00 407.85 624.1

1.1 0.00 706.59 217.05

4.75 0.00 370.86 150.3

1.75 0.00 214.40 245.1

17.95 0.00 349.16 8.4

3 0.00 419.99 0

0.5 0.00 236.63 50.1

0.75 0.00 109.19 1.8

0.3 0.00 190.83 0

0 0.00 178.98 0
 2 0.00 97.60 31.2

2.05 1.50 98.35 0

0 0.00 34.81 0.6

0.3 0.00 91.59 0

0 0.00 92.83 0

0 0.00 79.31 0

0 0.00 61.83 0

0 0.00 53.65 0

0 0.00 43.12 0

0 0.00 36.94 0

0 0.00 17.04 0

0 0.00 16.83 0

0 0.00 15.41 0

0 0.00 0.00 0

0 0.00 4.68 0

0 0.00 0.00 0

0 0.00 0.07 0

12.45 0.18 1,109.91 363.19

Interactive Toy Private Interactive Toy VipShow Interactive Toy Free Chat
Action Request Earning
Earning Earning Earning

1480.1 584.05 568.8 10.6

1658.15 208.5 325 11.95

1810.2 3.05 305.5 2

543.1 118.45 290.6 10.9

831 8.25 114.7 18.9

261.2 57.3 199.15 23.65

474.8 8.65 226.4 0

556.75 46.05 426.8 14.25

214.3 19.95 65.95 13.75

550.05 94.00 98.2 2.4

75.35 18.9 529.85 0

158.55 0 58.5 12.2

119.85 0.3 30.15 8.25

78.9 47.7 118.5 0.3

31.5 34.2 0 0

0 0 0 0

31.5 8.4 10.2 0

0 0.9 0.9 0

0 0 0 0

0 0 0 0
 30.3 0 0.9 0

0 0 0 0

0 0.3 0.3 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

240.69 34.03 91.09 3.49

 Privates

My Content Video My Content Image Number of discounted

AVG private length
Earning Earning private invitations

36.90 36.90 0:04:37 1,728

37.50 47.70 0:06:17 2,760

27.00 28.80 0:11:02 165

22.50 25.20 0:06:11 257

49.80 24.90 0:05:58 545

7.20 19.80 0:05:16 1,001

19.20 24.60 0:04:49 29

15.30 9.90 0:05:15 107

3.60 2.70 0:08:27 15

3.60 2.70 0:05:41 1

7.20 11.70 0:04:14 111

2.70 6.30 0:07:44 7

0.90 0.90 0:02:52 0

0.00 2.70 0:03:16 30

3.30 1.50 0:07:32 15

1.80 4.50 0:04:34 40

0.00 0.00 0:04:13 13

0.00 0.00 0:04:23 21

0.90 0.00 0:04:43 6

0.00 0.00 0:04:28 0

 0.90 2.70 0:03:41 7

0.90 1.80 0:04:18 0

0.00 0.00 0:05:27 0

0.00 0.00 0:02:53 0

0.00 0.00 0:03:47 0

0.00 0.00 0:02:41 0

0.00 0.00 0:03:30 1

0.00 0.00 0:03:38 3

0.00 0.00 0:04:16 0

0.00 0.00 0:05:15 0

0.00 0.00 0:02:36 0

0.00 0.00 0:04:55 0

0.00 0.00 0:03:51 0

13.20 0.90 0

0.00 0.00 0:07:57 0

3.00 0.00 0

0.00 0.00 0:00:14 0

6.96 6.92 0:04:36 185

es

Used disocunted private Avg number of sent Avg number of members AVG number of sent free
inv messages/day whom the model sent/day messages / day

15% 6 2.92 6

16% 3 2.28 3

51% 3 1.51 3

21% 3 2.53 3

20% 2 1.46 2

13% 8 3.88 8

90% 7 2.29 7

13% 3 1.45 3

33% 0 0.34 0

0% 1 0.91 1

12% 1 1.04 1

29% 5 1.12 5

0% 0 0.04 0

13% 0 0.28 0

13% 0 0.17 0

5% 0 0.35 0

23% 0 0.24 0

10% 0 0.12 0

0% 0 0.53 0

0% 0 0.03 0
29% 0 0.26 0

0% 0 0.05 0

0% 0 0.04 0

0% 0 0.05 0

0% 0 0.00 0

0% 0 0.01 0

0% 0 0.11 0

0% 0 0.12 0

0% 0 0.05 0

0% 0 0.03 0

0% 0 0.00 0

0% 0 0.00 0

0% 0 0.02 0

0% 0 0.00 0

0% 0 0.00 0

0% 0 0.00 0

0% 0 0.00 0

11% 1 0.66 1
 Messages

AVG number of sent Sent text message / Sent image message / Sent video message /
premium messages / day period period period

0 73 20 9

0 44 4 0

0 43 5 2

0 71 1 0

0 33 3 3

0 103 6 1

0 93 8 2

0 55 11 0

0 53 0 0

0 51 32 4

0 28 3 0

0 243 13 2

0 4 0 0

0 11 1 0

0 12 0 0

0 50 4 0

0 19 1 0

0 18 0 0

0 65 0 0

0 8 0 0
0 15 0 0

0 3 0 0

0 17 0 1

0 8 0 0

0 0 0 0

0 1 0 0

0 29 0 0

0 29 0 0

0 13 0 0

0 2 1 1

0 0 0 0

0 0 0 0

0 5 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 32 3 1
 Video call

Avg response Message uniqueness Number of voice Number of video

time(hour) /period good < 60 messages/period call/period

5:52:15 34 0 1

5:33:08 47 0 0

14:47:53 27 0 4

1:27:38 27 0 1

14:12:36 34 0 0

0:42:21 27 5 0

8:47:22 26 0 1

21:42:14 32 0 2

3:47:21 34 0 5

1:07:00 71 0 1

4:26:10 29 0 0

0:47:40 23 3 0

2:05:14 49 0 0

0:35:28 26 0 0

0:59:56 31 0 0

0:26:15 35 0 0

5:22:48 35 0 0

0:12:14 33 0 0

42 0 0

41 0 0
 31 0 0

13:35:55 40 0 0

0:40:56 33 1 0

1:08:30 43 0 0

0 0 0

100 0 0

0:00:27 34 0 0

34 0 0

29 0 0

0 0 0

0 0 0

0 0 0

31 0 0

0 0 0

0 0 0

0 0 0

0 0 0

2:55:42 29 3 0
Video call My story

Number of uploaded
Avg time of video Number of uploaded
Subscription/period PREMIUM my
call(minute)/period FREE my story/period
story/period

0:00:49 1 1 2

0:01:07 0 0 1

0:05:25 0 0 0

0:01:10 0 0 0

0:02:07 0 0 0

0:02:14 0 0 0

0:01:56 0 6 4

0:02:02 0 1 2

0:03:55 0 1 1

0:00:18 0 0 0

0 0 3

2 10 9

0 0 0

0 0 3

0:00:06 0 0 2

0 0 0

0:00:13 0 0 1

0:00:39 0 0 0

0 0 0

0 0 0
 0 0 0

0:03:20 0 0 3

0 0 10

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 1

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0:00:41 0 0.51 1.14

 VIP Show

Total VIP Show Scale of success VIP VIP show count/day

Success vip show/period
count/period show / period (AVG)

65 27 42% 4

54 11 20% 3

3 0 0% 0

27 9 33% 1

14 2 14% 1

48 11 23% 3

0 0 0% 0

11 1 9% 0

17 4 24% 0

12 4 33% 0

6 0 0% 0

2 0 0% 0

14 2 14% 0

16 3 19% 0

8 4 50% 0

21 7 33% 0

9 1 11% 0

26 14 54% 0

5 0 0% 0

0 0 0% 0
 1 0 0% 0

7 1 14% 0

24 7 29% 0

0 0 0% 0

0 0 0% 0

0 0 0% 0

2 0 0% 0

1 0 0% 0

0 0 0% 0

0 0 0% 0

7 0 0% 0

0 0 0% 0

0 0 0% 0

0 0 0% 0

1 1 100% 0

0 0 0% 0

0 0 0% 0

11 2.9 14% 0
 Followers

Member Count who

favorited in the period

2752

1757

309

1196

1371

1823

777

785

438

449

126

231

360

255

96

179

142

73

108

61
 58

167

39

59

42

63

58

77

20

27

25

15

10

377
 Studio Information
Studio Location Carrera 60A #11-58 Cali, Colombia
Number of active(!) Models 12
Number of rooms 5

Morning (6:40 AM to 14:00PM) Afternoon (14:30PM to

Time of shifts
21:30PM)

Workdays Monday - Saturday

Instagram: @DonJuan_Studio
Social media
Facebook: JuanStudioD
Website -
Admin(s)/Monitor(s) 2
Photographer(s) 1
Exclusivity 12
Model bonuses Extra 5% if it meets the goal
Model share (%) 55%
Working from home 3
 Studio Goals

1 month Have 15 models in the studio

3 months Full midnight turn and having a new monitor

Hire a MUA and professor english, best instruments of photography

6 months
and video tools

Open new rooms and fill all the shifts, finally redecorate the rooms and
1 year
change the cameras for better ones, special photography room

Open a new larger studio with more comfort, the best human
3 years
resources and leisure and rest area
 Top 5 strengths Top 5 areas to improve

No penalty

No punishment
Open our own website, since we have only been
Excellent work environment in the market for a year and we are growing as a
company
HQ Tech resources

Provision and free food