TRI pour un Investissement = 30 000 €

ACTUALISATION ACTUALISATION ACTUALISATION

années FTN 20% 19% 18%

1 10,000.00 8,333.33 8,403.36 8,474.58

2 10,000.00 6,944.44 7,061.65 7,181.84

3 10,000.00 5,787.04 5,934.16 6,086.31

4 10,000.00 4,822.53 4,986.69 5,157.89

5 10,000.00 4,018.78 4,190.49 4,371.09

TOTAL 50,000.00 29,906.12 30,576.35 31,271.71

I° = F1+F2+F3+F4+F5=30000

ACTUALISATION
19.86%

8,343.07

6,960.68

5,807.34

4,845.10

4,042.30

29,998.49