2024 0 $ 1,000,000.

00
2025 1 $ 1,093,100.00
2026 2 $ 1,194,867.61
2027 3 $ 1,606,109.78
2028 4 $ 2,055,638.61
2029 5 $ 2,547,018.56
2030 6 $ 3,084,145.99
2031 7 $ 3,671,279.98
2032 8 $ 4,313,076.14
2033 9 $ 5,014,623.53
2034 10 $ 5,781,484.99

$ 462,518.80 $ -
$ 38,543.23 $ -
 1.0931 $ 300,000.00 1.15

2024 0 $ 1,000,000.00
2025 1 $ 1,150,000.00
2026 2 $ 1,322,500.00
2027 3 $ 1,820,875.00
2028 4 $ 2,394,006.25
2029 5 $ 3,053,107.19
2030 6 $ 3,811,073.27
2031 7 $ 4,682,734.26
2032 8 $ 5,685,144.39
2033 9 $ 6,837,916.05
2034 10 $ 8,163,603.46

$ - $ - $ - $ 162.72 $ 0.80 $ 653,088.28

$ - $ - $ - $ 13.56 $ 0.07 $ 54,424.02
$ 300,000.00