E2-Taksasi Panen Kontanan

Vous aimerez peut-être aussi

Vous êtes sur la page 1sur 1

PT.

TUNAS AGRO SUBUR KENCANA 02


TAKSASI PRODUKSI PER BLOK HARIAN
HARI / TGL : kamis / 09 Mei 2024

AKP BIAYA PANEN COST / KG


BLOK AFD LUAS PKK HK HA/HK JJG KG BJR JJG/HK KG/HK TOTAL KG
(JJG/HA) POTONG IPB KG_BRD BY_KUTIP TOTAL BIAYA RP/KG PTG RP/KG BRD TTL RP/KG
B44 09 13,08 1.703 7,00 1,87 800 7.740 10,40 34,00 114,29 1.106 748.547 7% 583 203.903 952.450 104,58 350,00 123,06 8.323
B45 09 29,71 4.267 8,00 3,71 1.010 11.717 12,47 34,00 126,27 1.465 1.133.179 7% 882 308.677 1.441.856 104,58 350,00 123,06 12.599
TTL - 42,79 5.970 15 2,85 1.810 19.457 10,75 42,30 120,68 1.297 1.881.726 1.465 512.580 2.394.306 104,58 350,00 123,06 20.922
D39 10 12,37 1.669 3,00 4,12 309 2.437 8,47 25,00 103,08 812 269.347 7% 183 64.211 333.558 119,50 350,00 136,85 2.621
D40 10 29,19 3.663 5,00 5,84 730 6.281 9,26 25,00 145,95 1.256 694.118 7% 473 165.475 859.593 119,50 350,00 136,85 6.754
TTL - 41,56 5.332 8 5,20 1.039 8.719 8,39 25,00 129,88 1.090 963.465 656 229.687 1.193.151 119,50 350,00 136,85 9.375
G41 11 21,10 2.477 7,00 3,01 720 8.397 12,54 34,00 102,86 1.200 639.924 7% 632 221.206 861.130 82,41 350,00 102,55 9.029
G42 11 28,09 3.725 8,00 3,51 980 11.446 12,56 35,00 122,50 1.431 843.200 7% 861 301.524 1.144.724 79,67 350,00 100,01 12.307
TTL - 49,19 6.202 15 3,28 1.700 19.842 11,67 34,56 113,33 1.323 1.483.124 1.494 522.729 2.005.853 80,83 350,00 101,09 21.336
G50 12 30,46 4.452 6,00 5,08 1.166 15.028 13,86 35,00 194,33 2.505 1.107.105 7% 1.131 395.895 1.503.000 79,67 350,00 100,01 16.159
I50 12 12,70 1.846 4,00 3,18 632 8.774 14,93 34,00 158,00 2.193 686.914 7% 660 231.131 918.045 84,67 350,00 104,64 9.434
I51 12 8,73 1.161 4,00 2,18 388 4.647 12,88 33,00 97,00 1.162 375.669 7% 350 122.432 498.101 87,41 350,00 107,18 4.997
TTL - 51,89 7.459 14 3,71 2.186 28.449 13,01 42,13 156,14 2.032 2.169.688 2.141 749.457 2.919.145 82,47 350,00 102,61 30.590
K3 - 185,43 24.963 52 3,57 6.735 76.467 11,35 36,32 129,52 1.471 6.498.003 5.756 2.014.453 8.512.455 91,89 350,00 111,32 82.223
E52 14 30,07 3.806 7,00 4,30 752 11.913 17,04 25,00 107,39 1.702 932.708 7% 897 313.834 1.246.542 84,67 350,00 104,64 12.810
F52 14 33,36 3.970 8,00 4,17 834 10.403 13,41 25,00 104,25 1.300 814.462 7% 783 274.048 1.088.510 84,67 350,00 104,64 11.186
TTL - 63,43 7.776 15 4,23 1.586 22.316 14,07 25,00 105,72 1.488 1.747.170 1.680 587.882 2.335.052 84,67 350,00 104,64 23.995
C58 15 37,70 5.279 8,00 4,71 850 13.692 17,32 32,00 106,25 1.711 1.071.991 7% 1.031 360.700 1.432.691 84,67 350,00 104,64 14.722
D51 15 30,97 4.140 7,00 4,42 750 11.807 16,93 32,00 107,14 1.687 924.394 7% 889 311.037 1.235.432 84,67 350,00 104,64 12.695
TTL - 68,67 9.419 15 4,58 1.600 25.499 15,94 23,30 106,67 1.700 1.996.385 1.919 671.737 2.668.123 84,67 350,00 104,64 27.418
A52 16 38,29 4.890 8,00 4,79 1.100 13.419 13,12 32,00 137,50 1.677 1.084.718 7% 1.010 353.512 1.438.231 87,41 350,00 107,18 14.429
B56 16 33,76 4.403 7,00 4,82 950 14.136 16,00 31,00 135,71 2.019 1.106.735 7% 1.064 372.391 1.479.126 84,67 350,00 104,64 15.200
TTL - 72,05 9.293 15 4,80 2.050 27.555 13,44 28,45 136,67 1.837 2.191.453 2.074 725.903 2.917.356 86,00 350,00 105,88 29.629
J56 88,00 20,00 2.176 5,00 4,00 400 4.303 11,57 20,00 80,00 861 347.867 7% 324 113.371 461.238 87,41 350,00 107,18 4.627
J55 88,00 8,06 1.098 2,00 4,03 121 1.237 11,00 15,00 60,45 618 99.976 7% 93 32.583 132.559 87,41 350,00 107,18 1.330
H58 88,00 32,69 4.655 8,00 4,09 719 10.702 16,00 22,00 89,90 1.338 837.897 7% 806 281.933 1.119.830 84,67 350,00 104,64 11.507
TTL - 60,75 7.929 15 4,05 1.240 16.242 13,10 20,41 82,67 1.083 1.285.741 1.223 427.886 1.713.627 85,60 350,00 105,50 17.465
K4 - 264,90 34.417 60 4,42 6.476 91.611 14,15 24,45 107,93 1.527 7.220.749 6.895 2.413.409 9.634.158 85,24 350,00 105,16 98.506
EST 2 - 450,33 59.380 112 4,02 13.211 168.078 12,72 29,34 117,96 1.501 13.718.751 12.651 4.427.862 18.146.613 88,26 350,00 107,97 180.729

Vous aimerez peut-être aussi