Gross Askred

Evaluated as of September 30, 2023

Summary of
–––– Loss Reserve
––––– Estimates
––––– ––––– –––––
(1) (2) (3)
1 12/2014 395,722,485,469 35,098,205,453 360,624,280,016
2 12/2015 630,428,050,595 101,403,417,971 529,024,632,624
3 12/2016 980,261,322,922 102,747,140,746 877,514,182,176
4 12/2017 1,131,431,369,898 111,895,428,211 1,019,535,941,687
5 12/2018 1,001,091,213,358 83,540,827,804 917,550,385,554
6 12/2019 1,455,514,556,832 100,844,711,901 1,354,669,844,931
7 12/2020 1,283,441,461,188 56,258,185,059 1,227,183,276,128
8 12/2021 1,817,961,129,642 120,438,016,793 1,697,523,112,849
9 12/2022 1,138,036,062,608 71,121,359,274 1,066,914,703,335
10 09/2023 768,581,558,646 53,800,709,105 714,780,849,540
Total 10,602,469,211,157 837,148,002,317 9,765,321,208,840

Gross Askred
Evaluated as of October 31, 2023
Summary of
–––– Loss Reserve
––––– Estimates
––––– ––––– –––––
(1) (2) (3)
1 12/2014 395,722,485,469 35,098,205,453 360,624,280,016
2 12/2015 630,428,050,595 101,413,417,971 529,014,632,624
3 12/2016 980,261,322,922 102,812,140,746 877,449,182,176
4 12/2017 1,131,431,369,898 111,939,428,211 1,019,491,941,687
5 12/2018 1,001,093,113,358 83,540,827,804 917,552,285,554
6 12/2019 1,455,514,556,832 100,844,711,901 1,354,669,844,931
7 12/2020 1,283,441,461,188 56,258,185,059 1,227,183,276,128
8 12/2021 1,817,961,129,642 120,438,016,793 1,697,523,112,849
9 12/2022 1,138,036,062,608 71,121,359,274 1,066,914,703,335
10 10/2023 968,604,077,487 67,802,285,424 900,801,792,063
Total 10,802,493,629,999 851,268,578,636 9,951,225,051,363
–––– ––––– ––––– ––––– –––––
(1) (2) (3)
1 12/2014 - - -
2 12/2015 - 10,000,000 (10,000,000)
3 12/2016 - 65,000,000 (65,000,000)
4 12/2017 - 44,000,000 (44,000,000)
5 12/2018 1,900,000 - 1,900,000
6 12/2019 - - -
7 12/2020 - - -
8 12/2021 - - -
9 12/2022 - - -
10 10/2023 200,022,518,841 14,001,576,319 186,020,942,522
––––– ––––– ––––– –––––
(4) (5) (6) (7)
395,722,485,469 395,722,485,469 - 35,098,205,453
630,428,050,595 630,341,475,953 86,574,642 101,405,844,556
980,261,322,922 980,238,342,704 22,980,217 102,791,728,765
1,131,431,369,898 1,130,812,423,790 618,946,108 111,910,625,650
1,001,091,213,358 1,000,462,874,214 628,339,145 80,850,674,549
1,455,514,556,832 1,453,508,998,622 2,005,558,210 93,319,310,721
1,283,441,461,188 1,273,884,993,582 9,556,467,605 46,838,220,657
1,817,961,129,642 1,708,965,187,458 108,995,942,184 84,407,647,082
1,092,699,351,689 900,111,637,453 192,587,714,236 9,029,598,717
646,363,612,165 305,396,515,437 340,967,096,729 13,531,901,404
10,434,914,553,758 9,779,444,934,683 655,469,619,075 679,183,757,554

––––– ––––– ––––– –––––

(4) (5) (6) (7)
395,722,485,469 395,722,485,469 - 35,098,205,453
630,428,050,595 630,341,475,953 86,574,642 101,413,298,883
980,261,322,922 980,238,342,704 22,980,217 102,811,779,234
1,130,958,632,359 1,130,812,423,790 146,208,569 111,939,149,797
1,001,093,079,064 1,000,462,874,214 630,204,851 80,852,059,549
1,455,048,715,951 1,453,508,998,622 1,539,717,329 93,338,952,717
1,280,756,197,626 1,273,884,993,582 6,871,204,044 47,000,063,248
1,757,206,900,015 1,709,282,166,923 47,924,733,092 84,496,051,728
1,069,294,311,103 901,875,119,904 167,419,191,200 9,848,606,496
708,886,637,413 349,215,231,652 359,671,405,761 37,001,101,011
10,409,656,332,518 9,825,344,112,813 584,312,219,705 703,799,268,116
––––– ––––– ––––– –––––
(4) (5) (6) (7)
- - - -
- - - 7,454,327
- - - 20,050,469
(472,737,539) - (472,737,539) 28,524,147
1,865,706 - 1,865,706 1,385,000
(465,840,880) - (465,840,880) 19,641,996
(2,685,263,561) - (2,685,263,561) 161,842,592
(60,754,229,627) 316,979,465 (61,071,209,092) 88,404,646
(23,405,040,586) 1,763,482,450 (25,168,523,037) 819,007,778
62,523,025,248 43,818,716,215 18,704,309,033 23,469,199,607
––––– ––––– ––––– ––––– –––––
(8) (9) (10) (11) (12)
360,624,280,016 360,624,280,016 - - 1
529,022,206,039 528,935,631,397 2,426,585 89,001,227 1
877,469,594,156 877,446,613,939 44,588,020 67,568,237 1
1,019,520,744,248 1,018,901,798,140 15,197,439 634,143,547 2
920,240,538,809 919,612,199,665 (2,690,153,256) (2,061,814,111) 1
1,362,195,246,111 1,360,189,687,901 (7,525,401,180) (5,519,842,971) 2
1,236,603,240,531 1,227,046,772,925 (9,419,964,403) 136,503,203 1
1,733,553,482,560 1,624,557,540,376 (36,030,369,711) 72,965,572,473 1
1,083,669,752,972 891,082,038,736 (16,755,049,637) 175,832,664,599 1
632,831,710,762 291,864,614,033 81,949,138,779 422,916,235,507 2
9,755,730,796,204 9,100,261,177,129 9,590,412,636 665,060,031,711 1

––––– ––––– ––––– ––––– –––––

(8) (9) (10) (11) (12)
360,624,280,016 360,624,280,016 - - 1
529,014,751,712 528,928,177,070 (119,088) 86,455,554 1
877,449,543,688 877,426,563,470 (361,511) 22,618,706 1
1,019,019,482,562 1,018,873,273,993 472,459,125 618,667,694 2
920,241,019,515 919,610,814,665 (2,688,733,961) (2,058,529,111) 1
1,361,709,763,234 1,360,170,045,905 (7,039,918,303) (5,500,200,974) 2
1,233,756,134,378 1,226,884,930,334 (6,572,858,250) 298,345,794 1
1,672,710,848,287 1,624,786,115,195 24,812,264,562 72,736,997,654 1
1,059,445,704,607 892,026,513,408 7,468,998,727 174,888,189,927 1
671,885,536,402 312,214,130,641 228,916,255,660 588,587,661,422 2
9,705,857,064,402 9,121,544,844,697 245,367,986,961 829,680,206,666 1
––––– ––––– ––––– ––––– –––––
(8) (9) (10) (11) (12)
- - - - -
(7,454,327) (7,454,327) (2,545,673) (2,545,673) (0)
(20,050,469) (20,050,469) (44,949,531) (44,949,531) (0)
(501,261,686) (28,524,147) 457,261,686 (15,475,853) (0)
480,706 (1,385,000) 1,419,294 3,285,000 0
(485,482,877) (19,641,996) 485,482,877 19,641,996 -
(2,847,106,153) (161,842,592) 2,847,106,153 161,842,592 -
(60,842,634,273) 228,574,819 60,842,634,273 (228,574,819) -
(24,224,048,364) 944,474,672 24,224,048,364 (944,474,672) (0)
39,053,825,641 20,349,516,608 146,967,116,882 165,671,425,914 0
–––––
(13)
2
1
2
2
1
2
1
1
1
2
1

–––––
(13)
2
1
2
2
1
2
1
1
1
2
1
–––––
(13)
-
-
-
-
0
-
-
-
(0)
0
Net Askred
Evaluated as of September 30, 2023
Summary of
–––– Loss Reserve Estimates
––––– ––––– ––––– –––––
(1) (2) (3)
1 12/2014 338,354,186,343 27,724,022,602 310,630,163,741
2 12/2015 475,890,376,537 85,285,811,487 390,604,565,050
3 12/2016 671,084,088,359 78,667,759,997 592,416,328,362
4 12/2017 733,683,339,694 81,333,770,505 652,349,569,189
5 12/2018 519,882,773,086 52,539,451,868 467,343,321,218
6 12/2019 765,148,068,686 61,802,447,496 703,345,621,189
7 12/2020 560,369,376,643 32,276,288,258 528,093,088,385
8 12/2021 1,143,946,747,427 79,987,184,092 1,063,959,563,335
9 12/2022 707,118,120,351 42,711,629,433 664,406,490,918
10 09/2023 403,225,677,904 28,225,797,453 374,999,880,451
Total 6,318,702,755,031 570,554,163,193 5,748,148,591,838

Net Askred
Evaluated as of October 31, 2023
Summary of
–––– Loss Reserve Estimates
––––– ––––– ––––– –––––
(1) (2) (3)
1 12/2014 338,354,186,343 27,724,022,602 310,630,163,741
2 12/2015 475,890,376,537 85,295,811,487 390,594,565,050
3 12/2016 671,084,088,359 78,717,759,997 592,366,328,362
4 12/2017 733,683,339,694 81,368,770,505 652,314,569,189
5 12/2018 519,884,773,086 52,539,451,868 467,345,321,218
6 12/2019 765,148,068,686 61,802,447,496 703,345,621,189
7 12/2020 560,369,376,643 32,276,288,258 528,093,088,385
8 12/2021 1,143,946,747,427 79,987,184,092 1,063,959,563,335
9 12/2022 707,118,120,351 42,711,629,433 664,406,490,918
10 10/2023 479,442,008,232 33,560,940,576 445,881,067,656
Total 6,394,921,085,359 575,984,306,316 5,818,936,779,043
–––– ––––– ––––– ––––– –––––
(1) (2) (3)
1 12/2014 - - -
2 12/2015 - 10,000,000 (10,000,000)
3 12/2016 - 50,000,000 (50,000,000)
4 12/2017 - 35,000,000 (35,000,000)
5 12/2018 2,000,000 - 2,000,000
6 12/2019 - - -
7 12/2020 - - -
8 12/2021 - - -
9 12/2022 - - -
10 10/2023 76,216,330,328 5,335,143,123 70,881,187,205
Total

Net Askred
Evaluated as of September 30, 2023
Earned Premium –––––
–––– ––––– –––––
(1) (2)
1 12/2014 211,071,146,732 211,071,146,732
2 12/2015 350,797,235,672 350,797,235,672
3 12/2016 460,894,178,641 460,894,178,641
4 12/2017 475,431,951,513 475,431,951,513
5 12/2018 488,435,507,345 488,435,507,345
6 12/2019 555,592,907,771 555,592,907,771
7 12/2020 599,256,271,290 599,256,271,290
8 12/2021 806,419,102,484 806,419,102,484
9 12/2022 859,622,812,869 859,622,812,869
10 09/2023 100,000 286,066,907,231
Total 4,807,521,214,316 5,093,588,021,548

Net Askred
Evaluated as of October 31, 2023
Earned Premium –––––
–––– ––––– –––––
(1) (2)
1 12/2014 211,071,146,732 211,071,146,732
2 12/2015 350,797,235,672 350,797,235,672
3 12/2016 460,894,178,641 460,894,178,641
4 12/2017 475,431,951,513 475,431,951,513
5 12/2018 488,435,507,345 488,435,507,345
6 12/2019 555,592,907,771 555,592,907,771
7 12/2020 599,256,271,290 599,256,271,290
8 12/2021 806,419,102,484 806,419,102,484
9 12/2022 859,622,812,869 859,622,812,869
10 10/2023 100,000 338,778,390,861
Total 4,807,521,214,316 5,146,299,505,177

–––– ––––– ––––– –––––

(1) (2)
1 12/2014 - -
2 12/2015 - -
3 12/2016 - -
4 12/2017 - -
5 12/2018 - -
6 12/2019 - -
7 12/2020 - -
8 12/2021 - -
9 12/2022 - (0)
10 10/2023 - 52,711,483,630
Total
––––– ––––– ––––– –––––
(4) (5) (6) (7)
338,354,186,343 338,354,186,343 - 27,724,022,602
475,890,376,537 475,814,623,726 75,752,812 85,287,763,520
671,084,088,359 671,067,195,602 16,892,758 78,696,357,180
733,683,339,694 733,250,077,419 433,262,275 81,344,900,144
519,882,773,086 519,419,408,823 463,364,264 50,847,782,645
765,148,068,686 763,655,885,333 1,492,183,353 57,190,628,091
560,369,376,643 553,633,444,177 6,735,932,466 26,871,696,154
1,143,946,747,427 1,073,021,297,713 70,925,449,714 56,056,100,093
686,288,923,922 559,328,770,787 126,960,153,135 5,821,070,431
328,214,093,482 100,409,110,026 227,804,983,456 8,999,480,789
6,222,861,974,181 5,787,953,999,948 434,907,974,233 478,839,801,649

––––– ––––– ––––– –––––

(4) (5) (6) (7)
338,354,186,343 338,354,186,343 - 27,724,022,602
475,890,376,537 475,814,623,726 75,752,812 85,294,135,269
671,084,088,359 671,067,195,602 16,892,758 78,711,138,639
733,352,423,417 733,250,077,419 102,345,998 81,365,431,718
519,884,079,080 519,419,408,823 464,670,258 50,848,752,145
764,790,773,479 763,655,885,333 1,134,888,146 57,204,467,789
558,451,463,560 553,633,444,177 4,818,019,382 26,943,054,748
1,105,677,832,628 1,073,477,108,894 32,200,723,734 56,100,662,609
671,827,540,518 560,274,890,533 111,552,649,985 6,343,353,475
362,938,495,054 119,812,081,222 243,126,413,832 25,235,044,500
6,202,251,258,975 5,808,758,902,070 393,492,356,905 495,770,063,493
––––– ––––– ––––– –––––
(4) (5) (6) (7)
- - - -
- - - 6,371,749
- - - 14,781,459
(330,916,277) - (330,916,277) 20,531,574
1,305,994 - 1,305,994 969,500
(357,295,207) - (357,295,207) 13,839,697
(1,917,913,084) - (1,917,913,084) 71,358,594
(38,268,914,799) 455,811,181 (38,724,725,980) 44,562,516
(14,461,383,404) 946,119,746 (15,407,503,150) 522,283,044
34,724,401,571 19,402,971,196 15,321,430,376 16,235,563,711
––––– –––––
(3) (4)
211,071,146,732 211,071,146,732
350,797,235,672 350,797,235,672
460,894,178,641 460,894,178,641
475,431,951,513 475,431,951,513
488,435,507,345 488,435,507,345
555,592,907,771 555,592,907,771
599,256,271,290 599,256,271,290
806,419,102,484 806,419,102,484
859,622,812,869 859,622,812,869
286,066,907,231 259,458,783,483
5,093,588,021,548 5,066,979,897,799
––––– –––––
(3) (4)
211,071,146,732 211,071,146,732
350,797,235,672 350,797,235,672
460,894,178,641 460,894,178,641
475,431,951,513 475,431,951,513
488,435,507,345 488,435,507,345
555,592,907,771 555,592,907,771
599,256,271,290 599,256,271,290
806,419,102,484 806,419,102,484
859,622,812,869 859,622,812,869
338,778,390,861 259,458,783,483
5,146,299,505,177 5,066,979,897,799
––––– –––––
(3) (4)
- -
- -
- -
- -
- -
- -
- -
- -
(0) - (0)
52,711,483,630 - 52,711,483,630
––––– –––––
(5) (6)
211,071,146,732 211,071,146,732
350,797,235,672 350,797,235,672
460,894,178,641 460,894,178,641
475,431,951,513 475,431,951,513
488,435,507,345 488,435,507,345
555,592,907,771 555,592,907,771
599,256,271,290 599,256,271,290
806,419,102,484 806,419,102,484
859,622,812,869 859,622,812,869
286,066,907,231 381,422,542,975
5,093,588,021,548 5,188,943,657,291
––––– –––––
(5) (6)
211,071,146,732 211,071,146,732
350,797,235,672 350,797,235,672
460,894,178,641 460,894,178,641
475,431,951,513 475,431,951,513
488,435,507,345 488,435,507,345
555,592,907,771 555,592,907,771
599,256,271,290 599,256,271,290
806,419,102,484 806,419,102,484
859,622,812,869 859,622,812,869
338,778,390,861 406,534,069,033
5,146,299,505,177 5,214,055,183,350
––––– –––––
(5) (6)
- -
- -
- -
- -
- -
- -
- -
- -
(0)
25,111,526,058
––––– ––––– ––––– ––––– –––––
(8) (9) (10) (11) (12)
310,630,163,741 310,630,163,741 (0) (0) 1
390,602,613,018 390,526,860,206 1,952,032 77,704,844 1
592,387,731,179 592,370,838,422 28,597,182 45,489,940 1
652,338,439,550 651,905,177,275 11,129,639 444,391,914 1
469,034,990,441 468,571,626,177 (1,691,669,223) (1,228,304,959) 1
707,957,440,595 706,465,257,241 (4,611,819,405) (3,119,636,052) 1
533,497,680,490 526,761,748,024 (5,404,592,105) 1,331,340,361 1
1,087,890,647,334 1,016,965,197,620 (23,931,083,999) 46,994,365,715 1
680,467,853,492 553,507,700,357 (16,061,362,574) 110,898,790,561 1
319,214,612,693 91,409,629,237 55,785,267,757 283,590,251,214 1
5,744,022,172,532 5,309,114,198,299 4,126,419,306 439,034,393,539 1

––––– ––––– ––––– ––––– –––––

(8) (9) (10) (11) (12)
310,630,163,741 310,630,163,741 (0) (0) 1
390,596,241,269 390,520,488,457 (1,676,219) 74,076,593 1
592,372,949,720 592,356,056,962 (6,621,358) 10,271,400 1
651,986,991,699 651,884,645,701 327,577,490 429,923,488 1
469,035,326,935 468,570,656,677 (1,690,005,717) (1,225,335,459) 1
707,586,305,690 706,451,417,544 (4,240,684,501) (3,105,796,354) 1
531,508,408,812 526,690,389,430 (3,415,320,427) 1,402,698,955 1
1,049,577,170,019 1,017,376,446,285 14,382,393,316 46,583,117,050 1
665,484,187,043 553,931,537,059 (1,077,696,125) 110,474,953,859 1
337,703,450,554 94,577,036,722 108,177,617,101 351,304,030,933 1
5,706,481,195,482 5,312,988,838,577 112,455,583,561 505,947,940,466 1
––––– ––––– ––––– ––––– –––––
(8) (9) (10) (11) (12)
- - - - -
(6,371,749) (6,371,749) (3,628,251) (3,628,251) (0)
(14,781,459) (14,781,459) (35,218,541) (35,218,541) (0)
(351,447,851) (20,531,574) 316,447,851 (14,468,426) (0)
336,494 (969,500) 1,663,506 2,969,500 0
(371,134,905) (13,839,697) 371,134,905 13,839,697 -
(1,989,271,678) (71,358,594) 1,989,271,678 71,358,594 -
(38,313,477,315) 411,248,665 38,313,477,315 (411,248,665) -
(14,983,666,448) 423,836,702 14,983,666,448 (423,836,702) 0
18,488,837,861 3,167,407,485 52,392,349,344 67,713,779,720 0
––––– –––––
(7) (8)
-
1 -
0 -
0 -
0 -
0 -
0 -
0 -
0 0
(1) 26,608,123,748
26,608,123,748

––––– –––––
(7) (8)
-
1 -
0 -
0 -
0 -
0 -
0 -
0 -
0 -
(1) 79,319,607,378
79,319,607,378

––––– –––––
(7) (8)
- -
- -
- -
- -
0 -
- -
- -
- -
(0) (0)
0 52,711,483,630
–––––
(13)
2
1
1
2
1
1
1
1
1
1
1

–––––
(13) IBNR Claim IBNR Subro
2 (0) (0)
1 (0) (1,676,219)
1 (0) (6,621,358)
2 330,916,277 (3,338,787)
1 694,006 (1,690,699,723)
1 357,295,207 (4,597,979,708)
1 1,917,913,084 (5,333,233,511)
1 38,268,914,799 (23,886,521,483)
1 35,290,579,833 (36,368,275,958)
1 116,503,513,178 (8,325,896,077)
1
–––––
(13) IBNR Claim IBNR Subro
- - (0) (0)
- - (0) (1,676,219)
- - (0) (6,621,358)
- - 330,916,277 (3,338,787)
0 - 694,006 (1,690,699,723)
- - 357,295,207 (4,597,979,708)
- - 1,917,913,084 (5,333,233,511)
- - 38,268,914,799 (23,886,521,483)
0 - 35,290,579,833 (36,368,275,958)
0 - 116,503,513,178 (8,325,896,077)