02/20/2021

WH4
WH5
WH7
Percent (%)

10
20
30
40
50
60
70
80
90

0
100

File: 510695781.xls - Cash Curve

Month
2

1
5.1 0.0 0.2

2
5.7 5.7 0.6

3
6.8 6.1 1.3

4
WH4
WH7

8.2 7.2 2.4

5
9.7 14.3 4.9

6
10.9 15.4 7.5

8
WH5

7
12.7 16.0 10.9

8
15.8 19.0 14.4

10

9
24.8 22.6 17.7

11

10
26.8 31.5 26.6

12

11
29.0 33.5 29.5

13

12
31.4 35.9 31.4

13
14
33.6 38.2 33.6

14
35.9 39.5 35.1

15

15
40.0 40.6 38.2

16

16
46.2 42.5

17
43.9

17
50.2 46.7 18
50.0

18
55.3 51.6
54.5
19
EPC CASH CURVE - WH7-5 &4

19
58.9 57.1
60.4
20

20

62.7 60.8
62.7
21
RASGAS EXPANSION PROJECT - OFFSHORE FACILITIES

21

69.0 64.7
65.2
22

22

74.3 70.1
70.0
23

23

79.2 75.3
74.0
24

24

81.2 80.4
78.6
25

25

82.3 82.7
81.4
26

26

83.9 84.0
83.3
27

27

84.7 85.3
85.3
28

28

90.0 85.3
85.3
29

29

90.0 85.3
85.3
30

30

90.0 85.3
85.3
31

31

90.0 90.0
90.0
32

32

90.0 90.0
90.0
33

33

90.0 90.0
90.0
02/20/2021
File: 510695781.xls - Progress Curve
WH4
WH5
WH7
Percent (%)
100

0
10
20
30
40
50
60
70
80
90

1
Month
2
1
0.8 0.0 0.2

3
2
1.4 0.1 0.6

4
3
2.6 0.5 1.3

4
5
4.8 1.6 2.5

5
6
9.3 3.4 5.5

6
7
13.9 7.3 9.6

7
8
17.7 11.9 15.1
WH7

8
9
21.8 18.3 20.2

9
34.6 23.0 24.2

10
10
37.1 35.7 37.1
WH5

11
11
39.5 38.1 40.0

12
12
41.9 40.5 41.9

13
WH4

13
42.8 44.2
44.2

14
14
44.2 45.6
45.9

15
15
45.7 46.7
47.8

16
16
48.4
50.3 47.4
17
17
50.8
53.5 50.2
18
18

53.4
57.7 53.0
19
19

57.7
62.5 57.5
20
EPC PROGRESS CURVE - WH7-5 & 4

20

62.5
66.6 62.3
21
RASGAS EXPANSION PROJECT - OFFSHORE FACILITIES

21

66.5
72.7 66.6
22
22

72.4
76.2 72.5
23
23

76.0
79.2 76.1
24
24

79.1
82.2 79.3
25
25

82.5
86.0 82.7
26
26

86.0
88.9 86.1
27
27

89.1
89.1 89.1
28
28

89.2
94.6 89.2
29
29

89.2
98.5 89.2
30
30

89.2
100 89.2
31
31

94.6
100 94.6
32
32

98.5
100 98.5
33
33

100
100 100
 CASHE CURVE WH7-5 & 4

100

90
Percent (%)

80 WH7 WH5
WH4
70

60

50

40

30

20

10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33

PROGRESS CURVE wh7-5 & 4

100

90
Percent (%)

80 WH7 WH5
WH4
70

60

50

40

30

20

10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
 RASGAS EXPANSION PROJECT - OFFSHORE FACILITIES
EPC PROGRESS AND CASH CURVE - WH4

100

90

80
Percent (%)

WH4 Cash
WH4 Progress
70

60

50

40

30

20

10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33

Month 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
10.9

12.7

15.8

24.8

26.8

29.0

31.4

33.6

35.9

40.0

46.2

50.2

55.3

58.9

62.7

69.0

74.3

79.2

81.2

82.3

83.9

84.7

90.0

90.0

90.0

90.0

90.0

90.0
WH4 Cash
5.1

5.7

6.8

8.2

9.7

13.9

17.7

21.8

34.6

37.1

39.5

41.9

44.2

45.9

47.8

50.3

53.5

57.7

62.5

66.6

72.7

76.2

79.2

82.2

86.0

88.9

89.1

94.6

98.5

100

100

100

100
WH4 Progress
0.8

1.4

2.6

4.8

9.3

File: 510695781.xls - Prog.&Cash-WH4

02/20/2021
 RASGAS EXPANSION PROJECT - OFFSHORE FACILITIES
EPC PROGRESS AND CASH CURVE - WH5

100

90

80
Percent (%)

WH5 Cash
WH5 Progress
70

60

50

40

30

20

10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33

Month 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
14.3

15.4

16.0

19.0

22.6

31.5

33.5

35.9

38.2

39.5

40.6

43.9

50.0

54.5

60.4

62.7

65.2

70.0

74.0

78.6

81.4

83.3

85.3

85.3

85.3

85.3

90.0

90.0

90.0
WH5 Cash
0.0

5.7

6.1

7.2

11.9

18.3

23.0

35.7

38.1

40.5

42.8

44.2

45.7

47.4

50.2

53.0

57.5

62.3

66.6

72.5

76.1

79.3

82.7

86.1

89.1

89.2

89.2

89.2

94.6

98.5

100
WH5 Progress
0.0

0.1

0.5

1.6

3.4

7.3

File: 510695781.xls - Prog.&Cash-WH5

02/20/2021