Vous êtes sur la page 1sur 165

Torre A

Torre A
Torre A
Torre A
Torre A
Torre B
Torre B
Torre B
Torre B
Torre B
Torre A
Torre A
Torre A
Torre A
Torre B
Torre B
Torre B
Torre B
Torre B
Torre
100
Torre
100
Torre
100
Torre
100
Torre
100
Torre
300
Torre
300
Torre
300

Municipio

Colonia

Calle

ANILL SN
ANILL SN
ANILL SN
ANILL SN
ANILL SN
ANILL SN
ANILL SN
ANILL SN
ANILL SN
ANILL SN
Camino
299
Camino
299
Camino
299
Camino
299
Camino
299
Camino
299
Camino
299
Camino
299
Camino
299
BLVD. S/N
BLVD. S/N
BLVD. S/N
BLVD. S/N
BLVD. S/N
BLVD. S/N
BLVD. S/N
BLVD. S/N

Numero

De
par
De
ta Caada Premier A (Wise Living)
par
De
me Caada Premier A (Wise Living)
ta
par
De
nto Caada Premier A (Wise Living)
me
ta
par
De
nto
me
ta
par
De Caada Premier A (Wise Living)
nto
me Caada Premier A (Wise Living)
ta
par
De
nto Caada Premier B (Wise Living)
me
ta
par
De
nto Caada Premier B (Wise Living)
me
ta
par
De
nto Caada Premier B (Wise Living)
me
ta
par
De
nto Caada Premier B (Wise Living)
me
ta
par
De
nto
me
ta Caada Premier B (Wise Living)
par
De
nto Luma City Living A
me
ta
par
De
nto Luma City Living A
me
ta
par
nto Luma City Living A
me
ta
De
nto
me
PH Luma City Living A
par
De
nto
ta
par
De Luma City Living B
me Luma City Living B
ta
par
De
nto Luma City Living B
me
ta
par
nto
me
ta Luma City Living B
De
nto
me
PH
Luma City Living B
par
De
nto
ta
Central Park 100
par
De
me
Central Park 100
ta
par
De
nto
me
ta
Central Park 100
par
De
nto
me
ta
Central Park 100
par
De
nto
me
ta
Central Park 100
par
De
nto
me
ta Central Park 300
par
De
nto
me
ta Central Park 300
par
nto
me Central Park 300
ta
nto
me
nto

Apellido

1
1
1
1
1
2
2
2
2
2
1
1
1
1
2
2
2
2
2

Nombre Del Proyecto

2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2

Tipo

Etapa Encuestala

1-1-00001
1-1-00001
1-1-00001
1-1-00001
1-1-00001
1-1-00002
1-1-00002
1-1-00002
1-1-00002
1-1-00002
1-1-00003
1-1-00003
1-1-00003
1-1-00003
1-1-00004
1-1-00004
1-1-00004
1-1-00004
1-1-00004
1-1-00005
1-1-00005
1-1-00005
1-1-00005
1-1-00005
1-1-00006
1-1-00006
1-1-00006

Total De Etapas

1-1-00001-2
1-1-00001-3
1-1-00001-4
1-1-00001-5
1-1-00002-1
1-1-00002-2
1-1-00002-3
1-1-00002-4
1-1-00002-5
+ (44htt 1-1-00003-1
+ (44htt 1-1-00003-2
+ (44htt 1-1-00003-3
+ (44htt 1-1-00003-4
+ (44htt 1-1-00004-1
+ (44htt 1-1-00004-2
+ (44htt 1-1-00004-3
+ (44htt 1-1-00004-4
+ (44htt 1-1-00004-5
(442) htt 1-1-00005-1
1-1-00005-2
1-1-00005-3
1-1-00005-4
1-1-00005-5
1-1-00006-1
1-1-00006-2
1-1-00006-3

Mod

Idcon

Pag. Web

Telefono

(442
) 294
6060 htt 1-1-00001-1

QUE
QUE
QUE
QUE
QUE
QUE
QUE
QUE
QUE
QUE
Milenio III Que
Milenio III Que
Milenio III Que
Milenio III Que
Milenio III Que
Milenio III Que
Milenio III Que
Milenio IIIQue
Milenio III Que
QUE
QUE
QUE
QUE
QUE
QUE
QUE
QUE

1-1-00006-4
1-1-00006-5
htt
1-1-00007-1
52 44
htt
1-1-00007-2
56 44
htt
1-1-00007-3
53 44
htt
1-1-00007-4
54 44
55 44 htt 1-1-00007-5
63 44 htt 1-1-00007-6
57 44 htt 1-1-00008-1
61 44 htt 1-1-00008-2
58 44 htt 1-1-00008-3
59 44 htt 1-1-00008-4
60 44 htt 1-1-00008-5
63 44 htt 1-1-00008-6
62 44 htt 1-1-00008-7
64 44 htt 1-1-00008-8
65 44 htt 1-1-00008-9
(442) htt 1-1-00009-1
(442) htt 1-1-00009-2
(442) htt 1-1-00009-3
(442) htt 1-1-00009-4
(442) htt 1-1-00010-1
(442) htt 1-1-00010-2
(442) htt 1-1-00010-3
(442) htt 1-1-00010-4
### htt 1-1-00011-1
### htt 1-1-00011-2
### htt 1-1-00011-3

1-1-00006
1-1-00006
1-1-00007
1-1-00007
1-1-00007
1-1-00007
1-1-00007
1-1-00007
1-1-00008
1-1-00008
1-1-00008
1-1-00008
1-1-00008
1-1-00008
1-1-00008
1-1-00008
1-1-00008
1-1-00009
1-1-00009
1-1-00009
1-1-00009
1-1-00010
1-1-00010
1-1-00010
1-1-00010
1-1-00011
1-1-00011
1-1-00011

2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2

De
par
De
ta
par Central Park 300
De
me
Central Park 300
ta
par
De
nto
me
1
ta
par Juriquilla Towers TA
De
nto
me
1
ta Juriquilla Towers TA
par
De
nto
me
1
ta Juriquilla Towers TA
par
De
nto
me Juriquilla Towers TA
1
ta
par
nto
me Juriquilla Towers TA
1
ta
De
nto
me
2
PH
Juriquilla Towers TA
par
De
nto
2
ta
Juriquilla Towers TB
par
De
me
2
ta
Juriquilla Towers TB
par
De
nto
me
2
ta
Juriquilla Towers TB
par
De
nto
me
2
ta
par Juriquilla Towers TB
nto
me
2
ta Juriquilla Towers TB
De
nto
me
2
PH
par Juriquilla Towers TB
nto
2
ta Juriquilla Towers TB
me
2
PH Juriquilla Towers TB
De
nto
2
PH
Juriquilla Towers TB
par
De
1
Mira Diamante TA
ta
par
De
me
1
ta Mira Diamante TA
par
De
nto
me
1
ta Mira Diamante TA
par
De
nto
me Mira Diamante TA
1
ta
par
De
nto
me Mira Diamante TB
2
ta
par
De
nto
me Mira Diamante TB
2
ta
par
De
nto
me
2
Mira Diamante TB
ta
par
De
nto
me
2
ta
Mira Diamante TB
par
De
nto
me
1 y 2 ta
City View
par
De
nto
me
1 y 2 ta
par City View
nto
1 y 2 me
ta City View
nto
me
nto

Torre
300
Torre
300
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 2
Torre 2
Torre 2
Torre 2
Torre 2
Torre 2
Torre 2
Torre 2
Torre 2
Torre 2
Torre A
Torre A
Torre A
Torre A
Torre B
Torre B
Torre B
Torre B
Torre 1
Torre 1
Torre 1

BLVD. S/N
BLVD. S/N
Calle S/N
Calle S/N
Calle S/N
Calle S/N
Calle S/N
Calle S/N
Calle S/N
Calle S/N
Calle S/N
Calle S/N
Calle S/N
Calle S/N
Calle S/N
Calle S/N
Calle S/N
Av. La 701
Av. La 701
Av. La 701
Av. La 701
Av. La 701
Av. La 701
Av. La 701
Av. La 701
1 Priv600
1 Priv600
1 Priv600

QUE
QUE
Juriquilla
Que
Santa
Fe
Juriquilla
Santa
Fe Que
Juriquilla
Que
Santa
Fe
Juriquilla
Que
Santa
Fe
Juriquilla
Santa
Fe Que
Juriquilla
Que
Santa
Fe
Juriquilla
Que
Santa
Fe
Juriquilla
Santa
Fe Que
Juriquilla
Que
Santa
Fe
Juriquilla
Que
Santa Fe
Juriquilla
Santa Fe Que
Juriquilla
Santa
Fe Que
Juriquilla
Que
Santa
Fe
Juriquilla
Diamant Que
Santa
Fe
Juriquilla
e,
Diamant Que
Santa
Fe
Balcone
e,
Diamant Que
sBalcone
e,
Diamant Que
Colonial
sBalcone
e,
es
Diamant Que
Colonial
sBalcone
e,
es
Diamant Que
Colonial
sBalcone
e,
es
Diamant Que
Colonial
sBalcone
e,
es
Diamant
Colonial
Fracc.
sBalcone Que
e,
es
Haciend
Que
Colonial
Fracc.
sBalcone
a
el
es
Haciend
Que
Colonial
Fracc.
sCampan
a
el
es
Haciend
Que
Colonial
ario
Campan
a
el
es
Que
Secc.
ario
Campan
Miradore
Que
Secc.
ario
sMiradore
Secc.
sMiradore
s

### htt 1-1-00011-4


### htt 1-1-00012-1
### htt 1-1-00012-2
### htt 1-1-00012-3
### htt 1-1-00012-4
### htt 1-1-00012-5
### htt 1-1-00012-6
### htt 1-1-00012-7

1-1-00013-1
1-1-00013-2
1-1-00013-3
1-1-00013-4
1-1-00013-5
1-1-00013-6
### 1-1-00014-1
### 1-1-00014-2
### 1-1-00014-3
### 1-1-00014-4
### www.lifejuriquilla.com.mx
1-1-00015-1
www.lifejuriquilla.com.mx
### 1-1-00015-2
### www.lifejuriquilla.com.mx
1-1-00015-3
### www.lifejuriquilla.com.mx
1-1-00015-4
1-1-00016-1
1-1-00016-2
1-1-00016-3
1-1-00016-4
1-1-00017-1
1-1-00017-2

1-1-00011
1-1-00012
1-1-00012
1-1-00012
1-1-00012
1-1-00012
1-1-00012
1-1-00012
1-1-00013
1-1-00013
1-1-00013
1-1-00013
1-1-00013
1-1-00013
1-1-00014
1-1-00014
1-1-00014
1-1-00014
1-1-00015
1-1-00015
1-1-00015
1-1-00015
1-1-00016
1-1-00016
1-1-00016
1-1-00016
1-1-00017
1-1-00017

2
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
1
1
1
1
6
6
6
6
2
2

De
par
De
1 y 2 ta
par City View
De
me
1
Adamant
ta
par
De
nto
me
1
ta
Adamant
par
De
nto
me
1
ta Adamant
par
De
nto
me
1
ta Adamant
par
De
nto
me Adamant
1
ta
par
De
nto
me Adamant
1
ta
par
De
nto
me Adamant
1
ta
par
De
nto
me
1
ta
Montebello Towers
par
De
nto
me
1
ta
Montebello Towers
par
De
nto
me
1
ta
Montebello Towers
par
De
nto
me
1
Montebello Towers
ta
par
De
nto
me
1
ta
Montebello Towers
par
De
nto
me
1
ta
Montebello Towers
par
De
nto
me
1
Koloria
ta
par
De
nto
me
1
ta
Koloria
par
De
nto
me
1
ta
Koloria
par
De
nto
me
1
Koloria
ta
par
De
nto
me
1
ta Life Juriquilla
par
De
nto
me
1
ta Life Juriquilla
par
De
nto
me Life Juriquilla
1
ta
par
De
nto
me Life Juriquilla
1
ta
par
De
nto
me Latitud La Victoria T3
3
ta
par
De
nto
me
3
ta
par Latitud La Victoria T3
nto
me
3
ta Latitud La Victoria T3
De
nto
me
3
PH
Latitud La Victoria T3
par
De
nto
1
ta
par Levant Diamante B
me
1
ta Levant Diamante B
nto
me
nto

Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 3
Torre 3
Torre 3
Torre 3
Torre B
Torre B

Fracc.
Haciend
a el
Campan
1 Priv600
ario
Campan
Av. Ca50
Secc.
ario
Campan
Miradore
Av. Ca50
ario
Campan
s
Av. Ca50
ario
Campan
Av. Ca50
ario
Campan
Av. Ca50
ario
Campan
Av. Ca50
ario
Campan
Av. Ca50
ario
Milenio
Senda 4
III
Milenio
Senda 4
III
Milenio
Senda 4
III
Milenio
Senda 4
III
Milenio
Senda 4
III
Milenio
Senda 4
III
Centro
Av. Bernardo Qui
Sur
Centro
Av. Bernardo Qui
Sur
Centro
Av. Bernardo Qui
Sur
Centro
Av. Bernardo QuiFracc.
Sur
Av. Sa5101
Valle de
Fracc.
Juriquilla
Av. Sa5101
Valle de
Fracc.
Juriquilla
Av. Sa5101
Valle
Fracc.de
Juriquilla
Av. Sa5101
Valle
de
Juriquilla
Av. Co40
Oriente
Av. Co40
Oriente
Av. Co40
Oriente
Av. Co40
Oriente
Zona
Av. De791
Diamant
Zona
e
Av. De791
Diamant
e

Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que
Que

1-1-00017-3
1-1-00017-4
1-1-00018-1
1-1-00018-2
1-1-00018-3
1-1-00018-4
1-1-00019-1
1-1-00019-2
1-1-00019-3
ht 1-1-00019-4
tp
ht 1-1-00019-5
://
tp
ht 1-1-00019-6
w
://
tp 1-1-00019-7
ht
w
w
://
tp 1-1-00019-8
w
ht
w
w
://
.l
tp
1-1-00020-1
w
w
w
a
://
.l
1-1-00020-2
w
w
sa
(44 w
.l
w
cs 1-1-00020-3
w
2)1
(44 a
.l
o
w
cs 1-1-00021-1
615
2)1
n
(44 a
.l
1-1-00021-2
070
co
615
sd
2)1
n
(44 a
1-1-00021-3
070
co
615
se
2)1
n 1-1-00021-4
(44 d
o
070
cs
615
d
2)1 e
n
qr 1-1-00021-5
o
070
615 se
d
o.
n 1-1-00022-1
se
070 qr
cd
o.
qr
1-1-00022-2
so
e
co.
qr
m 1-1-00022-3
so
co.
/m 1-1-00023-1
qr
o
c
/ 1-1-00024-1
info@cityinmuebles.com
### o.
m
o
c
/ 1-1-00024-2
### info@cityinmuebles.com
m
o
/m
/

1-1-00017
1-1-00017
1-1-00018
1-1-00018
1-1-00018
1-1-00018
1-1-00019
1-1-00019
1-1-00019
1-1-00019
1-1-00019
1-1-00019
1-1-00019
1-1-00019
1-1-00020
1-1-00020
1-1-00020
1-1-00021
1-1-00021
1-1-00021
1-1-00021
1-1-00021
1-1-00022
1-1-00022
1-1-00022
1-1-00023
1-1-00024
1-1-00024

2
2
2
2
2
2

1
1
2
2
2
2

2
2
2
3
3
3
3
3
3
3
3

1
1
1
3
3
3
3
3
3
3
3

1
1

1
1

De
par
De
ta
par Levant Diamante B
De
me
Levant Diamante B
ta
par
De
nto
me
ta
Levant Diamante A
par
De
nto
me
ta Levant Diamante A
par
De
nto
me
ta Levant Diamante A
par
De
nto
me Levant Diamante A
ta
par
De
nto
me Campanario Elite
ta
par
De
nto
me Campanario Elite
ta
par
De
nto
me
ta
Campanario Elite
par
De
nto
me
ta
Campanario Elite
par
De
nto
me
ta
Campanario Elite
par
De
nto
me
Campanario Elite
ta
par
De
nto
me
ta
Campanario Elite
par
De
nto
me
ta
Campanario Elite
par
De
nto
me
Alia
ta
par
De
nto
me
ta
Alia
par
De
nto
me
ta
Alia
par
De
nto
me
Las Condes 3
ta
par
De
nto
me
ta Las Condes 3
par
De
nto
me
ta Las Condes 3
par
De
nto
me Las Condes 3
ta
par
De
nto
me Las Condes 3
ta
par
De
nto
me Alterra Towers C
ta
par
De
nto
me
Alterra Towers C
ta
par
De
nto
me
ta
Alterra Towers C
par
De
nto
me
ta
San Agustin Dos
par
De
nto
me
ta
par Juriquilla Hills
nto
me
ta Juriquilla Hills
nto
me
nto

Zona
Av. De791
Diamant
Zona
e
Av. De791
Diamant
Zona
e
Av. De791
Diamant
Zona
e
Av. De791
Diamant
Zona
e
Av. De791
Diamant
Zona
e
Av. De791
Diamant
e
Av. El 100
Av. El 100
Av. El 100
Av. El 100
Av. El 100
Av. El 100
Av. El 100
Av. El 100
Centro
Blvd. 9691
Sur
Centro
Blvd. 9691
Sur
Centro
Blvd. 9691
Zona
Sur
Carr. Km.3.5 Esmeral
Zona
Carr. Km.3.5 da
Esmeral
Zona
Carr. Km.3.5 da
Esmeral
Zona
da
Carr. Km.3.5 Esmeral
Zona
da
Carr. Km.3.5 Esmeral
Residen
da El
La Venta del Regcial
Residen
La Venta del RegRefugio
cial
El
Residen
Refugio
La Venta del Regcial El
Refugio
Fracc.
Torre 1 Cascad261
Real
Fracc.de
Juriquilla
Torre 1 Cascad261
Real de
Juriquilla
Torre B
Torre B
Torre A
Torre A
Torre A
Torre A
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1
Torre 1

Que
Que
Que
Que
Que
Que
QUE
QUE
QUE
QUE
QUE
QUE
QUE
QUE
QUE
QUE
QUE
Corr
Corr
Corr
Corr
Corr
QUE
QUE
QUE
QUE
QUE
QUE

(442http://altavista1050.mx
1-1-00025-1
1-1-00025
(442http://altavista1050.mx
1-1-00025-2
1-1-00025
(442http://altavista1050.mx
1-1-00026-1
1-1-00026
(442http://altavista1050.mx
1-1-00026-2
1-1-00026
(442http://altavista1050.mx
1-1-00026-3
1-1-00026
(442
1-1-00027-1
1-1-00027
)
(442
245.
1-1-00027-2
1-1-00027
)58.4
245.
htt
1-1-00028-1
1-1-00028
6
58.4
htt
1-1-00029-1
1-1-00029
7
### www.el-sereno.mx
1-1-00030-1
1-1-00030
1-1-00031-1
1-1-00031
1-1-00032-1
1-1-00032
1-1-00032-2
1-1-00032-3
1-1-00032-4
1-1-00033
(442) htt 1-1-00033-1
1-1-00033-2
1-1-00033-3
1-1-00033-4
1-1-00033-5
1-1-00034-1
1-1-00034
1-1-00034-2
1-1-00034-3
1-1-00035-1
1-1-00035
1-1-00035-2
1-1-00035-3
1-1-00035-4
1-1-00035-5

1
1
1
1
1
5
5

4
4

De
par
De
1
ta
par Altavista 1050 A
De
me
1
Altavista 1050 A
ta
par
De
nto
me
1
ta
Altavista 1050 B
par
De
nto
me
1
ta Altavista 1050 B
par
nto
me
1
ta Altavista 1050 B
nto
me
5
DepEl
Recuerdo
De
nto
5
DepEl
Recuerdo
par
De
4
ta Torres Marbella (lora)
par
1,2 y De
Torres Marbella ( Montemar, Montellano
me
ta
par
3
y Mlaga)
De
nto
me
ta El Sereno
par
De
nto
me Lagos 2
ta
par
nto
me Lagos 3
ta
nto
me
Lagos 3
nto
Lagos 3
De
par Lagos 3
ta Dezna
me Dezna
nto
Dezna
Dezna
De
Dezna
par
De
ta
Zima Zibata
par
De
me
Zima Zibata
ta
par
De
nto
me
ta Zima Zibata
par
nto
me
ta Grand Living
nto
me Grand Living
nto
Grand Living
Grand Living
Grand Living

Torre A
Torre A
Torre B
Torre B
Torre B
Etapa 5
Etapa 5
Torre 4 Venta d1331
Torres
Venta d1332
1,2 y 3

Fracc. El
Refugio
Fracc. El
Refugio

QUE
QUE
QUE
QUE
QUE
QUE
QUE
QUE
EL
QUE
M
EL
QUE
AR
M
Q
AR
U
Q
S
U
S
EL
M
AR
Q
U
S
EL
M
AR
Q
EL
U
M
S
AR
Q
U
S

1-1-00036
(442EL 1-1-00036-1
1-1-00036
(442EL 1-1-00036-2
htt
1-1-00037
(442) 2251-1-00037-1
0611
1-1-00037-2
1-1-00037-3
1-1-00037-4
1-1-00037-5
### www.joyjuriquilla.com
1-1-00038-1
1-1-00038
1-1-00038-2
1-1-00038-3
1-1-00039-1
1-1-00039
1-1-00040-1
1-1-00040
1-1-00040-2
### ww1-1-00041-1
1-1-00041
1-1-00041-2
1-1-00041-3
1-1-00041-4
1-1-00041-5
1-1-00042-1
1-1-00042
1-1-00042-2
### www.verticarialucepolis.mx
1-1-00043-1
### www.verticarialucepolis.mx
1-1-00043-2
### www.centralplaza.mx
1-1-00044-1
### www.centralplaza.mx
1-1-00044-2
1-1-00045-1
1-1-00045-2
1
(442) verticalqro.mx

3
3

1
1
3

De
par
De
ta
par Vint-Zibata
De
me
ta
par Vint-Zibata
nto
me
ta Cordillera Balvanera
nto
me Cordillera Balvanera
nto
Cordillera Balvanera
Cordillera Balvanera
De
par Cordillera Balvanera
ta Joy Juriquilla
me Joy Juriquilla
De
nto
Joy Juriquilla
par
De
ta
par New Soho Condos
me
ta Belvedere
De
nto
me Belvedere
par
nto
ta Aira
me Aira
nto
Aira
Aira
De
par Aira
ta Green 14
me Green 14
nto
Verticaria Lucepolis
Verticaria Lucepolis
Central Plaza
De
par Central Plaza
ta Catena
me
HG Catena
nto5
6

EL
M
EL
AR
C
M
Q
O
AR
C
U
RR
Q
O
C
S
EG
U
RR
O
C
ID
S
EG
RR
O
O
C
ID
EG
RR
RA
O
O
ID
EG
RR
RA
O
ID
EG
RA
O
Prol. Blvd UniversJuriquilla ID
QUE
RA
O
RA
EL
M
QUE
AR
Q
U
S
Paseo de la Repblica
QUE

EL
M
EL
Fracc. AR
M
Coto
AR
Fracc. Q
Qu
U
Club
Q
Coto
er
Qu
S
Lucepoli
EL
U
Club
tar
er
s,
M
S
Lucepoli
EL
o
tar
Milenio
AR
s,
Zibat M
o
III
Milenio Q
AR
Zibat U
III
Q
S
U
S

Fracc. 106
Fracc. 106

10

11

1-1-00029-1
### htt 1-1-00032-1
1-1-00032-2
1-1-00033-1
442 www.pakua.mx
1-1-00033-2
1-1-00033-3
1-1-00033-4
### htt 1-1-00016-1
1-1-00016-2
1-1-00016-3
1-1-00016-4
1-1-00016-5
1-1-00016-6
1-1-00016-7
1-1-00016-8
htt 1-1-00025-1
018002621010
(044) lag1-1-00035-1

1-1-00029
1-1-00032
1-1-00032
1-1-00033
1-1-00033
1-1-00033
1-1-00033
1-1-00016
1-1-00016
1-1-00016
1-1-00016
1-1-00016
1-1-00016
1-1-00016
1-1-00016
1-1-00035

6
6
6
6
6
6
6
6
1

1
1
1
1
2
2
2
2
1

De
par
De
ta
par Vista Santiago
me
ta Bella Vista Mirador
De
nto
me
par Bella Vista Mirador
nto
ta Pakua
me Pakua
nto
Pakua
De
Pakua
par
De
ta
Latitud La Victoria T1
par
De
me
Latitud La Victoria T1
ta
par
De
nto
me
ta
Latitud La Victoria T1
par
De
nto
me
ta Latitud La Victoria T1
par
De
nto
me
ta Latitud La Victoria T2
par
De
nto
me
ta Latitud La Victoria T2
par
De
nto
me Latitud La Victoria T2
ta
par
nto
me Latitud La Victoria T2
ta
De
nto
me
par Citea Zibata
nto
ta Lagos 1
me
nto

Cami
no
a
Bella
Bella
Vane
Vista
Vista
gas
Mirad
Mirador
or

Torre 1
Torre 1
Torre 1
Torre 1
Torre 2
Torre 2
Torre 2
Torre 2

21
Bella
Vista
Mirador

Av. Co40
Av. Co40
Av. Co40
Av. Co40
Av. Co40
Av. Co40
Av. Co40
Av. Co40
CircuitS/N

C
O
Bel
QUE
RR
la
El
Retabl
EG
EL
Bella
Vis
ID
M
Vista
ta
AR
Mirador O
Mir
RA
Q
ad
U
or
S
Oriente
Oriente
Oriente
Oriente
Oriente
Oriente
Oriente
Oriente
Zibat

Que
Que
Que
Que
Que
Que
Que
EL
Que
M
EL
AR
Q
U
S

Sup_Max

Superficie Promedio

1R/1.5B/2E
2R/2B/2E
3R/2.5B/2E
3R/3.5B/3E
3R/3.5B/4E
1R/1B/2E
2R/2.5B/2E
3R/2.5B/2E
3R/3.5B/3E
3R/3.5B/4E
1R/1B/2E
0
2R/2B/2E
0
3R/2B/2E
0
4R/3B/3E
1
1R/1B/2E
0
2R/2B/2E
0
3R/2B/2E
0
4R/3B/3E
0
4R/3B/3E 1
2R/2B/2E
2R/2B/2E
3R/2.5B/2E
2R/2B/2E
3R/3B/2E
1R/2B/2E
2R/2B/2E
2R/2B/2E

Sup_Min

2
2
2
3
4
2
2
2
3
4
2
2
2
3
2
2
2
3
3
2
2
2
2
2
2
2
2

Altura

1.5
2.0
2.5
3.5
3.5
1.0
2.5
2.5
3.5
3.5
1.0
2.0
2.0
3.0
1.0
2.0
2.0
3.0
3.0
2.0
2.0
2.5
2.0
3.0
2.0
2.0
2.0

Cto De Servicio

1
2
3
3
3
1
2
3
3
3
1
1
1
2
1
3
2
4
1
1
1
2
1 3
1 4
2
4
2
2
3
2
3
1
2
2

Tipologia

Niveles Tipologia

Estacionamiento

2
2
2
2
2
2
2
2
2

Nombre Tipologia

Elevalores

Niveles Proyecto

12
12
12
12
12
12
12
12
12

Baos

Inmediata
Inmediata
Inmediata
Inmediata
Inmediata
Inmediata
Inmediata
Inmediata
Inmediata

Recamara

12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015

Fecha_Entregaesti
mala

Fecha_Levantamien
to

Inicio_Ventas

Desarrollalor

Grupo Inmobiliario Aferba 12/1/2012


Grupo Inmobiliario Aferba 12/1/2012
Grupo Inmobiliario Aferba 12/1/2012
Grupo Inmobiliario Aferba 12/1/2012
Grupo Inmobiliario Aferba 12/1/2012
Grupo Inmobiliario Aferba 6/1/2013
Grupo Inmobiliario Aferba 6/1/2013
Grupo Inmobiliario Aferba 6/1/2013
Grupo Inmobiliario Aferba 6/1/2013
Grupo Inmobiliario Aferba 6/1/2013
Momentum
11/1/2011
Momentum
11/1/2011
Momentum
11/1/2011
Momentum
11/1/2011
Momentum
11/1/2012
Momentum
11/1/2012
Momentum
11/1/2012
Momentum
11/1/2012
Momentum
11/1/2012
Citicapital
9/7/2009
Citicapital
9/7/2009
Citicapital
9/7/2009
Citicapital
9/7/2009
Citicapital
9/7/2009
Citicapital
1/1/2012
Citicapital
1/1/2012
Citicapital
1/1/2012

99.00
146.45
192.00
225.90
294.00
112.90
154.80
223.75
253.78
282.28
92.00
134.00
155.00
240.00
74.50
118.33
136.22
156.60
229.80
405.00
137.00
234.00
204.70
431.00
102.00
143.53
422.63

104.00
153.00
192.00
225.90
294.00
124.27
276.28
282.28
253.78
282.28
95.00
134.00
181.00
270.00
74.50
118.33
136.22
156.60
244.02
427.00
170.00
257.17
272.90
431.00
103.00
170.44
427.00

101.50
149.73
192.00
225.90
294.00
118.59
215.54
253.02
253.78
282.28
93.50
134.00
168.00
255.00
74.50
118.33
136.22
156.60
236.91
416.00
153.50
245.59
238.80
431.00
102.50
156.99
424.82

Citicapital
Citicapital
Terra y DRT
Terra y DRT
Terra y DRT
Terra y DRT
Terra y DRT
Terra y DRT
Terra y DRT
Terra y DRT
Terra y DRT
Terra y DRT
Terra y DRT
Terra y DRT
Terra y DRT
Terra y DRT
Terra y DRT
Vary
Vary
Vary
Vary
Vary
Vary
Vary
Vary
Legadus
Legadus
Legadus

1/1/2012
1/1/2012
9/1/2012
9/1/2012
9/1/2012
9/1/2012
9/1/2012
1/13/2013
1/13/2013
1/13/2013
1/13/2013
1/13/2013
1/13/2013
1/13/2013
1/13/2013
1/13/2013
1/13/2013
6/1/2013
6/1/2013
6/1/2013
6/1/2013
12/1/2013
12/1/2013
12/1/2013
12/1/2013
6/1/2014
6/1/2014
6/1/2014

12/27/2015
12/27/2015
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
12/27/2015
12/27/2015
12/27/2015

Inmediata
Inmediata
Inmediata
Inmediata
Inmediata
12/1/2016
12/1/2016
12/1/2016
12/1/2016
12/1/2016
12/1/2016
12/1/2016
12/1/2016
12/1/2016
12/1/2016
Inmediata
Inmediata
Inmediata
Inmediata
9/1/2016
9/1/2016
9/1/2016
9/1/2016
9/1/2016
9/1/2016
9/1/2016

30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
14
14
14
14
14
14
14
14
19
19
19

6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
2
2
2
2
2
2
2
2
4
4
4

1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
1
1
1
2
1
1
1
2

1
2
2
1
2
3
3
3
2
1
2
3
3
3
3
3
3
1
2
3
3
1
2
3
3
2
2
3

2.0
2.5
2.0
2.0
2.0
3.0
3.5
3.0
2.0
2.0
2.0
3.0
3.5
3.0
4.0
3.0
3.0
1.5
2.5
3.5
3.5
1.5
2.5
3.5
3.5
2.0
2.0
2.0

2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2

1R/2B/2E
2R/2.5B/2E
2R/2B/2E 0
1R/2B/2E 0
2R/2B/2E 0
3R/3B/2E 0
3R/3.5B/2E 1
3R/3B/2E 1
2R/2B/2E 0
1R/2B/2E 0
2R/2B/2E 0
3R/3B/2E 0
3R/3.5B/2E 1
3R/3B/2E 1
3R/4B/2E 1
3R/3B/2E 1
3R/3B/2E 1
1R/1.5B/2E 0
2R/2.5B/2E 0
3R/3.5B/2E 1
3R/3.5B/2E 1
1R/1.5B/2E 0
2R/2.5B/2E 0
3R/3.5B/2E 1
3R/3.5B/2E 1
2R/2B/2E
2R/2B/2E
3R/2B/2E

183.44
266.00
90.00
111.00
128.00
172.00
201.70
212.73
90.00
111.00
128.00
172.00
201.70
212.73
300.00
332.52
413.95
118.00
172.00
225.00
312.00
118.00
172.00
225.00
312.00
97.00
109.00
133.00

186.46
274.91
93.00
111.00
128.00
172.00
301.30
288.00
92.00
114.50
128.00
183.00
204.39
288.00
301.00
332.52
413.95
118.00
172.00
225.00
321.00
118.00
172.00
225.00
321.00
97.00
109.00
133.00

184.95
270.46
91.50
111.00
128.00
172.00
251.50
250.37
91.00
112.75
128.00
177.50
203.05
250.37
300.50
332.52
413.95
118.00
172.00
225.00
316.50
118.00
172.00
225.00
316.50
97.00
109.00
133.00

Legadus
Milk Life Investments
Milk Life Investments
Milk Life Investments
Milk Life Investments
Milk Life Investments
Milk Life Investments
Milk Life Investments
Vago Inmobiliaria
Vago Inmobiliaria
Vago Inmobiliaria
Vago Inmobiliaria
Vago Inmobiliaria
Vago Inmobiliaria
MGT Land Capital
MGT Land Capital
MGT Land Capital
MGT Land Capital
Lemon Mxico
Lemon Mxico
Lemon Mxico
Lemon Mxico
Abilia
Abilia
Abilia
Abilia
Insar
Insar

6/1/2014
6/1/2014
6/1/2014
6/1/2014
6/1/2014
6/1/2014
6/1/2014
6/1/2014
11/1/2014
11/1/2014
11/1/2014
11/1/2014
11/1/2014
11/1/2014
1/1/2015
1/1/2015
1/1/2015
1/1/2015
1/1/2015
1/1/2015
1/1/2015
1/1/2015
9/1/2015
9/1/2015
9/1/2015
9/1/2015
1/1/2015
1/1/2015

12/27/2015
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/18/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/25/2016
2/25/2016

9/1/2016
6/30/2016
6/30/2016
6/30/2016
6/30/2016
6/30/2016
6/30/2016
6/30/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
1/1/2018
1/1/2018
1/1/2018
1/1/2018
12/1/2016
12/1/2016

19
27
27
27
27
27
27
27
21
21
21
21
21
21
20
20
20
20
11
11
11
11
13
13
13
13
15
15

4
4
4
4
4
4
4
4
2
2
2
2
2
2
3
3
3
3
2
2
2
2
2
2
2
2
3
3

D
A
E
C
B

1
1
1
1
1
1
2
1
1
1
2
2
2
1
1
1
1
1
1
1
1
1
1
1
2
1
1

3
1
1
1
2
2
2
3
1
2
2
3
3
3
1
2
3
3
2
2
3
3
1
1
2
3
1
2

4.0
1.0
1.0
1.0
2.0
2.0
2.0
3.0
1.5
2.5
2.5
3.5
3.5
3.5
1.0
2.0
2.0
2.5
2.0
2.0
2.5
2.5
1.0
1.5
2.0
3.0
1.0
2.0

3
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
1
2
2
2
2
2

3R/4B/3E
1R/1B/1E 0
1R/1B/1E 0
1R/1B/1E 0
2R/2B/1E 0
2R/2B/1E 0
2R/2B/2E 0
3R/3B/2E 0
1R/1.5B/2E 0
2R/2.5B/2E 1
2R/2.5B/2E 0
3R/3.5B/2E 1
3R/3.5B/2E 1
3R/3.5B/2E 1
1R/1B/2E 0
2R/2B/2E 0
3R/2B/2E 0
3R/2.5B/2E 0
2R/2B/2E 0
2R/2B/2E 0
3R/2.5B/2E 0
3R/2.5B/2E 0
1R/1B/1E 0
1R/1.5B/2E 0
2R/2B/2E 0
3R/3B/2E 0
1R/1B/2E 0
2R/2B/2E 0

230.00
47.00
55.00
57.00
71.00
78.00
95.00
120.00
115.00
128.00
134.19
196.00
250.00
274.00
65.00
84.00
108.00
110.00
114.00
119.79
138.00
143.00
60.39
94.10
109.84
129.40
75.00
94.00

230.00
52.00
55.00
57.00
78.00
80.00
102.00
120.00
115.00
128.00
134.19
196.00
250.00
274.00
68.00
87.00
109.00
110.00
118.61
127.88
145.00
156.00
78.08
99.11
121.39
214.47
75.00
94.00

230.00
49.50
55.00
57.00
74.50
79.00
98.50
120.00
115.00
128.00
134.19
196.00
250.00
274.00
66.50
85.50
108.50
110.00
116.31
123.84
141.50
149.50
69.24
96.61
115.62
171.94
75.00
94.00

Insar
Insar
Insar
Insar
Insar
Insar
Activo Inmobiliario
Activo Inmobiliario
Activo Inmobiliario
Activo Inmobiliario
Activo Inmobiliario
Activo Inmobiliario
Activo Inmobiliario
Activo Inmobiliario
Grupo VYG
Grupo VYG
Grupo VYG
Artigas Arquitectos
Artigas Arquitectos
Artigas Arquitectos
Artigas Arquitectos
Artigas Arquitectos
Hercesa Ferrocarril
Hercesa Ferrocarril
Hercesa Ferrocarril
Jaizer
Soque Inmobiliaria
Soque Inmobiliaria

1/1/2015
1/1/2015
6/1/2015
6/1/2015
6/1/2015
6/1/2015
3/7/2015
3/7/2015
3/7/2015
3/7/2015
3/7/2015
3/7/2015
3/7/2015
3/7/2015
9/28/2015
9/28/2015
9/28/2015

1/1/2015
1/1/2015
1/1/2015
2/1/2012
6/1/2015
6/1/2015

2/25/2016
2/25/2016
2/25/2016
2/25/2016
2/25/2016
2/25/2016
12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015
12/27/2015
2/18/2016
2/18/2016
2/18/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/25/2016
2/25/2016
2/25/2016

12/1/2016
12/1/2016
12/1/2017
2/1/2018
2/1/2018
2/1/2018
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
12/1/2017
12/1/2017
12/1/2017
7/1/2016
7/1/2016
7/1/2016
7/1/2016
7/1/2016
3/1/2017
3/1/2017
3/1/2017

15
15
20
20
20
20

3
3
3
3
3
3

17
17
17
5
5
5
5
5
13
13
13

2
2
2

26/2/2016
26/2/2016

1/7/2016
1/7/2016

4
4

0
0

2
2
2

1
1
1
1
1
1

Greg
1
al
Mistr
1
al
Siro
1
co
Vitac
1
ura
Rec
1
Apo
oleta
quin 1
Quili
do 1
cura
La
2
reina

3
3
1
2
3
3
1
2
2
2
3
3
3
3
2
2
3
2
2
2
2
3
2
3
4

2.5
2.5
1.0
2.0
2.5
2.5
1.5
2.5
2.5
2.5
3.0
3.0
3.0
3.0
2.0
2.0
3.0
1
1
1
1
1.5
2
3
3.5

2
2
2
2
2
2
2
2
2
3
3
3
4
4
2
2
3
2
2
2
2
2
2
2
2

2
3

2
2.5

2
2

3R/2.5B/2E 0
3R/2.5B/2E 0
1R/1B/2E 0
2R/2B/2E 0
3R/2.5B/2E 0
3R/2.5B/2E 0
1R/1.5B/2E
2R/2.5B/2E
2R/2.5B/2E
2R/2.5B/3E
3R/3B/3E
3R/3B/3E
3R/3B/4E
3R/3B/4E
2R/2B/2E 0
2R/2B/2E 1
3R/3B/3E 1
1
1
1
1
1
0
0
0

105.00 105.00
130.00 130.00
75.00 75.00
94.00 94.00
105.00 105.00
130.00 130.00
78.64 78.64
108.00 117.00
137.38 149.56
159.58 159.58
204.32 211.64
215.54 215.54
264.51 266.31
283.25 283.25
93.00 93.00
105.00 108.00
129.00 129.00
89.7
89.7
99.8
99.8
99.88 99.88
97
97
129.75 129.75
90.0
90.0
120.0 120.0
145.0 145.0

105.00
130.00
75.00
94.00
105.00
130.00
78.64
112.50
143.47
159.58
207.98
215.54
265.41
283.25
93.00
106.50
129.00
89.70
99.80
99.88
97.00
129.75
90.00
120.00
145.00

134
146

134.00
146.00

134
146

Particular
Particular
Particular
Particular
Particular
Caisa
Caisa
M2SH
M2SH
Axende
DV Residencial
DV Residencial

9/1/2014
9/1/2014
9/1/2014
9/1/2014
9/1/2014
1/1/2014
1/1/2014

2/1/2015
1/1/2014

4/1/2015

4/1/2015
7/1/2012
7/1/2012
7/1/2012
7/1/2012
7/1/2012
6/1/2014
6/1/2014
6/1/2014

Particular

5
5
5
5
5

Tipo
Est
Tipo
ndar
Tipo
PH
Est
Tipo
ndar
PH
Tipo
Loft

1
1
1
1
1
0
0

10
10

2
2

1
1
1
1
1
1

2
2
2
2
2
2
12
1 3
1 3

1
1
1
1
1.5
2
2
3.5
3.5

2
2
2
2
2
2
2
2
2

0
0
0
0
0
0
0

3R/3.5B/2E 1
3R/3.5B/2E 1

105.56 110.43
160.11 160.11
105.26 105.26
111.58 115.35
144.56 144.56
181.0 181.0
191.0 191.0
171
171
244
244

108.00
160.11
105.26
113.47
144.56
181.00
191.00
171.00
244.00

100.0 100.0
122.0 122.0
133.0 133.0
166.0 166.0
99.2
99.2
113.9 113.9
113.9 113.9
130.7 132.0
137.5 137.5
108.0 108.0
116.0 116.0
140.0 140.0
108.6 108.6
119
119
125
125
148
148
154
158

100.00
122.00
133.00
166.00
99.16
113.90
113.90
131.36
137.54
108.00
116.00
140.00
108.60
119.00
125.00
148.00
156.00

12/1/2013

4/1/2015

Particular

Entrega
Inmediata
Entrega
Inmediata
Entrega
Inmediata
Entrega
Inmediata
Entrega
Inmediata
10/31/2016
11/1/2016
11/1/2016
2/1/2017

1/1/2013

4/1/2015

Particular

2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/25/2016
2/26/2016
2/19/2016
2/19/2016

4/7/2015
4/7/2015
4/7/2015
4/7/2015
4/7/2015

Elementi
Elementi
Balvanera
Balvanera
Balvanera
Balvanera
Balvanera
DDS

2/22/2016
2/22/2016
2/22/2016
2/22/2016
2/22/2016
2/22/2016
2/22/2016
26/2/2016
26/2/2016
26/2/2016
26/2/2016

4/7/2013
4/7/2013
6/1/2014
6/1/2014
6/1/2014
6/1/2014
6/1/2014
9/1/2015
9/1/2015
9/1/2015

Valu Inmobiliaria
Particular

6/1/2013

Entrega
Inmediata
Entrega
Inmediata

1/9/2016
1/9/2016
1/9/2016
Inmediata

5
5

1
1

4
4
4

1
1
1

A
A

1
1

2
2

2.5
2.5

2
2

2
3
3

2
3
3

2
2
2

0
0
0

9/1/2015
9/1/2015

Momentum

2/22/2016
2/22/2016
2/22/2016
2/22/2016
2/22/2016
2/22/2016
2/22/2016
26/2/2016
26/2/2016
26/2/2016
26/2/2016
26/2/2016
26/2/2016

1/1/2015
1/1/2015
1/1/2015
1/1/2015
1/1/2015

Particular
Particular

1/7/2014
1/7/2014
1/12/2015
1/12/2015

Econstruye
Econstruye

1/1/2016
1/1/2016
1/11/2015
1/11/2015
12

13

14

2/1/2018
2/1/2018
2/1/2018
2/1/2018
2/1/2018
Entrega
Inmediata
Entrega
Inmediata
1/9/2016
1/9/2016
1/12/2016
1/12/2016
1/9/2016
1/9/2016

10
10
10
10
10
10
10
12
12
5
5
5
5
15

16

1
1
1
1
1
2
2
2
2
1
1
1
1

A
B
C
D
E
A
C

1
1
1
1
1
1
1

1
1
17

18

2
2
2
2
3
3
3
2
3
2
3
3
3
19 20

1
1.5
1.5
2
2
2.5
2.5
2
3
2
3
3
3

2
2
2
2
2
2
2
2
2
2
2
2
2
21

22

23 24

25

119.38 144.21
130
137
101.0 101.0
117.1 117.1
130.7 130.7
130.7 130.7
162.5 162.5
120
120
140
140
184
184

131.80
133.50
101.00
117.05
130.67
130.67
162.46
120.00
140.00
184.00

160
160
200
200
91.8
91.8
101.0 108.7
139.0 145.0
156.0 188.4
234.0 251.0
237 240
340 340
114 114
147 163
96 103
131 143
100.5 100.5
100.5 128

160.00
200.00
91.80
104.86
142.02
172.20
242.50
238.50
340.00
114.00
155.00
99.50
137.00
100.50
114.25

26

27

28

Particular
MG Arquitectos
Bella Vista Mirador
Eco Urbana

1/1/2014

Abilia
Abilia
Abilia
Abilia
Abilia
Abilia
Abilia
Abilia
Grupo Lar
DV Residencial

6/1/2014
6/1/2014
6/1/2014
6/1/2014
6/1/2014
6/1/2014
6/1/2014
6/1/2014
5/1/2013

9/6/2013
9/6/2013
6/1/2012

7/1/2012

2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016
2/19/2016

8/1/2016
8/1/2016
8/1/2016
8/1/2016
4/1/2017
4/1/2017
4/1/2017
4/1/2017

13
13
13
13
13
13
13
13

2
2
2
2
2
2
2
2

1
1
1
1
1
1
1
1

2
3
1
2
3
2
1
1
2
3
1
1
2
3

2
3
1.5
2.5
3.5
2.5
1.0
1.5
2.0
3.0
1.0
1.5
2.0
3.0

2
2
1
2
2
2

1
1

1
1
2
2
1
2
2
2

1R/1B/1E 0
1R/1.5B/1E 0
2R/2B/2E 0
3R/3B/2E 0
1R/1B/1E 0
1R/1.5B/2E 0
2R/2B/2E 0
3R/3B/2E 0

132
170
82
118
176
167
57.00
80.50
93.00
129.40
60.39
94.10
109.84
140.52

132
170
92
118
176
167
80.00
80.50
120.00
209.00
78.08
94.10
121.39
214.47

122
132.00
170.00
87.00
118.00
176.00
167.00
68.50
80.50
106.50
169.20
69.24
94.10
115.62
177.50

$ 2,427,000 RESIDENCIA Activo


$ 4,210,852 RESIDENCIAL PLUS
$ 5,423,700 RESIDENCIAL PLUS
$ 5,525,100 RESIDENCIAL PLUS
$ 7,631,400 RESIDENCIAL PLUS
$ 2,814,500 RESIDENCIAL
$ 4,897,400 RESIDENCIAL PLUS
$ 5,596,650 RESIDENCIAL PLUS
$ 6,998,000 RESIDENCIAL PLUS
$ 7,199,189 RESIDENCIAL PLUS
$ 2,000,000 RESIDENCIA Vendido
$ 1,790,500 RESIDENCIA Vendido
$ 2,821,944 RESIDENCIA Vendido
$ 4,653,373 RESIDENCIA Vendido
$ 1,618,230 MEDIA
Activo
$ 2,229,630 RESIDENCIA Activo
$ 2,666,897 RESIDENCIA Activo
$ 3,019,014 RESIDENCIA Activo
$ 6,340,019 RESIDENCIA Activo
$ 5,000,000 RESIDENCIAL PLUS
$ 4,217,480 RESIDENCIAL PLUS
$ 6,325,800 RESIDENCIAL PLUS
$ 5,598,378 RESIDENCIAL PLUS
$ 10,975,369 RESIDENCIAL PLUS
$ 2,626,200 RESIDENCIAL
$ 4,340,000 RESIDENCIAL PLUS
$ 10,948,718 RESIDENCIAL PLUS

13
29
15
1
0
13
28
11
1
1
10
10
19
4
10
10
10
9
2
2
68
12
4
1
36
40
2

$23,911.33
$28,123.90
$28,248.44
$24,458.17
$25,957.14
$23,734.03
$22,721.54
$22,119.83
$27,575.07
$25,503.72
$21,390.37
$13,361.94
$16,797.29
$18,248.52
$21,721.20
$18,842.47
$19,577.87
$19,278.51
$26,761.30
$12,019.23
$27,475.44
$25,758.09
$23,443.79
$25,464.89
$25,621.46
$27,645.95
$25,772.91

U/M

$/M2

U Vendidas

Valor Max

$2,474,000
$4,371,503
$5,593,500
$5,855,200
$7,752,900
$2,860,000
$5,263,900
$5,736,800
$6,998,000
$7,199,189
$2,000,000
$1,901,000
$2,855,000
$4,580,227
$1,638,039
$2,299,630
$3,033,733
$3,163,533
$6,659,038
$5,000,000
$4,497,660
$6,595,800
$6,969,096
$10,975,369
$2,784,000
$4,560,000
$10,948,718

Estado del Proyecto

Valor Min

$2,380,000
$4,050,200
$5,253,900
$5,195,000
$7,509,900
$2,769,000
$4,530,900
$5,456,500
$6,998,000
$7,199,189
$2,400,000
$1,680,000
$2,788,888
$4,726,519
$1,598,420
$2,159,630
$2,300,062
$2,874,496
$6,021,000
$5,000,000
$3,937,300
$6,055,800
$4,227,660
$10,975,369
$2,468,400
$4,120,000
$10,948,718

Segmento

Stock Actual

0
12
7
1
1
0
12
11
1
0
0
0
0
0
0
0
0
0
2
0
4
6
0
0
0
32
0

Prom Valor

Stock Inicial

Jardin

Bodega

Superficie Terreno

Superficie Terraza

21
0
6
16
16
6
8
6
90

13
41
22
2
1
13
40
22
2
1
10
10
19
4
10
10
10
9
4
2
72
18
4
1
36
72
2

0.35
0.78
0.40
0.03
0.00
0.42
0.89
0.35
0.03
0.03
0.19
0.19
0.36
0.08
0.25
0.25
0.25
0.22
0.05
0.03
0.89
0.16
0.05
0.01
0.74
0.82
0.04

0
0
8.8
8.75
20
20
0
0
8.8
8.75
16
20
16
20
20
4.8
4.8
7.2
52
4.8
4.8
7.2
52

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

2
4
39
39
51
49
12
6
39
39
48
47
11
6
2
1
1
9
19
3
2
9
19
3
2
28
28
29

0
1
2
1
4
0
6
0
4
13
20
24
8
0
1
0
0
1
5
0
1
2
6
1
1
9
1
10

$5,116,408
$6,586,530
$2,628,189
$3,390,323
$3,598,611
$4,802,200
$5,968,282
$6,339,646
$2,807,967
$3,235,477
$3,152,122
$3,989,879
$5,968,281
$6,339,646
$8,466,073
$9,378,193
$10,989,630
$2,848,500
$4,000,000
$5,250,000
$8,001,000
$2,848,500
$4,250,000
$5,624,000
$8,001,000
$2,830,000
$3,495,000
$3,908,945

$5,116,408
$7,628,481
$2,934,135
$3,521,595
$3,900,857
$4,802,200
$8,659,099
$8,523,193
$2,911,033
$3,451,415
$3,975,225
$4,919,079
$6,148,344
$8,523,193
$8,703,123
$9,378,193
$10,989,630
$2,964,100
$4,434,100
$5,624,000
$8,001,000
$2,964,100
$4,434,100
$5,624,000
$8,001,000
$3,195,000
$3,805,824
$4,100,000

$ 5,116,408 RESIDENCIAL PLUS


$ 7,107,506 RESIDENCIAL PLUS
$ 2,781,162 RESIDENCIAL
$ 3,455,959 RESIDENCIAL PLUS
$ 3,749,734 RESIDENCIAL PLUS
$ 4,802,200 RESIDENCIAL PLUS
$ 7,313,691 RESIDENCIAL PLUS
$ 7,431,420 RESIDENCIAL PLUS
$ 2,859,500 RESIDENCIAL
$ 3,343,446 RESIDENCIAL PLUS
$ 3,563,674 RESIDENCIAL PLUS
$ 4,454,479 RESIDENCIAL PLUS
$ 6,058,313 RESIDENCIAL PLUS
$ 7,431,420 RESIDENCIAL PLUS
$ 8,584,598 RESIDENCIAL PLUS
$ 9,378,193 RESIDENCIAL PLUS
$ 10,989,630 RESIDENCIAL PLUS
$ 2,906,300 RESIDENCIAL
$ 4,217,050 RESIDENCIAL PLUS
$ 5,437,000 RESIDENCIAL PLUS
$ 8,001,000 RESIDENCIAL PLUS
$ 2,906,300 RESIDENCIAL
$ 4,342,050 RESIDENCIAL PLUS
$ 5,624,000 RESIDENCIAL PLUS
$ 8,001,000 RESIDENCIAL PLUS
$ 3,012,500 RESIDENCIAL
$ 3,650,412 RESIDENCIAL PLUS
$ 4,004,473 RESIDENCIAL PLUS

2
3
37
38
47
49
6
6
35
26
28
23
3
6
1
1
1
8
14
3
1
7
13
2
1
19
27
19

$27,663.74
$26,279.81
$30,395.21
$31,134.77
$29,294.80
$27,919.77
$29,080.28
$29,682.34
$31,423.08
$29,653.62
$27,841.20
$25,095.66
$29,837.29
$29,682.34
$28,567.71
$28,203.40
$26,548.21
$24,629.66
$24,517.73
$24,164.44
$25,279.62
$24,629.66
$25,244.48
$24,995.56
$25,279.62
$31,056.70
$33,490.02
$30,108.82

0.04
0.06
0.88
0.90
1.11
1.16
0.14
0.16
0.93
0.69
0.74
0.61
0.08
0.16
0.03
0.03
0.03
0.24
0.42
0.09
0.03
0.26
0.48
0.07
0.04
0.99
1.41
0.99

0
0
0
36
25
0
0
0
0
0
6
6
0
9
6
9.3
7.8
16
4

4
41
20
21
81
4
6
1
6
21
31
2
1
2
8
54
12
20
27
7
22
30
36
24
26
34
18
6

0
10
2
2
30
3
2
1
1
1
18
1
1
1
3
6
3
1
0
0
5
8
0
6
4
22
0
3

$7,012,000
$1,595,000
$1,921,500
$2,065,338
$2,291,000
$2,735,200
$3,079,890
$4,183,380
$3,012,000
$3,463,300
$3,686,900
$5,879,000
$7,180,000
$7,890,000
$1,990,000
$2,200,000
$2,636,000
$2,943,000
$2,587,900
$2,986,000
$3,100,000
$3,183,000
$2,216,564
$3,030,568
$3,388,661
$4,832,978
$2,500,000
$2,768,379

$7,052,633
$1,755,000
$2,075,000
$2,112,278
$2,605,005
$2,986,560
$3,259,688
$4,183,380
$3,347,000
$3,550,700
$3,998,500
$5,879,000
$7,180,000
$8,012,000
$1,990,000
$2,200,000
$2,900,000
$2,943,000
$3,023,000
$3,155,000
$3,384,200
$3,527,800
$2,666,866
$3,091,180
$4,144,725
$6,926,195
$2,742,354
$3,060,800

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

7,032,317
1,675,000
1,998,250
2,088,808
2,448,003
2,860,880
3,169,789
4,183,380
3,179,500
3,507,000
3,842,700
5,879,000
7,180,000
7,951,000
1,990,000
2,200,000
2,768,000
2,943,000
2,805,450
3,070,500
3,242,100
3,355,400
2,441,715
3,060,874
3,766,693
5,879,587
2,621,177
2,914,590

RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL

4
31
18
19
51
1
4
0
5
20
13
1
0
1
5
48
9
19
27
7
17
22
36
18
22
12
18
3

$30,575.29
$33,838.38
$36,331.82
$36,645.75
$32,859.09
$36,213.67
$32,180.60
$34,861.50
$27,647.83
$27,398.44
$28,636.26
$29,994.90
$28,720.00
$29,018.25
$29,924.81
$25,730.99
$25,511.52
$26,754.55
$24,121.49
$24,795.09
$22,912.37
$22,444.15
$35,267.06
$31,684.43
$32,579.62
$34,196.57
$34,949.03
$31,006.27

0.21
1.48
0.86
0.91
2.44
0.05
0.19
0.00
0.32
1.27
0.82
0.06
0.00
0.06
0.36
3.48
0.65
1.38
1.96
0.51
1.23
1.59
6.32
3.16
3.86
2.11
1.29
0.21

4
4
4

8
8
10
0
39
0
0
52
13
8
18
12
12

0
0
0
0
0
1
1
1

1
0
0
1
0

12
9
21
20
21
5
3
21
15
1
3
1
2
2
50
50
36
25
22
22
20
15
30
26
4
60
18
6

0
0
19
15
12
2
1
7
6
0
1
0
1
1
35
40
29
18
7
8
1
5
9
16
1
4
14
6

$2,980,000
$3,706,000
$2,180,000
$2,882,000
$3,193,000
$4,500,000
$3,020,850
$3,935,925
$4,450,000
$4,515,000
$6,507,000
$6,387,000
$8,920,000
$10,538,797
$2,330,000
$2,540,000
$3,100,000
$1,127,419
$1,325,016
$1,470,198
$1,334,306
$1,800,000
$1,675,000
$1,843,000
$2,665,000

$3,399,884
$4,005,000
$2,790,000
$3,120,000
$3,466,900
$4,700,000
$3,020,850
$4,200,000
$5,040,000
$4,515,000
$7,081,000
$6,387,000
$8,920,000
$10,538,797
$2,330,000
$2,640,000
$3,100,000
$1,116,419
$1,325,016
$1,470,198
$1,334,306
$1,800,000
$1,995,000
$2,140,000
$2,665,000

$1,834,000
$2,023,000

$2,224,000
$2,460,000

$ 3,189,942
$ 3,855,500
$ 2,485,000
$ 3,001,000
$ 3,329,950
$ 4,600,000
$ 3,020,850
$ 4,067,963
$ 4,745,000
$ 4,515,000
$ 6,794,000
$ 6,387,000
$ 8,920,000
$ 10,538,797
$ 2,330,000
$ 2,590,000
$ 3,100,000
$ 1,121,919
$ 1,325,016
$ 1,470,198
$ 1,334,306
$ 1,334,306
$ 1,835,000
$ 1,991,500
$ 2,665,000
#DIV/0!
$ 2,029,000
$ 2,241,500

RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
MEDIA
Activo
MEDIA
Activo
MEDIA
Activo
MEDIA
Activo
MEDIA
Activo
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
#DIV/0!
RESIDENCIAL
RESIDENCIAL

12
9
2
5
9
3
2
14
9
1
2
1
1
1
15
10
7
7
15
14
19
10
21
10
3
56
4
0

$30,380.40
$29,657.69
$33,133.33
$31,925.53
$31,713.81
$35,384.62
$38,413.66
$36,159.67
$33,073.12
$28,293.02
$32,666.60
$29,632.55
$33,608.38
$37,206.70
$25,053.76
$24,319.25
$24,031.01
$12,507.46
$13,276.71
$14,719.64
$13,755.73
$10,283.67
$20,388.89
$16,595.83
$18,379.31
#DIV/0!
$15,141.79
$15,352.74

0.86
0.64
0.22
0.56
1.00
0.33
0.20
1.42
0.92
0.10
0.20
0.10
0.10
0.10
3.15

0.00
0.01
0.01
0.01
1.50
0.71
0.21
-0.04
#VALUE!
#VALUE!

0
0
0
0
0

0
0
0
0
0
46

0
14
0
8
0
6
0
12
0
4
### 15
15

2
1
2
4
1
3
1

40 29
120 46
16 4
26 2
6 3
6 3
6 3
6 3
8 4
4 0
6 2
4 0
2 2
20 10
15 8
11 6
10 6
8 6
8 7
4 3
2 2

$1,791,000
$2,264,000
$1,788,000
$1,810,000
$2,110,000
$2,218,816
$2,119,352
$2,194,000
$3,003,000

$2,145,000
$2,500,000
$2,800,000
$3,820,000
$2,343,250
$2,775,850
$3,955,200
$2,775,850
$4,238,450
$2,980,000
$3,236,627
$3,128,330
$2,330,000
$2,800,000
$3,000,000
$3,400,000
$3,500,000

$1,840,000
$2,264,000
$1,788,000
$1,884,000
$2,110,000
$2,276,664
$2,119,352
$3,003,000
$3,811,500

$ 1,815,500
$ 2,264,000
$ 1,788,000
$ 1,847,000
$ 2,110,000
$ 2,247,740
$ 2,119,352
$ 2,598,500
$ 3,407,250
#DIV/0!
#DIV/0!
$2,145,000 $ 2,145,000
$2,500,000 $ 2,500,000
$2,800,000 $ 2,800,000
$3,820,000 $ 3,820,000
$ 2,611,050
$2,878,850
$2,775,850 $ 2,775,850
$ 3,955,200
$3,955,200
$ 2,817,050
$2,858,250
$ 4,238,450
$4,238,450
$2,980,000
$ 2,980,000
$3,236,627
$ 3,236,627
$3,128,330
$ 3,128,330
$ 2,330,000
$2,939,000
$ 2,869,500
$3,200,000
$ 3,100,000
$3,500,000
$ 3,450,000
$3,500,000
$ 3,500,000

RESIDENCIAActivo
RESIDENCIAActivo
RESIDENCIAActivo
RESIDENCIAActivo
RESIDENCIAActivo
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL PLUS
#DIV/0!
#DIV/0!
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL PLUS

12
7
4
8
3
12
11
74
12
24
3
3
3
3
4
4
4
4
0
10
7
5
4
2

$12,418.45
14 $11,096.08
$15,195.91
$13,964.14
#DIV/0!
#DIV/0!
$21,450.00

0.46
0.86
2.85
-0.01
-0.02
0.00

$26,330.62 0.00
$24,372.01
$34,726.72
$21,446.08
$30,815.23
$27,592.59 -0.01

$21,454.88 0.00

4.4
40

20 7
2 2
6 2
6 3
4 2
4 2
2 1
21
9 8
23
12 8
110
2 1
28 10
40 36
8 7
8
3
8
5
8
6
8
7
3
3
38 0 1
8 5
97 1 1
2 1
6.5
9 7
6.5
23 20
5 3
19 18
16
16 14
75
8 8
29

30

31 32

33 34

$2,730,000
$3,250,000
$2,685,950
$3,032,550
$3,325,810
$3,625,810
$4,083,430
$3,009,000
$3,443,000
$6,403,000
$3,200,000
$6,000,000
$2,454,349
$2,811,869
$3,615,040
$4,078,893
$6,100,120
$5,230,000
$6,300,000
$3,598,952
$4,786,000
$2,154,000
$3,097,000
$2,299,999
$3,459,999
$35

$3,130,000
$3,320,000
$2,705,950
$3,399,390
$3,385,810
$3,385,810
$4,143,430
$3,543,000
$4,001,000
$6,767,000

$ 2,930,000
$ 3,285,000
$ 2,695,950
$ 3,215,970
$ 3,355,810
$ 3,505,810
$ 4,113,430
$ 3,276,000
$ 3,722,000
$ 6,585,000
#DIV/0!
$3,200,000
$ 3,200,000
$6,000,000
$ 6,000,000
$2,603,097 $ 2,528,723
$3,140,921 $ 2,976,395
$3,795,792 $ 3,705,416
$4,849,416 $ 4,464,155
$6,597,562 $ 6,348,841
$5,230,000
$ 5,230,000
$6,300,000
$ 6,300,000
$3,698,643
$ 3,648,798
$4,786,000
$ 4,786,000
$2,650,000
$ 2,402,000
$3,708,500
$ 3,402,750
$2,399,999
$ 2,349,999
$3,459,999
$ 3,459,999
$36

RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL PLUS
#DIV/0!
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL PLUS
RESIDENCIAL PLUS

37 38

13
0
4
3
2
2
1
1
4
1
18
4
1
#REF!

39

40

$22,231.50
$24,606.74
$26,692.57
$27,475.18
$25,681.56
$26,829.49
$25,319.65
$27,300.00
$26,585.71
$35,788.04
#DIV/0!
$20,000.00

0.37
0.00
0.19

#VALUE!

#VALUE!
0.00

$27,546.00 #REF!
$28,384.47
$26,090.80
$25,924.24
$26,180.79
$21,928.72 0.12
$18,529.41
$32,007.00
$30,877.42
$24,140.70
$24,837.59
$23,383.07
$30,284.46
41

42

0
0
9
14
24
28

14
16
15
3
14
2
3
19
17
50
34
20
12
10
18
60
23

3
0
1
6

0
0
0
0
0
0
0
7
0
1

$2,300,000
$2,315,000
$2,804,000
$3,200,000

$2,300,000
$2,315,000
$2,804,000
$3,200,000

$
$
$
$

2,300,000
2,315,000
2,804,000
3,200,000

RESIDENCIAL
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL

11
16
14
-3

$18,852.46 -0.01
$17,537.88 -0.01
$16,494.12
$36,781.61 0.00

$1,412,598
$1,690,261
$1,986,469
$2,995,579
$2,032,289
$2,798,120
$3,317,008
$4,970,363

$1,412,598
$1,822,640
$2,995,579
$4,259,586
$2,488,500
$3,026,405
$3,651,660
$6,345,171

$
$
$
$
$
$
$
$

1,412,598
1,756,451
2,491,024
3,627,583
2,260,395
2,912,263
3,484,334
5,657,767

MEDIA
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL
RESIDENCIAL
RESIDENCIAL PLUS
RESIDENCIAL PLUS

19
17
50
34
20
12
10
11
60
22

$20,621.87
$21,819.26
$23,389.90
$21,439.61
$32,648.15
$30,948.59
$30,137.39
$31,875.64
#VALUE!

0.91
0.81
2.39
1.62
0.96
0.57
0.48
0.53
-0.04
-0.02

Cuota De
Mantenimiento

Precio Cajon Extra

Closet

Si
Si
Si
Si
Si
Si
Si
Si
Si

Areas Deportivas (Canchas)

No
No
No
No
No
No
No
No
No

reas Verdes

PinturPorcelLaminLoseta IntegraGranit
PinturPorcelLaminLoseta IntegraGranit
PinturPorcelLaminLoseta IntegraGranit
PinturPorcelLaminLoseta IntegraGranit
PinturPorcelLaminLoseta IntegraGranit
PinturPorcelLaminLoseta IntegraGranit
PinturPorcelLaminLoseta IntegraGranit
PinturPorcelLaminLoseta IntegraGranit
PinturPorcelLaminLoseta IntegraGranit

Baos (Cancel)

Barra
Desayunadora

Rango $$

9
0
0
0
0
0
0
0
0
0
9
5
0
0
5
8
0
0
0
0
0
0
0
0
0
0
0

Cocina

Rango M2

2
4
6
8
0
2
7
9
9
0
1
3
5
9
1
2
3
4
8
0
4
9
8
0
2
4
0

Pisos Areas
Hmedas

M_Agotar_Stock

0
15.46207
17.43778
37.36667
0
0
13.41429
31.3
31.3
0
0
0
0
0
0
0
0
0
40.13333
0
4.513725
38.36667
0
0
0
38.82667
0

Piso Areas Privadas

Meses En Venta
Acumulalos

37.37
37.37
37.37
37.37
37.37
31.30
31.30
31.30
31.30
31.30
52.33
52.33
52.33
52.33
40.13
40.13
40.13
40.13
40.13
76.73
76.73
76.73
76.73
76.73
48.53
48.53
48.53

Pisos Areas
Comunes

Pon$$

31551000
172644912
119321400
11050200
7631400
36588500
195896000
123126300
13996000
7199189
20000000
17905000
53616936
18613492
16182297
22296300
26668974
27171130
25360076
10000000
303658560
113864400
22393512
10975369
94543200
312480000
21897436

Acabados En Muros

Vel%

2.68%
1.89%
1.82%
1.34%
0.00%
3.19%
2.24%
1.60%
1.60%
3.19%
1.91%
1.91%
1.91%
1.91%
2.49%
2.49%
2.49%
2.49%
1.25%
1.30%
1.23%
0.87%
1.30%
1.30%
2.06%
1.14%
2.06%

0
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1
1

2.06%
1.55%
2.25%
2.31%
2.19%
2.37%
1.19%
2.65%
2.38%
1.77%
1.55%
1.30%
0.72%
2.65%
1.33%
2.65%
2.65%
2.69%
2.23%
3.02%
1.51%
2.88%
2.54%
2.47%
1.85%
3.55%
5.04%
3.42%

10232816
28430022
108465318
134782401
191236434
235307800
87764286
44588517
111520500
130394394
171056328
209360513
66641438
44588517
17169196
9378193
10989630
26156700
80123950
16311000
16002000
26156700
82498950
16872000
16002000
84350000
102211536
116129703

48.53
48.53
42.17
42.17
42.17
42.17
42.17
37.70
37.70
37.70
37.70
37.70
37.70
37.70
37.70
37.70
37.70
33.07
33.07
33.07
33.07
26.97
26.97
26.97
26.97
19.13
19.13
19.13

0
16.17778
2.279279
1.109649
3.588652
0
42.16667
0
4.308571
18.85
26.92857
39.33913
100.5333
0
37.7
0
0
4.133333
11.80952
0
33.06667
7.704762
12.44615
13.48333
26.96667
9.063158
0.708642
10.07018

6
0
1
2
3
5
9
2
1
2
3
5
7
9
0
0
0
2
5
8
0
2
2
3
8
1
2
3

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra

Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado

Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado
Lami
nado

Porcel Equi
anato
Porcel pada
Equi
anato
Porcel pada
Equi
anato
Porcel pada
Equi
anato
Porcel pada
Equi
anato
Porcel pada
Equi
anato
Porcel pada
Equi
anato
Porcel pada
Equi
anato
Porcel pada
Equi
anato
Porcel pada
Equi
anato Equi
pada
Porcel
anato
pada
Porcel Equi
anato
Porcel pada
Equi
anato
Porcel pada
Equi
anato
Porcel pada
Equi
Loseta
anato pada
Integ
Cerm
Loseta ral
Integ
ica
Cerm
Loseta
ral
Integ
ica
Cerm
Loseta
ral
Integ
ica
Cerm
Loseta ral
Integ
ica
Cerm
Loseta ral
Integ
ica
Cerm
Loseta ral
Integ
ica
Cerm
Loseta ral
Integ
ica
Cerm
ral
ica

Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
No
to
Grani
No
to
Grani
No
to
Grani
No
to
Grani
No
to
Grani
No
to
Grani
No
to
Grani
No
to

Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0

5.23%
3.62%
4.31%
4.33%
3.01%
1.20%
3.19%
0.00%
5.27%
6.03%
2.65%
3.16%
0.00%
3.16%
4.53%
6.44%
5.43%
6.88%
7.25%
7.25%
5.60%
5.31%
17.54%
13.16%
14.84%
6.19%
7.14%
3.57%

28129266
68675000
39965000
43864968
198288203
11443520
19018734
4183380
19077000
73647000
119123700
11758000
7180000
15902000
15920000
118800000
33216000
58860000
75747150
21493500
71326200
100662000
87901740
73460976
97934018
199905941
47181186
17487537

19.13
20.90
20.90
20.90
20.90
20.90
20.90
20.90
15.80
15.80
15.80
15.80
15.80
15.80
13.80
13.80
13.80
13.80
13.80
13.80
13.80
13.80
5.70
5.70
5.70
5.70
14.00
14.00

0
6.741935
2.322222
2.2
12.29412
62.7
10.45
0
3.16
0.79
21.87692
15.8
0
15.8
8.28
1.725
4.6
0.726316
0
0
4.058824
5.018182
0
1.9
1.036364
10.45
0
14

8
1
1
1
1
1
1
2
2
3
3
2
2
2
1
1
2
2
2
3
4
4
1
1
2
5
1
1

0
5
6
7
8
0
0
9
0
0
0
0
7
6
6
7
0
0
0
0
0
0
9
0
0
0
0
0

Tirol
Lami Lami
Planc
Tirol nado nado
Lami Lami
hado
Planc
Tirol nado nado
Lami Lami
hado
Planc
Tirol
nado
Lami nado
Lami
hado
Planc
Tirol nado nado
hado Lami Lami
Planc
Tirol nado nado
Lami Lami
hado
Planc
Tirol nado nado
Lami Lami
hado
Planc Porc
nado nado
Pintu
hado elana Duel
Porc a
ra
Pintu to
Duel
elana
Porc a
ra
Pintu to
Duel
elana
Porc a
ra
Pintu to
Duel
elana
Porc a
ra
Pintu
Duel
to
elana
Porc
ra
a
Pintu
Duel
to
Loset
elana
ra
a
Pintu a
Lami
to
Loset
ra
Cer
nado
Pintu a
Loset Lami
mica nado
ra
Pintu Cer
a
Loset Lami
mica nado
ra
Pintu Cer
a
Lami
mica
ra
Cer
Pintu Lami nado
Lami
mica
ra
nado
Pintu Lami nado
Lami
ra
nado
Pintu Lami nado
Lami
ra
nado
Pintu Lami nado
Lami
ra
nado nado

Pintu
ra
Pintu
ra

Loseta
Cerm
Loseta Tarja
ica
Cerm
Loseta Tarja
ica
Cerm Tarja
Loseta
ica
Cerm Tarja
Loseta
ica
Cerm
Loseta Tarja
ica
Cerm
Loseta Tarja
ica
Cerm
Tarja
Porcel
Equi
ica
anato
Porcel pada
Equi
anato
Porcel pada
Equi
anato
Porcel pada
Equi
anato Equi
pada
Porcel
anato Equi
pada
Porcel
Loseta
anato pada
Integ
Cerm
Loseta ral
Integ
ica
Cerm
Loseta ral
Integ
ica
Cerm
Loseta ral
Integ
ica
Cerm
Loseta ral
Integ
ica
Cerm
Loseta
ral
Integ
ica
Cerm
Loseta
ral
Integ
ica
Cerm
Loseta ral
Integ
ica
Cerm
ral
ica

No Si
No Si
No Si
No Si
No Si
No Si
No Si
Cuar
Si
zo
Cuar
Si
zo
Cuar
Si
zo
Cuar
Si
zo
Cuar
Si
zo
Cuar
Si
zo
Form
No
aica
Form
No
aica
Form
No
aica
Form
No
aica
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to

Porc Porc
Porcel Integ Grani
No
elana
Porc elana
Porc anato ral
Porcel Integ to
Grani
to
to
elana elana
No
anato ral
to
to
to

No
No
No
No
No
No
No
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si

Si
Si

0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
0
0
0
1
1
1
1
1
1
1
1
0
0

0
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
1
1
1
1
1
1
1
1
0
0

7.14%
7.14%
1.06%
2.79%
4.78%
6.69%
6.78%
6.78%
6.10%
10.17%
6.78%
10.17%
5.08%
5.08%
6.29%

38279304
34699500
52185000
60020000
69928950

14.00
14.00
8.97

0
0
85.18333

2
3

0
0

9062550
85427213
71175000
4515000
20382000
6387000
17840000
21077594
116500000
129500000

9.83
9.83
9.83
9.83
9.83
9.83
9.83
9.83
4.77

4.916667
4.916667
6.555556
0
4.916667
0
9.833333
9.833333
11.12222

1
2
4
4
7
7
0
0
1

0
0
0
0
0
0
0
0
9

0.02%

28047975
29150352

1413.97

3635.914

#NAME?

5.00%
2.75%
5.36%
-0.07%
#VALUE!
#VALUE!

55050000
51779000
10660000
#DIV/0!
36522000
13449000

14.00
14.00
14.00
-1364.67
#VALUE!

6
22.4
4.666667
-97.4762
0
0

1
4
4
6
4
3

6
0
0
#NAME?
6
6

Pintu
ra
Pintu
ra

Porc Porc
Porcel
elana
Porc elana
Porc anato
Porcel
to
elana to
elana
anato
to
to

Integ
ral
Integ
ral

Grani
No
to
Grani
No
to

Si
Si

0
0

Integ Grani
ral
to

Pintu
ra
Pintu
ra
Pintu
Past
ra
a
Past
Lisa
a
Past
Lisa
a
Past
Lisa
a
Past
Lisa
a
Pintu
Lisa
ra
Pintu
ra
Pintu
ra

Duel Duel Porcel Integ


a
Duel a
Duel anato
Porcel ral
Integ
a
a
anato
Duel Duel Porcel ral
Integ
Porc
Porc
a
a
anato
Marm ral
Equi
elana
elana
Porc Porc ol
Marm pada
Equi
to
elana to
elana
Porc
Porc
ol
Marm pada
Equi
to
elana to
elana
Porc
Porc
ol
Marm pada
Equi
to
to
elana
Porc elana
Porc ol
Marm pada
Equi
to
to
elana
Porc elana
Porc Loseta
ol
pada
Integ
to
to
elana
Porc elana
Porc Cerm
Loseta ral
Integ
to
to
ica
elana
Porc elana
Porc Cerm
Loseta ral
Integ
to
elana to
elana ica
Cerm
ral
to
to
ica
Porc
Pintu
Lami Porcel Integ
elana
Porc nado anato ral
ra
Pintu
Lami Porcel Integ
to
elana
ra
nado anato ral
to

0
0

Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to

Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si

Grani
Si
to
Grani
Si
to

Si
Si

0
0
0
0
0

0
0
0
1
1
1
1
1
1
1
1

1
1
1
0
0
0
0
0
1
1
1

1
1

0
0

3.06%

33716100

26.17

6.541667

2.15%
2.37%
-0.05%
-0.07%
-0.04%

103940000
408870000
#DIV/0!
#DIV/0!
12870000
15000000
16800000
22920000
20888400
11103400
23731200
11268200
8476900
59600000
48549405
34411630
23300000
22956000
24800000
13800000
7000000

12.77
25.97
-1375.83
-1386.97
-1403.17

33.65758
16.14144
-458.611
-115.581
-1403.17

5
9
3
3
3

9
0
#NAME?
#NAME?
0

-1369.70

-1369.7

-1393.03

-1393.03

-1403.37

-2105.05

-0.04%

-0.04%

-0.03%

Past
a
Past
Lisa
a
Past
Lisa
a
Past
Lisa
a
Past
Lisa
a
Lisa

Porc Porc
Marm Equi
elana
Porc elana
Porc ol
Marm pada
Equi
to
to
elana
elana
Porc Porc ol
Marm pada
Equi
to
to
elana
elana
Porc Porc ol
Marm pada
Equi
to
elana to
elana
Porc
Porc
ol
Marm pada
Equi
to
elana to
elana
ol
pada
to
to
Loset Loset
Loseta
Pintu a
Loset a
Loset Cerm Integ
Loseta ral
ra
Cer
Pintu Cer
a
a
Integ
ica
Cerm
mica
ra
Cer mica
Cer
ral
ica
mica mica

Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to

Si
Si
Si
Si
Si

Cuar
No
zo
Cuar
No
zo

No
No

0
0
0
0
0

500
500
500
500
500

1
1
1
1
1

0
0
0
0
0

1
1

1
1

1.86%
0.00%
3.17%

58600000
6570000
16175700
19295820
13423240
14023240
8226860
#VALUE! 29484000
44664000
13170000
#VALUE!
#DIV/0!
-0.01% 128000000

35.03
35.03
21.03

18.8641
0
10.51667

3
3
3

0
0
0

#VALUE!

#VALUE!
-1408.27

0
-12674.4

6
5

#NAME?
0

#REF!

7586169

13.90

1.45%

41840000

25.87

43.11111

43

44

45

46

47

48

Past
a
Past
Lisa/
a
Pintu
Lisa/
Liso/
ra
Pintu
Pintu
Liso/
ra
ra
Pintu
Liso/
ra
Pintu
Liso/
ra
Pintu
Liso/
ra
Pintu
Pintu
ra
ra
Pintu
ra
Pintu
ra

Liso/
Pintu
Liso/
ra
Pintu
Liso/
ra
Pintu
Liso/
ra
Pintu
Liso/
ra
Pintu
Liso/
ra
Pintu
Liso/
ra
Pintu
Pintu
ra
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra
Pintu
ra

49

Porc
Lami
elana
Porc nado
Lami
to
elana
nado
Mar
Mar
to
mol
Mar mol
Mar
mol
Mar mol
Mar
mol
Mar mol
Mar
mol
Mar mol
Mar
Porc
mol mol
Bam
elana
Porc b
Bam
to
elana
Porc b
Bam
to
elana
b
to

Porcel
anato
Porcel
anato
Marm
ol
Marm
ol
Marm
ol
Marm
ol
Marm
ol
Porcel
anato
Porcel
anato
Porcel
anato

Integ
ral
Integ
ral
Integ
ral
Integ
ral
Integ
ral
Integ
ral
Integ
ral
Integ
ral
Integ
ral
Integ
ral

Mar Mar Marm Equi


mol
Mar mol
Mar ol
Marm pada
Equi
mol
mol
ol
Mar Mar Marm pada
Equi
mol
mol
ol
Mar Mar Marm pada
Equi
mol
mol
ol
Mar Mar Marm pada
Equi
mol
mol
ol
Mar Mar Marm pada
Equi
mol
mol
ol
Mar Mar Marm pada
Equi
Porc
mol Porc
mol ol
Marm pada
Integ
elana
Porc elana
Porc ol
Marm ral
Integ
to
to
elana
Porc elana Loseta
ol
ral
Lami
Integ
to
to
elana
Porc nado Cerm
Loseta ral
Lami ica
Integ
to
elana
Cerm
nado
ral
Mar
Lami Marm
Equi
to
ica
mol
nado
ol
Mar Lami Marm pada
Equi
mol nado ol
pada
50

51

52

53

Grani
No
to
Grani
No
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to

si
si
Si
Si
Si
Si
Si
Si
Si
Si

0
0
0
0
0
0
0

2500
2500
2000
2000
2000
2000
2000

1
1
1
1
1
1
1
1
1
1

0
0
1
1
1
1
1
0
0
0

Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to
Grani
Si
to

Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si
Si

0
0
0
0
0
0
0

Si
Si
Si
Si
Si
SI
SI

1
1
1
1
1
1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0
0
0
0
1
1

59

60

54

55

56

57

58

-0.06%
-0.07%

32200000
37040000

-1388.00
-1384.10

-378.545
0

3
4

9
0

0.07%

9600000

-1368.70

2737.4

4.78%
4.78%
4.78%
4.78%
4.78%
4.78%
4.78%
2.92%
-0.07%
-0.07%

26839362
29859659
124551200
123337805
45207890
34947150
34843340
101839806

20.93
20.93
20.93
20.93
20.93
20.93
20.93
20.93

0
0
0
0
0
0
0
13.32121
0
-62.2591

1
1
2
5
1
1
2
5

4
5
9
0
8
0
0
0

#NAME?

-1369.70

Porc Porc
Pintu
Porcel Integ Grani
elana elana
No
ra
anato ral
to
to
to

Si

1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1
1

CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V

Comentarios

Tipo De Seguridad

Seguridad

Lobby

Area Comercial

Campo De Golf/
Lago

Spa/Vapor

Cine

Saln De Juego

Business Center

Ciclopista

Asadores /
Fogatadero

Terraza / Sky
Lounge

Alberca

Ludoteca

Concierge

0
0
0
0
0
0
0
0
0

Pon $$

1
1
1
1
1
1
1
1
1

Pon_M2

1
1
1
1
1
1
1
1
1

Gym

Sum

Juegos Infantiles

1
1
1
1
1
1
1
1
1

1319.5
6138.725
4224
451.8
294
1541.605
8621.6
5566.33
507.56
282.28
935
1340
3192
1020
745
1183.3
1362.2
1409.4
947.64
832
11052
4420.53
955.2
431
3690
11302.92
849.63

$31,551,000
$172,644,912
$119,321,400
$11,050,200
$7,631,400
$36,588,500
$195,896,000
$123,126,300
$13,996,000
$7,199,189
$20,000,000
$17,905,000
$53,616,936
$18,613,492
$16,182,297
$22,296,300
$26,668,974
$27,171,130
$25,360,076
$10,000,000
$303,658,560
$113,864,400
$22,393,512
$10,975,369
$94,543,200
$312,480,000
$21,897,436

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
1
1
1

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
Acce
V
so
Acce
Contr
so
Acce
olado
Contr
so
Acce
olado
Contr
so
Acce
olado
Contr
so
Acce
olado
Contr
so
Acce
olado
Contr
so
Acce Opci
olado
Contr
n
a
so
Opci
olado
siste
Contr
a
CCT n
Opci
ma
olado
siste
V
a
CCT n
de
ma
siste
V
dom
CCT
de
ma
tica
V
dom
de
tica
dom
tica

369.9
1081.82
3568.5
4329
6528
8428
3018
1502.19
3549
4397.25
6144
8342.5
2233.495
1502.19
601
332.52
413.95
1062
3268
675
633
1062
3268
675
633
2716
3052
3857

$10,232,816
$28,430,022
$108,465,318
$134,782,401
$191,236,434
$235,307,800
$87,764,286
$44,588,517
$111,520,500
$130,394,394
$171,056,328
$209,360,513
$66,641,438
$44,588,517
$17,169,196
$9,378,193
$10,989,630
$26,156,700
$80,123,950
$16,311,000
$16,002,000
$26,156,700
$82,498,950
$16,872,000
$16,002,000
$84,350,000
$102,211,536
$116,129,703

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
0
0
0
1
1
1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1
0
0
0
0
0
0
1
1
1
1
1
1
1
1
0
0
0
0
0
0

1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1

0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
1
1

0
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Opci
n a
siste
ma
de
dom
tica

CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT Los
V
CCT depa
Los
V
rtam
CCT
Acce depa
Los
entos
V
rtam
so
Acce depa
Los
no
entos
Contr
rtam
so
depa
colin
Acce
Los
no
olado
entos
Contr
rtam
dan
so
depa
colin
Acce
Los
no
olado
entos
entre
Contr
rtam
dan
so
depa
colin
Acce
no
s
olado
entre
Contr entos
rtam
so
colin
Acce dan
no
s
olado
entos
entre
Contr
so
colin
Acce dan
s
olado no
entre
Contr
so
colin
Acce dan
s
olado
entre
Contr
so
Acce dan
s
olado
entre
Contr
so
Acce s
olado
Contr
so
Acce
olado
Contr
so
Acce
olado
Contr
so
Acce
olado
Contr
so
Acce
olado
Contr
so
olado
Contr
CCT
olado
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V

920
2029.5
1100
1197
6034.5
316
591
120
690
2688
4159.89
392
250
548
532
4617
1302
2200
3140.235
866.845
3113
4485
2492.46
2318.52
3005.99
5845.79
1350
564

$28,129,266
$68,675,000
$39,965,000
$43,864,968
$198,288,203
$11,443,520
$19,018,734
$4,183,380
$19,077,000
$73,647,000
$119,123,700
$11,758,000
$7,180,000
$15,902,000
$15,920,000
$118,800,000
$33,216,000
$58,860,000
$75,747,150
$21,493,500
$71,326,200
$100,662,000
$87,901,740
$73,460,976
$97,934,018
$199,905,941
$47,181,186
$17,487,537

1
1

1
1

1
1

0
0

1
1

1
1

1
1

1
1

0
0

0
0

1
1

1
1

0
0

0
0

1
1

1
1

1
1

CCT
V
CCT
V

Acce
so
Contr
olado

0
0
0
0
0
0
0
0
1
1
1

1
1
1
0
0
0
0
0
1
1
1

1
1
1
1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0
0
0
0

1
1
1
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1

0
0
0
1
1
1
1
1
0
0
0

0
0
0
0
0
0
0
0
1
1
1

0
0
0
0
0
0
0
0
0
0
0

1
1
1
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

1
1
1
0
0
0
0
0
0
0
0

1
1
1
0
0
0
0
0
1
1
1

1
1
1
1
1
1
1
1
1
1
1

0
0

1
1

1
1

0
0

0
0

1
1

0
0

1
1

0
0

0
0

1
1

0
0

1
1

0
0

0
0

0
0

1
1

Acce
so
Acce
Bard
Contr
so
a
Acce
Bard
olado
Contr
Peri
so
a
Bard
olado
metr
Contr
Peri
a
Bard
al/Ca
olado
metr
Peri
a
seta
Bard
al/Ca
metr
Peri
de
a
seta
al/Ca
metr
vigila
Peri
de
seta
al/Ca
ncia
metr
vigila
de
seta
Case
al/Ca
ncia
vigila
de
ta
de
seta
Case
ncia
vigila
Vigila
de
ta
de
Case
ncia
vigila
Vigila
ta de
ncia
Vigila
Case
ncia
ta de
Case
Vigila
ta
de
ncia
Vigila
ncia

1260
1170

$38,279,304
$34,699,500
$52,185,000
$60,020,000
$69,928,950

235.92
2362.5
2152.05
159.58
623.94
215.54
530.82
566.5
4650
5325
4644
2242.5
2195.6

$9,062,550
$85,427,213
$71,175,000
$4,515,000
$20,382,000
$6,387,000
$17,840,000
$21,077,594
$116,500,000
$129,500,000
$111,600,000
$28,047,975
$29,150,352

2700
3120
580
#VALUE!
2412
876

$55,050,000
$51,779,000
$10,660,000
#DIV/0!
$36,522,000
$13,449,000

0
0
0
0
0

0
0

0
0
0
0
0

1
1

0
0
0
0
0

1
1

0
0
0
0
0

0
0

0
0
0
0
0

0
0

0
0
0
0
0

1
1

0
0
0
0
0

0
0

0
0
0
0
0

0
0

0
0
0
0
0

0
0

0
0
0
0
0

0
0

0
0
0
0
0

0
0

0
0
0
0
0

1
1

0
0
0
0
0

1
1

0
0
0
0
0

0
0

1
1
1
1
1

0
0

0
0
0
0
0

1
1

1
1
1
1
1

1
1

Acce
so
Acce
Auto
so
Acce
matiz
Auto
so
Acce
ado
matiz
Auto
so
Acce
ado
matiz
Auto
so
ado
matiz
Auto
ado
matiz
ado
Acce
so
Acce
Contr
so
olado
Contr
olado

2715
2865
6840
29280
#VALUE!
#VALUE!
600
732
798
996
793.312
455.58
683.37
525.42
275.088
2160
1740
1540
1086
952
1000
592
312

$33,716,100
$31,790,280
$103,940,000
$408,870,000
#DIV/0!
#DIV/0!
$12,870,000
$15,000,000
$16,800,000
$22,920,000
$20,888,400
$11,103,400
$23,731,200
$11,268,200
$8,476,900
$59,600,000
$48,549,405
$34,411,630
$23,300,000
$22,956,000
$24,800,000
$13,800,000
$7,000,000

0
0
0
0
0
0
0
0
0
0

0
0
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
1
1
1

0
0
1
1
1
1
1
1
1
1

0
0
1
1
1
1
1
0
0
0

0
0
1
1
1
1
1
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
1
1
1
1
1
0
0
0

0
0
1
1
1
1
1
0
0
0

0
0
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
0
0
1
1
0
0
1
1

1
1
1
1
1
0
0
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
0
0
0
0
1
1

1
1
1
1
1
0
0
1
1
1
1
1
1

1
1
1
1
1
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
1
1

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
1
1
0
0
1
1

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
0
0
1
1
0
0

1
1
1
1
1
1
1
1
1
1
1
1
1

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

Case
ta
de
Case
Vigila
ta
de
Case
ncia
Vigila
ta
de
Case
Siste
ncia
Vigila
ta
de mas
Case
Siste
ncia
Vigila
ta
de de
Case
mas
ncia
Vigila
reduc
ta
de
Case de
ncia
cin
Vigila
ta
de reduc
Acce
de
ncia
cin
Vigila
so
Acce ener
de
ncia
Contr
so
Acce ga,
ener
olado
Contr
lumin
so
ga,
olado
Contr arias
lumin
olado led,
arias
calen
led,
tador
calen
Emp
tador
CCT solar,
comp
solar,
V
Emp
CCT ezara
osteo
la
comp
V
CCT ezara
venta
osteo
la
V
CCT de
la
venta
V
2a
CCT de la
torre
V
CCT 2a
a
Coci
torre
V
CCT
finale
Acce na
a
Coci
V
sna
de
so
finale
Acce con
mes,
Contr
refrig
s de
so
Case con
para
olado
erad
mes,
Contr
ta
de refrig
Case
entre
or,
para
olado
erad
Vigila
ta
de
Acce ga
doble
entre
or,
ncia
Vigila
2017
so
horn
ga
Acce
doble
ncia
Contr
o
y
2017
so
horn
olado
siste
Contr o y
78
79
olado ma
siste
de
ma
aspir
de
ado
aspir
centr
ado
al
centr
al

2635.9
267
606
702.3
522.68
522.68
324.92
1080
1680
368
#VALUE!
6400
1600
275.4

$58,600,000
$6,570,000
$16,175,700
$19,295,820
$13,423,240
$14,023,240
$8,226,860
$29,484,000
$44,664,000
$13,170,000
#DIV/0!
$128,000,000

1908

$41,840,000

80

$7,586,169

81

0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1

Solo
qued
a1
en
reven
Case Vendi
ta
ta de do
Vigila
ncia
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT
V
CCT Solo
V
CCT qued
an
V
casa
s
dispo
nibes

1708
2112
2550
261

$32,200,000
$37,040,000

1301.5
1368.5
5325
5752.8
1384.7
1129.2
1156.15
3194.91
0

$26,839,362
$29,859,659
$124,551,200
$123,337,805
$45,207,890
$34,947,150
$34,843,340
$101,839,806

$9,600,000

4.5
485.7666667
31.81980375 1532.033333
8.831400535 822.0666667
0.05352364 74.73333333
0
37.36666667
5.399361022
406.9
35.7827476
1252
7.731629393
688.6
0.063897764
62.6
0.031948882
31.3
1.91
523.33
1.91
523.33
6.90
994.33
0.31
209.33
2.49
401.33
2.49
401.33
2.49
401.33
2.02
361.20
0.20
160.53
0.052128584 153.4666667
63.80538662
5524.8
2.814943527
1381.2
0.208514335 306.9333333
0.013032146 76.73333333
26.7032967
1747.2
59.34065934
3494.4
0.082417582 97.06666667

Frente A Mar

Cortina Anticiclonica

Tipo De Vidrio

Preparacin Para
A/C

Areas De A/C

A/C

Pon_Meses

Pon U/M

Pon $M2

$310,847.29
$1,153,080.06
$621,465.63
$48,916.33
$25,957.14
$308,542.40
$908,861.46
$486,636.37
$55,150.13
$25,503.72
$213,903.74
$133,619.40
$319,148.43
$72,994.09
$217,212.04
$188,424.74
$195,778.70
$173,506.58
$107,045.19
$24,038.46
$1,978,231.66
$463,645.58
$93,775.18
$25,464.89
$922,372.68
$1,990,508.65
$51,545.82

$55,327.47
$105,119.23
$1,185,413.31
$1,214,255.86
$1,494,034.64
$1,368,068.60
$348,963.36
$178,094.05
$1,225,500.00
$1,156,491.30
$1,336,377.56
$1,179,495.85
$328,210.19
$178,094.05
$57,135.43
$28,203.40
$26,548.21
$221,666.95
$465,836.92
$72,493.33
$50,559.24
$221,666.95
$479,645.06
$74,986.67
$50,559.24
$869,587.63
$937,720.51
$873,155.66

0.082417582 97.06666667
0.247252747 194.1333333
34.22134387
1644.5
35.14624506
1644.5
56.8458498
2150.5
56.94071146 2066.166667
1.707509881
506
0.954907162
226.2
36.20689655
1470.3
26.89655172
1470.3
35.64986737
1809.6
28.67374005
1771.9
0.875331565
414.7
0.954907162
226.2
0.053050398
75.4
0.026525199
37.7
0.026525199
37.7
2.177419355
297.6
8.044354839 628.2666667
0.272177419
99.2
0.060483871 66.13333333
2.336217553
242.7
9.159456119 512.3666667
0.22249691
80.9
0.074165637 53.93333333
27.80487805 535.7333333
39.51219512 535.7333333
28.79790941 554.8666667

$122,301.16
$1,387,373.74
$726,636.36
$769,560.84
$2,661,586.61
$144,854.68
$193,083.59
$34,861.50
$165,886.96
$575,367.19
$887,724.12
$59,989.80
$28,720.00
$58,036.50
$239,398.50
$1,389,473.68
$306,138.25
$535,090.91
$651,280.25
$173,565.63
$504,072.08
$673,324.41
$1,269,614.21
$760,426.23
$847,070.17
$1,162,683.23
$629,082.48
$186,037.63

0.836236934 76.53333333
60.81339713
856.9
17.22488038
418
19.09090909
438.9
197.6555024
1692.9
0.19138756
83.6
1.148325359
125.4
0
20.9
1.898734177
94.8
26.58227848
331.8
25.50632911
489.8
0.126582278
31.6
0
15.8
0.126582278
31.6
2.898550725
110.4
187.826087
745.2
7.826086957
165.6
27.53623188
276
52.82608696
372.6
3.550724638
96.6
27.10144928
303.6
47.82608696
414
227.3684211
205.2
75.78947368
136.8
100.3508772
148.2
71.57894737
193.8
23.14285714
252
1.285714286
84

$364,564.80 10.28571429
$266,919.23 5.785714286
4.68401487

$115,240.97
$759,353.00
$496,096.74
$28,293.02
$97,999.81
$29,632.55
$67,216.76
$74,413.39
$1,252,688.17
$1,215,962.44
$865,116.28
$312,686.45
$292,087.70

168
126
188.3

0.610169492
29.5
29.89830508
206.5
13.72881356
147.5
0.101694915 9.833333333
0.610169492
29.5
0.101694915 9.833333333
0.203389831 19.66666667
0.203389831 19.66666667
157.3426573 238.3333333
0
0
0
0
0.123765294 35349.16667

$611,666.67
45
$431,491.67 18.57142857
$73,517.24 0.857142857
#DIV/0!
-2.46213972
$272,552.24
#VALUE!
$92,116.44
#VALUE!

420
364
56
-81880
#VALUE!
#VALUE!

$186,276.80
$166,441.26
$607,836.26
$1,675,696.72
#DIV/0!
#DIV/0!
$128,700.00

6.878980892
392.5
0
0
34.46475196 510.6666667
341.9768935
3116
-0.13955179 -22013.3333
-0.44990267 -36061.1333
-0.01282813
-8419

$0.00
0
$210,644.99 -0.02336278

0
-10957.6

$551,851.85 -0.14357158 -27860.6667

$214,548.80 -0.02850289 -14033.6667

$444,629.92 7.42150333 700.6666667


$49,213.48
0
70.06666667
$160,155.45 1.141045959
126.2

$245,700.00

#VALUE!

#VALUE!

#DIV/0!
#VALUE!
#VALUE!
$800,000.00 -0.11361485 -56330.6667
$82,638.01

#REF!

41.7

$175,429.77 0.927835052 206.9333333

82

83

84

85

86

87

88

89

90

$263,934.43 -0.11095101
$280,606.06 -0.18495773

-19432
-22145.6

$110,344.83 0.006575583

-4106.1

$391,815.50
$370,927.43
$1,169,494.84
$728,946.84
$652,962.95
$371,383.10
$301,373.87
$573,761.55
$0.00

17.24522293 397.7333333
13.80573248 355.8666667
119.4267516 1046.666667
55.22292994 711.7333333
19.10828025 418.6666667
6.878980892
251.2
4.777070064 209.3333333
9.458598726
376.8
-2.60901075
0
-0.36942396 -31503.1

TIPO ID

1-1-00001
1-1-00002
1-1-00003
1-1-00004
1-1-00005
1-1-00006
1-1-00007
1-1-00008
1-1-00009
1-1-00010
1-1-00011
1-1-00012
1-1-00013
1-1-00014
1-1-00015
1-1-00016
1-1-00017
1-1-00018
1-1-00019
1-1-00020
1-1-00021
1-1-00022
1-1-00023
1-1-00024
1-1-00025
1-1-00026
1-1-00027
1-1-00028
1-1-00029
1-1-00030
1-1-00031
1-1-00032
1-1-00033

1-1-00001-1
1-1-00002-1
1-1-00003-1
1-1-00004-1
1-1-00005-1
1-1-00006-1
1-1-00007-1
1-1-00008-1
1-1-00009-1
1-1-00010-1
1-1-00011-1
1-1-00012-1
1-1-00013-1
1-1-00014-1
1-1-00015-1
1-1-00016-1
1-1-00017-1
1-1-00018-1
1-1-00019-1
1-1-00020-1
1-1-00021-1
1-1-00022-1
1-1-00023-1
1-1-00024-1
1-1-00025-1
1-1-00026-1
1-1-00027-1
1-1-00028-1
1-1-00029-1
1-1-00030-1
1-1-00031-1
1-1-00032-1
1-1-00033-1

PROYECTO

1 Caada Premier A (Wise Living)


2 Caada Premier B (Wise Living)
3 Luma City Living A
4 Luma City Living B
5 Central Park 100
6 Central Park 300
7 Juriquilla Towers TA
8 Juriquilla Towers TB
9 Mira Diamante TA
10 Mira Diamante TB
11 City View
12 Adamant
13 Montebello Towers
14 Koloria
15 Life Juriquilla
16 Latitud La Victoria T3
17 Levant Diamante B
18 Levant Diamante A
19 Campanario Elite
20 Alia
21 Las Condes 3
22 Alterra Towers C
23 San Agustin Dos
24 Juriquilla Hills
25 Altavista 1050 A
26 Altavista 1050 B
27 El Recuerdo
28 Torres Marbella (lora)
29 Torres Marbella ( Montemar, Montellano y Mlaga)
30 El Sereno
31 Lagos 2
32 Lagos 3
33 Dezna

DESARROLLADOR

Grupo Inmobiliario Aferba


Grupo Inmobiliario Aferba
Momentum
Momentum
Citicapital
Citicapital
Terra y DRT
Terra y DRT
Vary
Vary
Legadus
Milk Life Investments
Vago Inmobiliaria
MGT Land Capital
Lemon Mxico
Abilia
Insar
Insar
Activo Inmobiliario
Grupo VYG
Artigas Arquitectos
Hercesa Ferrocarril
Jaizer
Soque Inmobiliaria
Particular
Particular
Caisa
M2SH
M2SH
Axende
DV Residencial
DV Residencial
Particular

STOCK
INCIAL

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
174
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
22
22
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

1-1-00034
1-1-00035
1-1-00036
1-1-00037
1-1-00038
1-1-00039
1-1-00040
1-1-00041
1-1-00042
1-1-00043
1-1-00044
1-1-00045
1-1-00046
1-1-00047

1-1-00034-1
1-1-00035-1
1-1-00036-1
1-1-00037-1
1-1-00038-1
1-1-00039-1
1-1-00040-1
1-1-00041-1
1-1-00042-1
1-1-00043-1
1-1-00044-1
1-1-00045-1
1-1-00046-1
1-1-00047-1

34 Zima Zibata
35 Grand Living
36 Vint-Zibata
37 Cordillera Balvanera
38 Joy Juriquilla
39 New Soho Condos
40 Belvedere
41 Aira
42 Green 14
43
44
45
46
47

Particular
Particular
Elementi
Balvanera
DDS
Valu Inmobiliaria
Particular
Momentum
Particular
#N/A
#N/A
#N/A
#N/A
#N/A

#N/A
#N/A
#N/A
#N/A
#N/A
Promedio ponderado
Total del mercado

ID

1
2
3
4
5
6
7
8
9
10

PROYECTO

Villas Los Laureles


Del Prado Residencial
Framboyanes Residencial
El Campanario
Cedros Residencial E1
Cedros Residencial E2
Palmas de Santiago
Los Angeles II Residencial
La Floresta Residencial
Lomas de San Felipe

DESARROLLADOR

Casas Aguilar
Melgu Desarrollos
Dijasa Desarrollador
Particular
GK Inmobiliaria
GK Inmobiliaria
Demas Plus Desarrollos
Yatzil
Kbc Inmuebles
MRCI Inmobiliaria

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1,001

STOCK
INCIAL

10
49
30
57
27
23
25
83
75
5

11 Rafael Osuna

Grupo Global
Promedio ponderado
Total del mercado

5
389

STOCK ACTUAL

U/V ACUM

MESES EN VENTA

MESES /
AGOTAR STOCK

VEL %

U/M ACUM

SUP PROM

VALOR PROM.

21
#REF!
#REF!
#REF!
#REF!
#REF!
13
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

58
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1.5%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

1.6
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
42

0
0
0
0
0
0
0
0
0
0
0
0
0
0
11

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2.1%

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2.5
20.9

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
152.6

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
$4,052,228

210

791

STOCK ACTUAL

U/V ACUM

MESES EN VENTA

MESES /
AGOTAR STOCK

VEL %

U/M ACUM

SUP PROM

VALOR PROM.

1
26
29
34
8
23
16
39
1
3

9
23
1
23
19
0
9
44
74
2

15
14
5
12
22
1
12
15
26
8

2
16
151
18
9
ND
21
14
0
12

6.1%
3.2%
0.6%
3.3%
3.2%
0.0%
2.8%
3.5%
3.8%
5.2%

0.6
1.6
0.2
1.9
0.9
0.0
0.8
2.9
2.9
0.3

83.0
117.0
154.0
108.0
170.0
170.0
206.0
173.0
129.1
184.2

$956,400
$1,275,000
$1,395,000
$1,420,000
$1,675,000
$1,675,000
$1,770,000
$1,988,735
$2,035,000
$2,500,000

184

205

6
15

23
22

3.5%
3.1%

0.2
1.8
12.1

264.0
147.2

$4,000,000
$1,730,126

VALOR $/M2
PROM

NM DE NIVELES

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

0
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

FECHA DE
ENTREGA

PON_precio

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

PON_$/m2

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

PON_ sup prom

12428
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

PON U/M
PON_vel%
ACUM

123
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

PON_meses en PON_meses agotar stock


#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
$11,220
$11

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

VALOR $/M2
PROM

NM DE NIVELES

$11,523
$10,897
$9,076
$13,148
$9,853
$9,853
$8,614
$11,488
$15,759
$13,571

2
2
2
2
2
2
2
2
2
2

$15,152
$11,974

N_meses agotar stock

Mod
1-1-00001
1-1-00002
1-1-00003
1-1-00004
1-1-00005
1-1-00006
1-1-00007
1-1-00008
1-1-00009
1-1-00010
1-1-00011
1-1-00012
1-1-00013
1-1-00014
1-1-00015
1-1-00016
1-1-00017
1-1-00018
1-1-00019
1-1-00020
1-1-00021
1-1-00022
1-1-00023
1-1-00024
1-1-00025
1-1-00026
1-1-00027
1-1-00028

Data
Sum - Stock Inicial

Sum - Stock Actual


79
78
43
43
97
116
196
194
33
33
89
174
63
94
86
120
45
67
48
136
104
60
60
24
22
22
30
40

Sum - U Vendidas
21
24
0
2
10
33
13
70
7
10
20
50
23
13
13
32
3
48
17
104
39
26
4
20
3
7
4
29

Sum - U/M
58
54
43
41
87
83
183
124
26
23
69
124
40
81
73
88
42
19
31
32
65
34
56
4
19
15
26
11

1.55
1.73
0.82
1.02
1.13
1.71
4.36
3.29
0.79
0.85
3.61
5.93
2.53
5.87
5.29
15.44
3.00
2.12
3.15
3.15
0.04
2.43
-0.04
#VALUE!

0.46
0.86

1-1-00029
1-1-00030
1-1-00031
1-1-00032
1-1-00033
1-1-00034
1-1-00035
1-1-00036
1-1-00037
1-1-00038
1-1-00039
1-1-00040
1-1-00041
1-1-00042
(empty)
Total Result

120
16
26
6
8
20
10
22
6
9
28
40
8
8
147
2,670

46
4
2
3
4
10
6
9
2
8
10
36
3
5
90
883

74
12
24
3
4
10
4
13
4
1
18
4
#VALUE!
3
49
#VALUE!

2.85
-0.01
-0.02
0.00
0.00
-0.01
0.00
0.37
0.19
#VALUE!
#VALUE!
0.00
#VALUE!
0.12
#VALUE!

Max - M_Agotar_Stock
Sum - Pon_Meses
37.3666666667
31.3
0
40.1333333333
38.3666666667
38.8266666667
42.1666666667
100.5333333333
33.0666666667
26.9666666667
10.0701754386
62.7
21.8769230769
8.28
5.0181818182
10.45
14
85.1833333333
9.8333333333
11.1222222222
3635.9142857143
22.4
-97.4761904762
0

6.5416666667
33.6575757576

Average - Superficie Promedio


2951.97
2441.40
2250.33
1725.73
7443.13
5629.87
8237.87
7313.80
1091.20
889.90
1702.87
3636.60
995.40
1297.20
1186.80
684.00
630.00
188.30
472.00
238.33
35349.17
840.00
-81880.00
#VALUE!

392.50
510.67

Sum - Pon_M2
192.63
224.64
162.63
144.51
296.98
227.94
167.39
223.29
207.88
207.88
142.25
76.21
182.87
92.63
132.79
113.35
101.00
101.00
183.30
109.50
103.23
118.33
140.00
134.05
121.10
186.00
171.00

12428.025
16519.375
6487
5647.54
17690.73
17294.27
27373.69
27515.905
5638
5638
10545
11388
8727.89
8651
11605.08
13662.76
4344
6846.85
14619
4438.1
6400
#VALUE!
3288

5580
6840

16.1414414414
-458.6111111111
-115.5805555556
-1403.1666666667
-1369.7
-1393.0333333333
-2105.05
18.8641025641
10.5166666667
0
0
-12674.4
0
43.1111111111
3635.9142857143

3116.00
-22013.33
-36061.13
-8419.00
-10957.60
-27860.67
-14033.67
770.73
126.20
#VALUE!
#VALUE!
-56330.67
41.70
206.93
0.00
#VALUE!

244.00

100.00
99.16
108.00
108.60
132.65
101.00
120.00
160.00
91.80
238.50
143.67
157.98

29280
#VALUE!
#VALUE!
600
793.312
2160
1086
2902.9
606
1080
#VALUE!
6400
275.4
1908
16322.038
#VALUE!

Average - Vel%
1.55%
2.36%
1.91%
2.24%
1.20%
1.77%
2.16%
1.89%
2.36%
2.44%
4.31%
2.81%
3.38%
5.82%
6.35%
12.93%
6.25%
3.83%
7.12%
6.29%
0.02%
4.37%
-0.07%
#VALUE!

3.06%
2.15%

Sum - Pon $$
Max - Niveles Proyecto
$342,198,912
$376,805,989
$110,135,428
$117,678,777
$460,891,841
$467,583,474
$802,144,756
$771,098,709
$138,593,650
$141,529,650
$330,820,505
$385,438,805
$246,687,700
$226,796,000
$269,228,850
$459,202,675
$137,647,527
$182,133,950
$235,866,357
$357,600,000
$57,198,327
$117,489,000
#VALUE!
$49,971,000

$65,506,380
$103,940,000

12
12

30
30
14
14
19
27
21
20
11
13
15
20
17
5
13
4
5
5
10

2.37%
-0.05%
-0.07%
-0.04%
-0.04%
-0.04%
-0.03%
0.93%
3.17%
#VALUE!
#VALUE!
-0.01%
#VALUE!
1.45%
#VALUE!

$408,870,000
#VALUE!
#VALUE!
$12,870,000
$20,888,400
$59,600,000
$23,300,000
$65,170,000
$16,175,700
$29,484,000
#VALUE!
$128,000,000
$7,586,169
$41,840,000
$373,619,895
#VALUE!

10

5
4

10
10
10
30

NM

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

1-1-00001-1
1-1-00002-1
1-1-00003-1
1-1-00003-2
1-1-00004-1
1-1-00004-2
1-1-00004-3
1-1-00005-1
1-1-00006-1
1-1-00007-1
1-1-00008-1
1-1-00009-1
1-1-00009-2
1-1-00009-3
1-1-00010-1
1-1-00011-1

PROYECTO

Caada Premier A (Wise Living)


Caada Premier B (Wise Living)
Luma City Living A
Luma City Living A
Luma City Living B
Luma City Living B
Luma City Living B
Central Park 100
Central Park 300
Juriquilla Towers TA
Juriquilla Towers TB
Mira Diamante TA
Mira Diamante TA
Mira Diamante TA
Mira Diamante TB
City View

Mercado
completo

NM

PROYECTO

1
2

Villas Los Laureles


Del Prado Residencial

Framboyanes Residencial

DESARROLLADOR

TIPOLOGA

Grupo Inmobiliario 1R/1.5B/2E


Grupo Inmobiliario 1R/1B/2E
1R/1B/2E
Momentum
2R/2B/2E
Momentum
1R/1B/2E
Momentum
2R/2B/2E
Momentum
3R/2B/2E
Momentum
2R/2B/2E
Citicapital
1R/2B/2E
Citicapital
2R/2B/2E
Terra y DRT
2R/2B/2E
Terra y DRT
1R/1.5B/2E
Vary
2R/2.5B/2E
Vary
3R/3.5B/2E
Vary
1R/1.5B/2E
Vary
2R/2B/2E
Legadus
MNIMA
PROMEDIO PONDERADO
MXIMO
TOTAL
DESARROLLADOR

TIPOLOGA

3R/2.5B/1E
Casas Aguilar
Melgu Desarrollos 3R/2.5B/1E
3R/2.5B/1E
Dijasa
Desarrollador

STOCK
INICIAL

13
13
10
10
10
10
10
2
36
39
39
9
19
3
9
28

260
STOCK
INICIAL

10
49
15

Framboyanes Residencial

4
5
6

El Campanario
Cedros Residencial E1
Cedros Residencial E2

Palmas de Santiago

8
Los Angeles II Residencial
9
10
11
Mercado
completo

La Floresta Residencial
Lomas de San Felipe
Rafael Osuna

3R/2.5B/1E
3R/2.5B/2E
3R/2.5B/1E
3R/2.5B/1E
3R/2.5B/2E
Demas Plus
3R/3B/3E
Desarrollos
4R/3B/3E
3R/3B/1E
3R/3.5B/2E
Yatzil
3R/3.5B/2E
3R/3B/2E
Kbc Inmuebles
MRCI Inmobiliaria 3R/2.5B/2E
3R/3B/2E
Grupo Global
MNIMA
PROMEDIO PONDERADO
MXIMO
TOTAL
Desarrollador
Particular
GK Inmobiliaria
GK Inmobiliaria

15
57
27
23
10
10
5
44
24
15
75
5
5

389

STOCK
ACTUAL

U/V ACUM

0
0
0
0
0
0
0
0
0
2
4
1
5
0
2
9

13
13
10
10
10
10
10
2
36
37
35
8
14
3
7
19

23

237

STOCK
ACTUAL

U/V ACUM

1
26
14

9
23
1

MESES
VENTA

U/M ACUM

VEL % ACUM

SUP. (M2) PROM.

TERRENO M2

VALOR PROM.

VALOR $/M2 PROM.

0.3
0.4
0.2
0.2
0.2
0.2
0.2
0.0
0.7
0.9
0.9
0.2
0.4
0.1
0.3
1.0
0.0
2.5
1.0
6.5

2.7%
3.2%
1.9%
1.9%
2.5%
2.5%
2.5%
1.3%
2.1%
2.2%
2.4%
2.7%
2.2%
3.0%
2.9%
3.5%
1.3%
2.5%
3.5%

101.5
118.6
93.5
134.0
74.5
118.3
136.2
416.0
102.5
91.5
91.0
118.0
172.0
225.0
118.0
97.0
75
111
416

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

$2,427,000
$2,814,500
$2,000,000
$1,790,500
$1,618,230
$2,229,630
$2,666,897
$5,000,000
$2,626,200
$2,781,162
$2,859,500
$2,906,300
$4,217,050
$5,437,000
$2,906,300
$3,012,500
$1,618,230
$2,803,152
$5,437,000

$23,911
$23,734
$21,390
$13,362
$21,721
$18,842
$19,578
$12,019
$25,621
$30,395
$31,423
$24,630
$24,518
$24,164
$24,630
$31,057
$12,019
$26,065
$31,423

MESES
VENTA

U/M ACUM

VEL % ACUM

SUP. (M2) PROM.

TERRENO M2

VALOR PROM.

VALOR $/M2 PROM.

15
14
5

0.6
1.6
0.2

6.1%
3.2%
1.3%

83.0
117.0
145.4

68
86
88

$956,400
$1,275,000
$1,370,000

$11,523
$10,897
$9,421

37
31
52
52
40
40
40
77
49
42
38
33
33
33
27
19
19
38
77

15
34
8
23
7
5
4
20
13
6
1
3
4

0
23
19
0
3
5
1
24
11
9
74
2
1

184

205

5
12
22
1
12
12
12
15
15
15
26
8
6
1
38
26

0.0
1.9
0.9
0.0
0.3
0.4
0.1
1.6
0.7
0.6
2.9
0.3
0.2
0.0
0.0
2.9
12.1

0.0%
3.3%
3.2%
0.0%
2.6%
4.3%
1.7%
3.6%
3.0%
3.9%
3.8%
5.2%
3.5%
0.0%
0.0%
6.1%

162.6
108.0
170.0
170.0
190.0
200.0
250.0
160.0
180.0
200.0
129.1
184.2
264.0
83
111
264

96
77
84
84
113
113
120
67
77
77
126
110
132
67
0
132

$1,420,000
$1,420,000
$1,675,000
$1,675,000
$1,650,000
$1,750,000
$2,050,000
$1,810,000
$2,150,000
$2,255,000
$2,035,000
$2,500,000
$4,000,000
$956,400
$2,803,152
$4,000,000

$8,731
$13,148
$9,853
$9,853
$8,684
$8,750
$8,200
$11,313
$11,944
$11,275
$15,759
$13,571
$15,152
$8,200
$26,065
$15,759

NM. REC

MESES agotar

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

0
0
0
0
0
0
0
0
0
2
4
4
12
0
8
9
23

VALOR PROM.

SUP. (m2) Prom.

VALOR $/M2
PROMEDIO

MESES VENTA

$31,551,000
$36,588,500
$20,000,000
$17,905,000
$16,182,297
$22,296,300
$26,668,974
$10,000,000
$94,543,200
$108,465,318
$111,520,500
$26,156,700
$80,123,950
$16,311,000
$26,156,700
$84,350,000

1319.5
1541.605
935
1340
745
1183.3
1362.2
832
3690
3568.5
3549
1062
3268
675
1062
2716

$310,847.29
$308,542.40
$213,903.74
$133,619.40
$217,212.04
$188,424.74
$195,778.70
$24,038.46
$922,372.68
$1,185,413.31
$1,225,500.00
$221,666.95
$465,836.92
$72,493.33
$221,666.95
$869,587.63

485.7666666667
406.9
523.3333333333
523.3333333333
401.3333333333
401.3333333333
401.3333333333
153.4666666667
1747.2
1644.5
1470.3
297.6
628.2666666667
99.2
242.7
535.7333333333

$728,819,439

$28,849

$6,776,905

$9,962

$2,803,151.69

$110.96

$26,065.02

$38.32

SUP.
TERRENO
(M2)

U/M ACUM

MESES agotar

0 4.5227475468
0
0 5.3993610224
0
0 1.9108280255
0
0 1.9108280255
0
0 2.4916943522
0
0 2.4916943522
0
0 2.4916943522
0
0 0.0521285838
0
0 26.7032967033
0
0 34.2213438735 88.8918918919
0 36.2068965517 168.034285714
0 2.1774193548
37.2
0 8.0443548387 224.380952381
0 0.2721774194
0
0 2.3362175525 69.3428571429
0 27.8048780488 253.768421053

VEL % ACUM

34.8%
41.5%
19.1%
19.1%
24.9%
24.9%
24.9%
2.6%
74.2%
87.7%
92.8%
24.2%
42.3%
9.1%
26.0%
99.3%

$0

$159

$842

647.5%

$0.00

$0.61

$3.24

$0.02

DESARROLLADOR

Casas Aguilar
Demas Plus Desarrollos
Dijasa Desarrollador
GK Inmobiliaria
Grupo Global
Kbc Inmuebles
Melgu Desarrollos
MRCI Inmobiliaria
Particular
Yatzil

NOMBRE DE PROYECTOS

Villas Los Laureles


Palmas de Santiago
Framboyanes Residencial
Cedros Residencial E1 y E2
Rafael Osuna
La Floresta Residencial
Del Prado Residencial
Lomas de San Felipe
El Campanario
Los Angeles II Residencial

Total

DESARROLLADOR

Particular
MRCI Inmobiliaria
Dijasa Desarrollador
Yatzil
Kbc Inmuebles
Demas Plus Desarrollos
GK Inmobiliaria
Melgu Desarrollos
Casas Aguilar
Grupo Global

NOMBRE DE PROYECTOS

STOCK
INICIAL

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!

#REF!

STOCK
INICIAL

STOCK
ACTUAL

83
57
50
30
49
25
5
5
10
75

El Campanario
Lomas de San Felipe
Framboyanes Residencial
Los Angeles II Residencial
La Floresta Residencial
Palmas de Santiago
Cedros Residencial E1 y E2
Del Prado Residencial
Villas Los Laureles
Rafael Osuna

Total

STOCK
ACTUAL

389

39
34
31
29
26
16
4
3
1
1

184

NMERO DE
PROYECTOS

PARTICIPACIN %

1
1
1
2
1
1
1
1
1
1

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

11

#REF!

NMERO DE
PROYECTOS

PARTICIPACIN %

1
1
1
1
1
1
2
1
1
1

11

21%
18%
17%
16%
14%
9%
2%
2%
1%
1%

100%

Desarrollalor
Grupo Inmobiliario Aferba
Momentum
Total Result

Data
Sum - Stock Inicial

Sum - Stock Actual


157
63
220

45
0
45

Desarrollalor
Particular

Nombre Del P(empty)


Altavista 1050 B
Altavista 1050 A
Dezna
Zima Zibata
Grand Living
Belvedere
Green 14

Grupo Inmobiliario Aferba


Caada Premier A (Wise Living)
Caada Premier B (Wise Living)
Momentum
Aira
Luma City Living A
Luma City Living B
Citicapital
Central Park 100
Central Park 300
Terra y DRT
Juriquilla Towers TA
Juriquilla Towers TB
Vary
Mira Diamante TA
Mira Diamante TB
Legadus
City View
Milk Life Investments
Adamant
Vago Inmobiliaria
Montebello Towers
MGT Land Capital
Koloria
Lemon Mxico
Life Juriquilla
Abilia
Latitud La Victoria T3
Insar
Levant Diamante A
Levant Diamante B
Activo Inmobiliario
Campanario Elite
Grupo VYG
Alia
Hercesa Ferrocarril
Alterra Towers C

Jaizer
San Agustin Dos
Soque Inmobiliaria
Juriquilla Hills
Caisa
El Recuerdo
DV Residencial
Lagos 2
Lagos 3
M2SH
Torres Marbella (lora)
Torres Marbella ( Montemar, Montellano y Mlaga)
Axende
El Sereno
Elementi
Vint-Zibata
DDS
Joy Juriquilla
Valu Inmobiliaria
New Soho Condos
Artigas Arquitectos
Las Condes 3
(empty)
Lagos 3
Dezna
Zima Zibata
Grand Living
Joy Juriquilla
Belvedere
Aira
Balvanera
Cordillera Balvanera
Total Result

Montellano y Mlaga)

Segmento
MEDIA

3
1
2
RESIDENCIAL
3
4
1
2
(empty)
RESIDENCIAL PLUS
3
4
1
140
2
(empty) 120
#DIV/0!
Total Result

Data
Sum - Stock Inicial

Recamara

100
80
Unidades
(empty) 60
40
20
0

Sum - Stock Actual

114
15
10
89
1,283
224
13
288
600
158
1,143
484
8
Stock por tipologa segn segmento 80
533
38

39
5
0
34
457
101
1
47
211
97
367
181
2
14
146
24

130
130
2,670

20
20
883

3 Rec
MEDIA

3 Rec
RESIDENCIAL

4 Rec
RESIDENCIAL

3 Rec
RESIDENCIAL PLUS

Sustituir por No de recamaras

Sum - U Vendidas

3 Rec
ENCIAL PLUS

75
10
10
55
#VALUE!
123
12
241
#VALUE!
60
772
303
6
66
384
13
110
110
#VALUE!

Average - Superficie PromeMEDIA


98.44 RESIDENCIAL
129.75 RESIDENCIAL
74.50 RESIDENCIAL PLUS
96.60
112.76
130.93
150.80
86.85
114.01
119.60
206.75
235.45
245.96
136.23
182.97
149.47

157.98

3 Rec
3 Rec
4 Rec
3 Rec

Stock inicial
15
#REF!
#REF!
#REF!

Stock Actual
5
#REF!
#REF!
#REF!

772

U/V
10
#REF!
#REF!
#REF!

Superficie prom.
129.8
#REF!
#REF!
#REF!

Data
Nombre Del Proyecto
Caada Premier A (Wise Living)
Caada Premier B (Wise Living)
City View
Adamant
Koloria
Life Juriquilla
Campanario Elite
Alia
Las Condes 3
San Agustin Dos
Altavista 1050 B
Juriquilla Hills
Altavista 1050 A
El Recuerdo
Lagos 2
Lagos 3
Dezna
Zima Zibata
Grand Living
Vint-Zibata
Cordillera Balvanera
Joy Juriquilla
New Soho Condos
Belvedere
Aira
Green 14
Luma City Living A
Luma City Living B
Central Park 100
Central Park 300

Sum - Stock Inicial

Sum - Stock Actual


79
78
89
174
94
86
48
136
104
60
22
24
22
30
26
24
24

21
24
20
50
13
13
17
104
39
4
7
20
3
4
2
12
8

46
32
22
22
23
28
48
35
8
43
43
97
116

24
24
9
10
17
10
43
24
5
0
2
10
33

Juriquilla Towers TA
Juriquilla Towers TB
Mira Diamante TA
Mira Diamante TB
Montebello Towers
Latitud La Victoria T3
El Sereno
Torres Marbella (lora)
Torres Marbella ( Montemar, Montellano y Mlaga)
Alterra Towers C
Levant Diamante A
Levant Diamante B
Total Result

196
194
33
33
63
120
16
40
120
60
67
45
2,670

13
70
7
10
23
32
4
29
46
26
48
3
883

Sum - Pon_Meses

Average - M_Agotar_Stock

Sum - U/M

2951.97
2441.40
1702.87
3636.60
1297.20
1186.80
472.00
238.33
35349.17
-81880.00

14.053302682
15.2028571429
4.9604938272
13.8154679076
3.8328289474
2.2692513369
5.1215277778
11.1222222222
3635.9142857143
-97.4761904762

1.55
1.73
3.61
5.93
5.87
5.29
3.15
3.15
0.04
-0.04

#VALUE!

#VALUE!

392.50
-36061.13
-8419.00
-10957.60

6.5416666667
-115.5805555556
-1403.1666666667
-1369.7

0.46
-0.02
0.00
0.00

-27860.67
-14033.67
770.73
126.20
#VALUE!
#VALUE!
-56330.67
41.70
206.93
2250.33
1725.73
7443.13
5629.87

-1393.0333333333
-2105.05
9.4320512821
10.5166666667
0
0
-12674.4
0
43.1111111111
0
8.0266666667
8.5760784314
11.0008888889

-0.01
0.00
0.37
0.19
#VALUE!
#VALUE!
0.00
#VALUE!
0.12
0.82
1.02
1.13
1.71

8237.87
7313.80
1091.20
889.90
995.40
684.00
-22013.33
510.67
3116.00
840.00
188.30
630.00
#VALUE!

8.1907079252
25.2955118473
12.2523809524
15.1502289377
9.5711538462
3.3465909091
-458.6111111111
33.6575757576
16.1414414414
11.0222222222
85.1833333333
3.5
-124.2474070712

4.36
3.29
0.79
0.85
2.53
15.44
-0.01
0.86
2.85
2.43
2.12
3.00
#VALUE!

Proyectos
Framboyanes Residencial
Los Angeles II Residencial
La Floresta Residencial
El Campanario
Cedros Residencial E1
Cedros Residencial E2
Del Prado Residencial
Villas Los Laureles
Palmas de Santiago
Lomas de San Felipe
Rafael Osuna
Total

Proyectos
Los Angeles II Residencial
La Floresta Residencial
El Campanario
Del Prado Residencial
Cedros Residencial E1
Palmas de Santiago
Villas Los Laureles
Lomas de San Felipe
Framboyanes Residencial
Rafael Osuna
Cedros Residencial E2
Total

Stock inicial

Stock actual

U/V

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Stock inicial

Stock actual

U/V

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Meses Venta U/M Acumulado


#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Meses Venta U/M Acumulado


#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Meses para
agotar el stock
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Meses para
agotar el stock
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Tipologia
3R/2.5B/2E
3R/3.5B/2E
3R/3B/2E
3R/3B/3E
4R/3B/3E
1R/1.5B/2E
2R/2B/2E
3R/3.5B/3E
3R/3.5B/4E
1R/1B/2E
2R/2.5B/2E
3R/2B/2E
1R/2B/2E
3R/4B/2E
3R/4B/3E
1R/1B/1E

Unidades vendidas y stock por desarrol o

2R/2B/1E
2R/2.5B/3E
3R/3B/4E
(empty)
Total Result

Data
Sum - U/M

Sum - Stock Actual


7.95
4.29
4.26
0.31
0.35
4.53
23.03
0.06
0.03
2.73
6.29
2.26
2.37
0.03
0.21
9.57

52
95
47
30
2
11
193
2
1
22
56
13
14
1
0
14

2.49
0.10
0.20
#VALUE!
#VALUE!

33
0
2
295
883

Unidades

Tipologia

Stock Actual

U/M

3R/2.5B/2E
3R/3.5B/2E
3R/3B/2E
3R/3B/3E
4R/3B/3E
1R/1.5B/2E
2R/2B/2E

52
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

8.0
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

U/M Acumulada U/M 3T2014


Average - Superficie Promedio

Average - $/M2
156.16
$27,537.39
242.96
$25,048.18
257.74
$29,072.74
184.17
$28,776.72
216.17
$21,429.44
104.62
$28,486.09
146.26
$26,604.32
239.84
$26,016.62
288.14
$25,730.43
83.85
$27,475.46
168.52
$28,003.88
136.43
$22,998.87
127.80
$28,518.40
300.50
$28,567.71
230.00
$30,575.29
57.68
$35,520.75
76.75
159.58
274.33
134.52
157.98

$34,536.38
$28,293.02
$35,407.54
#VALUE!
#VALUE!

3R/2.5B/
3R/2.5B/
3R/3.5B/
3R/3B/1E
3R/3B/2E
3R/3B/3E
4R/3B/3E

#REF!

U/M por Tipologa


4R/3B/3E

3R/3B/3E

3R/3B/2E

3R/3B/1E

Prom Superficie

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Prom $/m2
3R/3.5B/2E

3R/3B/1E

156
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

$27,537
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

3R/3.5B/2E

3R/2.5B/2E

3R/2.5B/1E
0.0

2.0

4.0
6.0
u/m acumulada

8.0

10.0

M por Tipologa

Data
Rango M2
0
1
2
3
4
5
6
7
8
9
(empty)
Total Result

Sum - U Vendidas
18
#VALUE!
317
225
213
132
103
34
15
114
191
#VALUE!

4.0
6.0
u/m acumulada

8.0

10.0

12.0

Average - Vel%

Sum - Stock Inicial


2.24%
#VALUE!
3.92%
#VALUE!
#VALUE!
2.31%
#VALUE!
4.98%
2.33%
1.74%
3.83%
#VALUE!

Sum - Stock Actual


29
569
371
311
319
248
127
55
19
184
438
2,670

Sum - U/M
11
152
54
86
106
116
24
21
4
70
239
883

0.60
#VALUE!
16.46
#VALUE!
#VALUE!
5.52
#VALUE!
1.28
0.47
3.77
2.15
#VALUE!

Ritmo de ventas por rang


12.0
10.0
8.0
Absorcin
6.0
4.0
2.0
0.0

80-100

101-120

121-140

141-160

161-180

4.0
2.0
0.0

80-100

101-120

121-140

141-160

161-180

U/M acumulaVel %
1
2
3
4
5
6
7
8
9
10

80

80-100

101 101-120
121 121-140
141 141-160
161 161-180
181 181-200
201 201-220
221 221-240
241 241-260
261 261-264
265

Ritmo de ventas por rango de superficie

25.0%

20.0%

0n

15.0%

Velocidad porcentual
10.0%

0
5.0%

80-100

101-120

121-140

141-160

161-180

181-200

201-220

221-240

241-260

261-264

0.0%

Stock inicial
-

640
-

Stock Actu
158
-

10.0%

0
5.0%

80-100

101-120

121-140

141-160

161-180

181-200

201-220

221-240

241-260

261-264

0.0%

U/V

Data
-

Rango $$
5
6
7
8
9
(empty)
0
#NAME?
Total Result

Sum - U Vendidas
51
49
79
61
85
191
#VALUE!
117
#VALUE!

Average - Vel%

Sum - Stock Inicial


2.67%
#VALUE!
3.46%
2.75%
5.10%
3.83%
#VALUE!
#VALUE!
#VALUE!

Sum - Stock Actual


61
84
91
91
150
438
1,600
155
2,670

12.0
10.0
8.0

Sum - U/M
10
35
12
30
65
239
454
38
883

1.92
#VALUE!
4.85
2.69
10.86
2.15
#VALUE!
#VALUE!
#VALUE!

Ritmo de ventas por rango de precios

25.0%
20.0%
15.0%

6.0
10.0%

12.0
10.0
8.0

Ritmo de ventas por rango de precios

25.0%
20.0%
15.0%

6.0
4.0
Absorcin

2.0
0.0

10.0%

Velocidad porce
5.0%
0.0%

cios

$800,000 $800000-$1000000

$1,000,001 $1000001-$1200000

$1,200,001 $1200001-$1400000

$1,400,001 $1400001-$1600000

$1,600,001 $1600001-$1800000

$1,800,001 $1800001-$2000000

$2,000,001 $2000001-$2200000

$2,200,001 $2200001-$2400000

$2,400,001 $2400001-$2600000

10

$2,600,001 $2600001-$4000000

U/M acVel %
-

$4,000,001

27.7

25.0%
20.0%
15.0%
10.0%

Stock inicial
-

Stock Actual
-

cios

25.0%
20.0%
15.0%
10.0%
Velocidad porcentual
5.0%
0.0%

U/V
-

Nombre Del Proyecto


Caada Premier A (Wise Living)
Caada Premier B (Wise Living)
City View
Adamant
Koloria
Life Juriquilla
Campanario Elite
Alia
Las Condes 3
San Agustin Dos
Altavista 1050 B
Juriquilla Hills
Altavista 1050 A
El Recuerdo
Lagos 2
Lagos 3
Dezna
Zima Zibata
Grand Living
Vint-Zibata
Cordillera Balvanera
Joy Juriquilla
New Soho Condos
Belvedere
Aira
Green 14
Luma City Living A
Luma City Living B
Central Park 100
Central Park 300

Juriquilla Towers TA
Juriquilla Towers TB
Mira Diamante TA
Mira Diamante TB
Montebello Towers
Latitud La Victoria T3
El Sereno
Torres Marbella (lora)
Torres Marbella ( Montemar, Montellano y Mlaga)
Alterra Towers C
Levant Diamante A
Levant Diamante B
Total Result

Data
Sum - Stock Inicial
79
78
89
174
94
86
48
136
104
60
22
24
22
30
26
24
24

Sum - Pon $M2


Sum - Vel%
$2,160,266.45
7.73%
$1,784,694.07
11.82%
$2,802,764.96
17.24%
$5,917,957.33
19.65%
$2,470,101.34
23.29%
$2,002,242.39
25.41%
$1,668,246.25
56.95%
$3,333,766.89
6.29%
$604,774.15
0.02%
#VALUE!
-0.07%
$364,668.68

#VALUE!

$352,718.05
#VALUE!
$128,700.00
$210,644.99

3.06%
-0.07%
-0.04%
-0.04%

Rendimiento por proyecto


$551,851.85
$214,548.80
$493,843.40
$160,155.45
$245,700.00
#VALUE!
$800,000.00
$82,638.01
$175,429.77
$739,665.66
$881,967.25
$2,585,155.77
$3,124,873.85

-0.04%
-0.03%
1.86%
3.17%
#VALUE!
#VALUE!
-0.01%
#VALUE!
1.45%
7.64%
11.21%
6.01%
8.87%

10.0%

8.0%

Velocidad %
6.0%

4.0%

Prome dio $11,974

46
32
22
22
23
28
48
35
8
43
43
97
116

Prome dio $11,

Velocidad %
6.0%

196
194
33
33
63
120
16
40
120
60
67
45
2,670

$5,788,829.84
$5,516,055.98
$810,556.44
$826,857.92
$1,775,724.56
$4,039,793.84
#VALUE!
$607,836.26
$1,675,696.72
$1,116,675.57
$1,446,604.14
#VALUE!

12.96%
17.00%
9.45%
9.75%
20.29%
51.74%
-0.05%
2.15%
2.37%
13.10%
15.32%
25.00%
#VALUE!

4.0%

2.0%

0.0%
$8,000

$9,000

$10,000

$11,000

$12,000

$/m2

$13

No
1
2
3
4
5
6
7
8
9
10
11

0%

Prome dio $11,974

0%

0%

Caada Premier A (Wise Living)


Caada Premier B (Wise Living)
City View
Adamant
Koloria
Life Juriquilla
Campanario Elite
Alia
Las Condes 3
San Agustin Dos
Altavista 1050 B
Mnimo
Promedio
Mximo

Rendimiento por proyecto

0%

d%

Proyecto

$/m2

Vel %

$27,345
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
$26,065
#REF!

7.7%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-0.1%
3.1%
56.9%

$26,065
$26,065
$26,065
$26,065
$26,065
$26,065
$26,065
$26,065
$26,065
$26,065
$26,065

Prome dio $11,

d%

0%

0%

0%

0%
$8,000

Promedio 3.1%

$9,000

$10,000

$11,000

$12,000

$/m2

$13,000

$14,000

$15,000

$16,000

10%

0.00%
0.00%
0.00%
0.00%
1.50%
2.00%
2.50%
3.00%
15.00%

15000

3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%

0
15001
15002
15000
15000
15000
15000
15000
16000

Data
Nombre Del Proyecto
Caada Premier A (Wise Living)
Caada Premier B (Wise Living)
City View
Adamant
Koloria
Life Juriquilla
Campanario Elite
Alia
Las Condes 3
San Agustin Dos
Altavista 1050 B
Juriquilla Hills
Altavista 1050 A
El Recuerdo
Lagos 2
Lagos 3
Dezna
Zima Zibata
Grand Living
Vint-Zibata
Cordillera Balvanera
Joy Juriquilla
New Soho Condos
Belvedere
Aira
Green 14
Luma City Living A
Luma City Living B
Central Park 100
Central Park 300

Sum - Stock Inicial

Sum - Pon U/M


79
78
89
174
94
86
48
136
104
60
22
24
22
30
26
24
24
46
32
22
22
23
28
48
35
8
43
43
97
116

45.23
49.01
96.95
296.12
226.09
131.30
45.46
157.34
0.12
-2.46
#VALUE!
6.88
-0.45
-0.01
-0.02
-0.14
-0.03
7.42
1.14
#VALUE!
#VALUE!
-0.11
#VALUE!
0.93
11.03
9.69
66.89
86.46

Juriquilla Towers TA
Juriquilla Towers TB
Mira Diamante TA
Mira Diamante TB
Montebello Towers
Latitud La Victoria T3
El Sereno
Torres Marbella (lora)
Torres Marbella ( Montemar, Montellano y Mlaga)
Alterra Towers C
Levant Diamante A
Levant Diamante B
Total Result

196
194
33
33
63
120
16
40
120
60
67
45
2,670

185.82
129.36
10.55
11.79
54.24
475.09
-0.14
34.46
341.98
64.43
4.68
40.50
#VALUE!

No
1
2
3
4
5
6
7
8
9
10
11

5.0

3.0
2.5
2.0

Prome dio 35

4.0

Stock inicial

Caada Premier A (Wise Living)


Caada Premier B (Wise Living)
City View
Adamant
Koloria
Life Juriquilla
Campanario Elite
Alia
Las Condes 3
San Agustin Dos
Altavista 1050 B
Mnimo
Promedio
Mximo

Ventas mensuales por stock inicial

4.5

3.5

Proyecto

Stock inicial

Pr

3.0
2.5
2.0
1.5

Promedio 1.8

1.0
0.6

0.5
0.0
0

10

20

30

40

U/M

50

60

70

80

90

10%
U/M

Stock Inicial

0.6
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.0
2.5
2.4

79
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
22
88
174

2.51
2.51
2.51
2.51
2.51
2.51
2.51
2.51
2.51
2.51
2.51

0.00
10.00
20.00
30.00
40.00
50.00
60.00
70.00
80.00
90.00
100.00

15000

88
88
88
88
88
88
88
88
88
88
88

0
1
2
3
4
5

90

Data
Nombre Del Proyecto
Caada Premier A (Wise Living)
Caada Premier B (Wise Living)
City View
Adamant
Koloria
Life Juriquilla
Campanario Elite
Alia
Las Condes 3
San Agustin Dos
Altavista 1050 B
Juriquilla Hills
Altavista 1050 A
El Recuerdo
Lagos 2
Lagos 3
Dezna
Zima Zibata
Grand Living
Vint-Zibata
Cordillera Balvanera
Joy Juriquilla
New Soho Condos
Belvedere
Aira
Green 14
Luma City Living A
Luma City Living B
Central Park 100
Central Park 300

Sum - U/M
1.55
1.73
3.61
5.93
5.87
5.29
3.15
3.15
0.04
-0.04

Sum - Pon $M2


Sum - Stock Inicial
$2,160,266.45
$1,784,694.07
$2,802,764.96
$5,917,957.33
$2,470,101.34
$2,002,242.39
$1,668,246.25
$3,333,766.89
$604,774.15
#VALUE!

#VALUE!

$364,668.68

0.46
-0.02
0.00
0.00

$352,718.05
#VALUE!
$128,700.00
$210,644.99

79
78
89
174
94
86
48
136
104
60
22
24
22
30
26
24
24

-0.01
0.00
0.37
0.19
#VALUE!
#VALUE!
0.00
#VALUE!
0.12
0.82
1.02
1.13
1.71

$551,851.85
$214,548.80
$493,843.40
$160,155.45
$245,700.00
#VALUE!
$800,000.00
$82,638.01
$175,429.77
$739,665.66
$881,967.25
$2,585,155.77
$3,124,873.85

46
32
22
22
23
28
48
35
8
43
43
97
116

Juriquilla Towers TA
Juriquilla Towers TB
Mira Diamante TA
Mira Diamante TB
Montebello Towers
Latitud La Victoria T3
El Sereno
Torres Marbella (lora)
Torres Marbella ( Montemar, Montellano y Mlaga)
Alterra Towers C
Levant Diamante A
Levant Diamante B
Total Result

4.36
3.29
0.79
0.85
2.53
15.44
-0.01
0.86
2.85
2.43
2.12
3.00
#VALUE!

$5,788,829.84
$5,516,055.98
$810,556.44
$826,857.92
$1,775,724.56
$4,039,793.84
#VALUE!
$607,836.26
$1,675,696.72
$1,116,675.57
$1,446,604.14
#VALUE!

196
194
33
33
63
120
16
40
120
60
67
45
2,670

#REF!

Desarrollo
Caada Premier A (Wise Living)
Caada Premier B (Wise Living)
City View
Adamant
Koloria
Life Juriquilla
Campanario Elite
Alia
Las Condes 3
San Agustin Dos
Altavista 1050 B
Promedio

U/M

Precio m2

1.6
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1.8

$27,345
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
$11,974
4.0

Vent

3.5
3.0
2.5
2.0
Unidad/mes
1.5
1.0
0.5

0.0
$7,000 $8,000 $9

1.0
0.5

0.0
$7,000 $8,000 $9

$11,974
$11,974
$11,974
$11,974
$11,974
$11,974
$11,974
$11,974
$11,974
$11,974
$11,974

4.0

0
1
2
3
4
5
6
7
20

1.8
1.8
1.8
1.8
1.8
1.8
1.8
1.8
1.8
1.8
1.8

7000
9000
9000
9000
9000
9000
9000
9000
17000

Ventas mensuales por Precio m2

3.5
3.0
2.5
2.0
Unidad/mes
1.5
1.0
0.5
0.0
$7,000 $8,000 $9,000 $10,000$11,000$12,000$13,000 $14,000$15,000$16,000

1.0
0.5
0.0
$7,000 $8,000 $9,000 $10,000$11,000$12,000$13,000 $14,000$15,000$16,000

Precio m2

$11,974
$11,974
$11,974
$11,974
$11,974
$11,974
$11,974
$11,974
$11,974
$11,974
$11,974

0
1
2
3
4
5
6
7
20

1.8
1.8
1.8
1.8
1.8
1.8
1.8
1.8
1.8
1.8
1.8

7000
9000
9000
9000
9000
9000
9000
9000
17000

Data
Nombre Del Proyecto
Caada Premier A (Wise Living)
Caada Premier B (Wise Living)
City View
Adamant
Koloria
Life Juriquilla
Campanario Elite
Alia
Las Condes 3
San Agustin Dos
Altavista 1050 B
Juriquilla Hills
Altavista 1050 A
El Recuerdo
Lagos 2
Lagos 3
Dezna
Zima Zibata
Grand Living
Vint-Zibata
Cordillera Balvanera
Joy Juriquilla
New Soho Condos
Belvedere
Aira
Green 14
Luma City Living A
Luma City Living B
Central Park 100
Central Park 300

Sum - Stock Inicial


79
78
89
174
94
86
48
136
104
60
22
24
22
30
26
24
24
46
32
22
22
23
28
48
35
8
43
43
97
116

Sum - M_Agotar_Stock
70.26651341
76.0142857143
19.8419753086
96.7082753532
15.3313157895
9.0770053476
40.9722222222
11.1222222222
3635.9142857143
-97.4761904762
0
6.5416666667
-115.5805555556
-1403.1666666667
-1369.7
Altavista 1050 B
-1393.0333333333
-2105.05
San Agustin Dos
18.8641025641
10.5166666667
Las Condes 3
0
0 Alia
-12674.4
0 Elite
Campanario
43.1111111111
0
Life Juriquilla
40.1333333333
Koloria
42.8803921569
55.0044444444
Adamant

City View
Caada Premier B (Wise Living)

Life Juriquilla
Koloria

Juriquilla Towers TA
Juriquilla Towers TB
Mira Diamante TA
Mira Diamante TB
Montebello Towers
Latitud La Victoria T3
El Sereno
Torres Marbella (lora)
Torres Marbella ( Montemar, Montellano y Mlaga)
Alterra Towers C
Levant Diamante A
Levant Diamante B
Total Result

196
194
33
33
63
120
16
40
120
60
67
45
2,670

Adamant

49.144247551
227.6596066253
City View
49.0095238095
60.6009157509
Caada Premier
B (Wise Living)
57.4269230769
13.3863636364
Caada Premier
A (Wise Living)
-458.6111111111
-250.0
33.6575757576
16.1414414414
33.0666666667
85.1833333333
14
-14785.4414414688

-200.0

Sum - Meses En Venta Acumulalos


186.83
156.50
76.53
146.30
55.20
55.20
78.67
4.77
1413.97
-1364.67
#VALUE!
26.17
-1386.97
-1403.17
Meses en inventario para agotar stock
-1369.70
Altavista 1050 B

San Agustin Dos


Las Condes 3
Alia

Campanario Elite
Life Juriquilla
Koloria
Adamant
City View

er B (Wise Living)

-1393.03
-1403.37
70.07
21.03
#VALUE!
#VALUE!
-1408.27
13.90
25.87
209.33
200.67
383.67
242.67

22.7
11.6
85.8
1.6
16.4
0.0
9.2
18.1
0.4
41.1

Life Juriquilla

0.0

Koloria

9.2

Adamant
City View

er B (Wise Living)

er A (Wise Living)
-250.0

-200.0

248.53
339.30
132.27
107.87
94.80
22.80
-186.8
-1375.83
-150.0
-100.0
-50.0
12.77
25.97Meses Venta Meses para agotar el stock
42.00
8.97
56.00
#VALUE!

18.1
0.4
41.1
72.8
0.0

50.0

100.0

Desarrollo
Caada Premier A (Wise Living)
Caada Premier B (Wise Living)
City View
Adamant
Koloria
Life Juriquilla
Campanario Elite
Alia
Las Condes 3
San Agustin Dos
Altavista 1050 B

otar stock
22.7
11.6
85.8
1.6
16.4
0.0
9.2
18.1
0.4
41.1

Meses Venta Meses para agotar el stock


-186.8
72.8
#REF!
41.1
#REF!
0.4
#REF!
18.1
#REF!
9.2
#REF!
0.0
#REF!
16.4
#REF!
1.6
#REF!
85.8
#REF!
11.6
#REF!
22.7

0.0
9.2
18.1
0.4
41.1
72.8
-50.0

r el stock

0.0

50.0

100.0

150.0

NOMBRE

NOMBRE

Premier A (Wise
1-1-00001Caada
Living)
Premier B (Wise
1-1-00002Caada
Living)
1-1-00003Luma City Living A
1-1-00004Luma City Living B
1-1-00005Central Park 100
1-1-00006Central Park 300
1-1-00007Juriquilla Towers TA
1-1-00008Juriquilla Towers TB
1-1-00009Mira Diamante TA
1-1-00010Mira Diamante TB
1-1-00011City View

DESARROLLADOR

Acabados en muros

Grupo Inmobiliario Aferba

Grupo Inmobiliario Aferba

Momentum

Pintura

Momentum

Pintura

Citicapital

Citicapital

Terra y DRT

Pintura

Terra y DRT

Pintura

Vary

Pintura

Vary

Pintura

Legadus

Incidencia

45.5%
54.5%

Pintura

Porcelanato

Yeso

Ceramica

Mod
1-1-00001
1-1-00002
1-1-00003
1-1-00004
1-1-00005
1-1-00006
1-1-00007
1-1-00008
1-1-00009
1-1-00010
1-1-00011
1-1-00012
1-1-00013
1-1-00014
1-1-00015
1-1-00016
1-1-00017
1-1-00018
1-1-00019
1-1-00020
1-1-00021
1-1-00022
1-1-00023
1-1-00024
1-1-00025
1-1-00026
1-1-00027
1-1-00028
1-1-00029

(empty)

1-1-00030
1-1-00031
1-1-00032
1-1-00033
1-1-00034
1-1-00035
1-1-00036
1-1-00037
1-1-00038
1-1-00039
1-1-00040
1-1-00041
1-1-00042
(empty)
Total Result

ACABADOS
Pisos sala /comedor

Piso recmara

Piso en zona hmeda

Cocina

Closet

Cancel

Porcelanato

Laminado

Loseta Cermica

Integral

Si

No

Porcelanato

Laminado

Loseta Cermica

Integral

Si

No

Laminado

Laminado

Porcelanato

Equipada

Si

Si

Laminado

Laminado

Porcelanato

Equipada

Si

Si

Laminado

Laminado

Loseta Cermica

Integral

Si

No

Laminado

Laminado

Loseta Cermica

Integral

Si

No

0
45.5%
18.2%

Porcelanato

Marmol

Ceramica

Porcelanato

Laminado

Cermica

Duela

0
45.5%
54.5%
54.5%

0
45.5%
36.4%
36.4%

0
45.5%

0
45.5%
54.5%

45.5%
18.2%

11

Porcelanato
Cermica
PISO RCAMARA Porcelanato
Ceramica
Laminado
Duela
COCINA
Si
Si
CLSETS
No
Si
CANCEL
No

6
0
2
0

0%
18%
0%
0%
0%
55%
0%
0%
55%
0%
18%
36%

0
2
0
0
0
6
0
0
6
0
2
4

60%

55%

50%
40%
30%
18%

20%
10%
0%

0%

MURO

Po r c e la n a to

REA HUMEDA DEL


BAO
Marmol

55%
0%
18%
0%

Y es o

PISO
SALA/COMEDOR

Pintura
Yeso
Porcelanato
Ceramica

Pin tu ra

MURO

PISO SA LA /C

Comentarios

%
0%

MURO

0%

Ce r a mic a

0%

0%

Ce r mic a

PISO SA LA /COMEDOR
REA HUMEDA DEL BA O

0%

0%

PISO RCA MA RA

0%

0%

COCINA

0%

CLSETS

No

18%

Si

No

55%

Si

Si

Du e la

55%

L a min a d o

Ce r a mic a

Po r c e la n a to

18%

Po rc e la n a to

Ma r mo l

Po r c e la n a to

Y es o

Pin tu ra

Acabados
55%

36%

18%

CA NCEL

1-1-0000
1-1-0000
1-1-0000
1-1-0000
1-1-0000
1-1-0000
1-1-0000
1-1-0000
1-1-0000
1-1-0001
1-1-00011
a

36%

SETS

No

No

0%

Si

18%

CA NCEL

Luma City Living B


Central Park 100
Central Park 300
Juriquilla Towers TA
Juriquilla Towers TB
Mira Diamante TA
Mira Diamante TB
City View

Total

Roof Garden

Luma City Living A

Gym

Caada Premier B (Wise Living)

Sum

Caada Premier A (Wise Living)

Juegos
Infantiles

NOMBRE

reas Verdes

AMENIDADES

r
r
r
r
r
r
a
a
a
a
r

r
r
a
a
r
r
a
a
r
r
r

r
r
a
a
r
r
a
a
a
a
a

r
r
a
a
r
r
a
a
a
a
a

r
r
r
r
r
r
a
a
r
r
a

Seguridad

r
r
r
r
r
r
a
a
r
r
a

r
r
a
a
r
r
a
a
a
a
a

1.6
1.7
0.8
1.0
1.1
1.7
4.4
3.3
0.8
0.9
3.6

Total

Saln De
Juego

r
r
r
r
r
r
a
a
r
r
r

vel %

Asadores

r
r
a
a
r
r
a
a
r
r
a

U/M Acum

Ludoteca

AMENIDADES

1.5%
2.4%
1.9%
2.2%
1.2%
1.8%
2.2%
1.9%
2.4%
2.4%
4.3%

0
0
12
12
0
0
18
18
10
10
12

Superficie
83-264

80

100 80-100

101

120 101-120

121

140 121-140

141

160 141-160

161

180 161-180

181

200 181-200

201

220 201-220

221

240 221-240

241

260 241-260

10

261

264 261-264

265

Precio
956400-4000000

$800,000

$1,000,000 800-1000

$1,000,001

$1,200,000 1000-1200

$1,200,001

$1,400,000 1200-1400

$1,400,001

$1,600,000 1400-1600

$1,600,001

$1,800,000 1600-1800

$1,800,001

$2,000,000 1800-2000

$2,000,001

$2,200,000 2000-2200

$2,200,001

$2,400,000 2200-2400

$2,400,001

$2,600,000 2400-2600

10

$2,600,001

$4,000,000 >2600

$4,000,001

Acabados
Muros
Pasta
Pintura
Obra Blanca
Obra Gris
Ladrillo aparente
Concreto aparente
Pisos areas comunes
Cemento Pulido
Loseta Vinilica
Loseta Ceramica
Porcelanato
Marmol
Duela
Laminado
Obra Blanca
Obra Gris
Pisos areas privadas
Cemento Pulido
Loseta Vinilica
Loseta Ceramica
Porcelanato
Marmol
Duela
Laminado
Alfombra
Obra Blanca
Obra Gris

Incluye cocina y baos terminados


Incluye divisiones e instalaciones

Tipo de Seguridad
Caseta de vigilancia
CCTV
Acceso automatizado
Bardeado

(Sala/Comedor)

Incluye cocina y baos terminados


Incluye divisiones e instalaciones
(Recamaras)

Incluye cocina y baos terminados


Incluye divisiones e instalaciones

Pisos areas humedas


Azulejo
Loseta Ceramica
Porcelanato
Marmol
Obra Gris
Incluye divisiones e instalaciones
Cocina
Sin Cocina
Tarja
Cocineta
Integral
Equipada
Barra Cocina
Cemento
Formaica

Tarja y estufa
Tarja, estufa, gabinetes
Tarja, estufa, gabinetes, electrodomesticos

Granito
Marmol
Cuarzo
Cancel
0
1

No
Si

Closet
0
1

No
Si

Concepto
Superficie promedio
Valor promedio de venta
Valor unitario promedio
Velocidad % acumulada promedio
U/M promedio
U/M acumulada
Stock total
Stock vendido
Stock disponible
Meses en venta promedio
Meses en inventario promedio
Recmaras promedio
Baos promedio
Cajones promedio
Niveles promedio
Nmero de proyectos
Nmero de prototipos

Total de proyectos
152.6
$4,052,228
#REF!
2.08%
2.5
20.9
1,001
791
210
42
11
Err:509
Err:509
Err:509
12
11
143

Superficie
80
111
131
161
191

110
130
160
190

1 De 80m2 a 110m2
2 De 111m2 a 130m2
3 De 131m2 a 160m2
4 De 161m2 a 190m2
5 Mas de 191m2
Superficie Rango
Caada Premie
157
Caada Premie
212
Luma City Liv
151
Luma City Liv
131
Central Park
182
Central Park
149
Juriquilla To
140
Juriquilla To
142
Mira Diamant
171
Mira Diamant
171
City View
118

3
5
3
3
4
3
3
3
4
4
2

Precio m2
$8,000
$9,501
$11,001
$12,501
$14,001

$9,500
$11,000
$12,500
$14,000

1 De $8000 a $9500
2 De $9501 a $11000
3 De $11001 a $12500
4 De $12501 a $14000
5 Mas de $14001
Precio
Framboyanes $9,076
Los Angeles I $11,488
La Floresta R $15,759
El Campanari $13,148
Cedros Resid $9,853
Cedros Resid $9,853
Del Prado Res $10,897
Villas Los Lau $11,523
Palmas de Sa $8,614
Lomas de San $13,571
Rafael Osuna $15,152

Rango
1
3
5
4
2
2
2
3
1
4
5

Framboyanes Residencial
Los Angeles II Residencial
La Floresta Residencial
El Campanario
Cedros Residencial E1
Cedros Residencial E2
Del Prado Residencial
Villas Los Laureles
Palmas de Santiago
Lomas de San Felipe
Rafael Osuna

0
0.51
1.01
1.51
2.1

0.5
1
1.5
2

1 De 0 a 0.5 u/m
2 De 0.51 a 1 u/m
3 De 1.01 a 1.5 u/m
4 De 1.51 a 2 u/m
5 Mas de 2.1 u/m
U/M
Framboyanes Residencial
0.2
Los Angeles II Residencial
2.9
La Floresta Residencial2.9
El Campanario
1.9
Cedros Residencial E1 0.9
Cedros Residencial E2 0.0
Del Prado Residencial 1.6
Villas Los Laureles 0.6
Palmas de Santiago 0.8
Lomas de San Felipe 0.3
Rafael Osuna
0.2

Rango
1
5
5
4
2
1
4
2
2
1
1

Vous aimerez peut-être aussi