Vous êtes sur la page 1sur 1

AMORTIZACION

BANCA AFIRME, S.A., INSTITUCION DE BANCA MULTIPLE. AFIRME GRUPO FINANCIERO

COMISION

POR

IVA DE

SEGURO DE

   

APERTURA

COMICION

VIDA

PRESTAMO

TOTAL

1,586.91

253.91

983.89

300,000.00

302,824.71

DATOS:

C=302824.71

i= 7% mensuales=.07 n= 24 mensuales

AMORTIZACION BANCA AFIRME, S.A., INSTITUCION DE BANCA MULTIPLE. AFIRME GRUPO FINANCIERO COMISION POR IVA DE SEGURO

302,824.71

AMORTIZACION BANCA AFIRME, S.A., INSTITUCION DE BANCA MULTIPLE. AFIRME GRUPO FINANCIERO COMISION POR IVA DE SEGURO

FECHA

PAGO

INTERES SOBRAMORTZACIO

 

SALDO

0

2-Feb-11

     

302,824.71

 
  • 1 2-May-11

26,402.99

21,197.73

5,205.26

297,619.45

 
  • 2 2-Jun-11

26,402.99

20,833.36

5,569.63

292,049.82

 
  • 3 2-Jul-11

26,402.99

20,443.49

5,959.50

286,090.32

 
  • 4 2-Aug-11

26,402.99

20,026.32

6,376.67

279,713.65

 
  • 5 2-Sep-11

26,402.99

19,579.96

6,823.03

272,890.62

 
  • 6 2-Oct-11

26,402.99

19,102.34

7,300.65

265,589.97

 
  • 7 2-Nov-11

26,402.99

18,591.30

7,811.69

257,778.28

 
  • 8 2-Dec-11

26,402.99

18,044.48

8,358.51

249,419.77

 
  • 9 2-Jan-12

26,402.99

17,459.38

8,943.61

240,476.16

 
  • 10 2-Feb-12

26,402.99

16,833.33

9,569.66

230,906.50

 
  • 11 2-Mar-12

26,402.99

16,163.46

10,239.53

220,666.97

 
  • 12 2-Apr-12

26,402.99

15,446.69

10,956.30

209,710.67

 
  • 13 2-May-12

26,402.99

14,679.75

11,723.24

197,987.42

 
  • 14 2-Jun-12

26,402.99

13,859.12

12,543.87

185,443.55

 
  • 15 2-Jul-12

26,402.99

12,981.05

13,421.94

172,021.61

 
  • 16 2-Aug-12

26,402.99

12,041.51

14,361.48

157,660.13

 
  • 17 2-Sep-12

26,402.99

11,036.21

15,366.78

142,293.35

 
  • 18 2-Oct-12

26,402.99

9,960.53

16,442.46

125,850.90

 
  • 19 2-Nov-12

26,402.99

8,809.56

17,593.43

108,257.47

 
  • 20 2-Dec-12

26,402.99

7,578.02

18,824.97

89,432.50

 
  • 21 2-Jan-13

26,402.99

6,260.28

20,142.71

69,289.79

 
  • 22 2-Feb-13

26,402.99

4,850.29

21,552.70

47,737.09

 
  • 23 2-Mar-13

26,402.99

3,341.60

23,061.39

24,675.69

 
  • 24 2-Apr-13

26,402.99

1,727.30

24,675.69

0.00