LIBRETA DE NIVELACION

ALTURA DE INSTRUMENTO

AI1=ElevBm+VI1= 64.28 2.28 66.56

ELEVACION DE LA ESTACION
Elev-E-0= AI1-LecME-0= 66.56 2.2 64.36
Elev-E-2= AI1-LecME-2= 66.56 2.4 64.16
Elev-E-4= AI1-LecME-4= 66.56 2.35 64.21
Elev-E-6= AI1-LecME-6= 66.56 2.42 64.14
Elev-E-8= AI1-LecME-8= 66.56 2.47 64.09
Elev-E-10= AI1-LecME-10= 66.56 2.43 64.13
Elev-E-12= AI1-LecME-12= 66.56 2.58 63.98
Elev-E-14= AI1-LecME-14= 66.56 2.6 63.96
Elev-E-16= AI1-LecME-16= 66.56 2.65 63.91
Elev-E-18= AI1-LecME-18= 66.56 2.7 63.86
Elev-E-20= AI1-LecME-20= 66.56 2.8 63.76
Elev-E-22= AI1-LecME-22= 66.56 2.83 63.73
Elev-E-24= AI1-LecME-24= 66.56 3.02 63.54
Elev-E-26= AI1-LecME-26= 66.56 3.1 63.46

Pc1
ElevPc1= AI1-VE1= 66.56 3.93 62.63
AI2= Pc1+VI2 62.63 1.26 63.89

Elev-E-28= AI2-LecME-28= 63.89 1.95 61.94

Elev-E-30= AI2-LecME-30= 63.89 2.02 61.87
Elev-E-32= AI2-LecME-32= 63.89 1.93 61.96
Elev-E-34= AI2-LecME-34= 63.89 1.85 62.04
Elev-E-36= AI2-LecME-36= 63.89 1.96 61.93
Elev-E-38= AI2-LecME-38= 63.89 1.79 62.1
Elev-E-40= AI2-LecME-40= 63.89 1.82 62.07
Elev-E-42= AI2-LecME-42= 63.89 1.65 62.24
Elev-E-44= AI2-LecME-44= 63.89 1.6 62.29
Elev-E-46= AI2-LecME-46= 63.89 1.5 62.39
Elev-E-48= AI2-LecME-48= 63.89 1.45 62.44
Elev-E-50= AI2-LecME-50= 63.89 1.3 62.59
Elev-E-52= AI2-LecME-52= 63.89 1.26 62.63
Elev-E-54= AI2-LecME-54= 63.89 3.2 60.69
Elev-E-56= AI2-LecME-56= 63.89 3.4 60.49
Elev-E-58= AI2-LecME-58= 63.89 3.5 60.39
Elev-E-60= AI2-LecME-60= 63.89 3.54 60.35
Elev-E-62= AI2-LecME-62= 63.89 3.56 60.33
Elev-E-64= AI2-LecME-64= 63.89 3.4 60.49
Elev-E-66= AI2-LecME-66= 63.89 3.35 60.54
Elev-E-68= AI2-LecME-68= 63.89 3.28 60.61
Elev-E-70= AI2-LecME-70= 63.89 3.26 60.63
Elev-E-72= AI2-LecME-72= 63.89 3.29 60.6
Elev-E-74= AI2-LecME-74= 63.89 3.21 60.68
Elev-E-76= AI2-LecME-76= 63.89 3.18 60.71
Elev-E-78= AI2-LecME-78= 63.89 3.15 60.74
Elev-E-80= AI2-LecME-80= 63.89 2.9 60.99
Elev-E-82= AI2-LecME-82= 63.89 2.8 61.09
Elev-E-84= AI2-LecME-84= 63.89 2.65 61.24
Elev-E-86= AI2-LecME-86= 63.89 2.39 61.5
Pc2
ElevPc2= AI2-VE2= 63.89 1.4 62.49
AI3= Pc2+VI3 62.49 3.61 66.1

Elev-E-88= AI3-LecME-88= 66.1 3.5 62.6

Elev-E-90= AI3-LecME-90= 66.1 3.45 62.65
Elev-E-92= AI3-LecME-92= 66.1 3.42 62.68
Elev-E-94= AI3-LecME-94= 66.1 3.3 62.8
Elev-E-96= AI3-LecME-96= 66.1 3.23 62.87
Elev-E-98= AI3-LecME-98= 66.1 3.16 62.94
Elev-E-100= AI3-LecME-100= 66.1 3.12 62.98
Elev-E-102= AI3-LecME-102= 66.1 3.15 62.95
Elev-E-104= AI3-LecME-104= 66.1 3.08 63.02
Elev-E-106= AI3-LecME-106= 66.1 3.05 63.05
Elev-E-108= AI3-LecME-108= 66.1 3.06 63.04
Elev-E-110= AI3-LecME-110= 66.1 2.89 63.21
Elev-E-112= AI3-LecME-112= 66.1 2.75 63.35
Elev-E-114= AI3-LecME-114= 66.1 2.56 63.54

Pc3

ElevPc3= AI3-VE3= 66.1 3.06 63.04

AI4= Pc3+VI4 63.04 1.38 64.42

Elev-E-116= AI4-LecME-116= 64.42 2.8 61.62

Elev-E-118= AI4-LecME-118= 64.42 2.76 61.66
Elev-E-120= AI4-LecME-120= 64.42 2.71 61.71
Elev-E-122= AI4-LecME-122= 64.42 2.9 61.52
Elev-E-124= AI4-LecME-124= 64.42 2.93 61.49
Elev-E-126= AI4-LecME-126= 64.42 2.98 61.44
Elev-E-128= AI4-LecME-128= 64.42 3.12 61.3
Elev-E-130= AI4-LecME-130= 64.42 3.24 61.18
Elev-E-132= AI4-LecME-132= 64.42 3.34 61.08
Elev-E-134= AI4-LecME-134= 64.42 3.42 61
Elev-E-136= AI4-LecME-136= 64.42 3.56 60.86
Elev-E-138= AI4-LecME-138= 64.42 3.61 60.81
Elev-E-140= AI4-LecME-140= 64.42 3.69 60.73
Est VI (+) AI VE (-) Mira
BM 2.28 66.56
0 2.2
2 2.4
4 2.35
6 2.42
8 2.47
10 2.43
12 2.58
14 2.6
16 2.65
18 2.7
20 2.8
22 2.83
24 3.02
26 3.1
Pc1 1.26 63.89 3.93
28 1.95
30 2.02
32 1.93
34 1.85
36 1.96
38 1.79
40 1.82
42 1.65
44 1.6
46 1.5
48 1.45
50 1.3
52 1.26
54 3.2
56 3.4
58 3.5
60 3.54
62 3.56
64 3.4
66 3.35
68 3.28
70 3.26
72 3.29
74 3.21
76 3.18
78 3.15
80 2.9
82 2.8
84 2.65
86 2.39
Elevacion Est VI (+) AI VE (-) Mira Elevacion
64.28 Pc2 3.61 66.1 1.4 62.49
64.36 88 3.5 62.6
64.16 90 3.45 62.65
64.21 92 3.42 62.68
64.14 94 3.3 62.8
64.09 96 3.23 62.87
64.13 98 3.16 62.94
63.98 100 3.12 62.98
63.96 102 3.15 62.95
63.91 104 3.08 63.02
63.86 106 3.05 63.05
63.76 108 3.06 63.04
63.73 110 2.89 63.21
63.54 112 2.75 63.35
63.46 114 2.56 63.54
62.63 Pc3 1.38 64.42 3.06 63.04
61.94 116 2.8 61.62
61.87 118 2.76 61.66
61.96 120 2.71 61.71
62.04 122 2.9 61.52
61.93 124 2.93 61.49
62.1 126 2.98 61.44
62.07 128 3.12 61.3
62.24 130 3.24 61.18
62.29 132 3.34 61.08
62.39 134 3.42 61
62.44 136 3.56 60.86
62.59 138 3.61 60.81
62.63 140 3.69 60.73
60.69
60.49
60.39
60.35
60.33
60.49
60.54
60.61
60.63
60.6
60.68
60.71
60.74
60.99
61.09
61.24
61.5
DISTANCIA ENTRE LAS ESTACIONES DE LA RASANTE

E-0 A E-54 540

E-54 A E-98 440
E-98 A E-140 420

RASANTE

E-0 64.4
E-54 59.2
E-98 65
E-140 62
CALCULO DE LA PENDIENTE

%PE-0-54= Diferencia de nivel/distancia x 100= 0.00962963 100

0.96296296 100
x 20

x= 0.19259259

En esta parte se esta restando

RasE-0= 64.4
RasE-2= 64.4 0.19259259 64.2074074
RasE-4= 64.2074074 0.19259259 64.0148148
RasE-6= 64.0148148 0.19259259 63.8222222
RasE-8= 63.8222222 0.19259259 63.6296296
RasE-10= 63.6296296 0.19259259 63.437037
RasE-12 63.437037 0.19259259 63.2444444
RasE-14= 63.2444444 0.19259259 63.0518519
RasE-16= 63.0518519 0.19259259 62.8592593
RasE-18= 62.8592593 0.19259259 62.6666667
RasE-20= 62.6666667 0.19259259 62.4740741
RasE-22= 62.4740741 0.19259259 62.2814815
RasE-24= 62.2814815 0.19259259 62.0888889
RasE-26= 62.0888889 0.19259259 61.8962963
RasE-28= 61.8962963 0.19259259 61.7037037
RasE-30= 61.7037037 0.19259259 61.5111111
RasE-32= 61.5111111 0.19259259 61.3185185
RasE-34= 61.3185185 0.19259259 61.1259259
RasE-36= 61.1259259 0.19259259 60.9333333
RasE-38= 60.9333333 0.19259259 60.7407408
RasE-40= 60.7407408 0.19259259 60.5481482
RasE-42= 60.5481482 0.19259259 60.3555556
RasE-44= 60.3555556 0.19259259 60.162963
RasE-46= 60.162963 0.19259259 59.9703704
RasE-48= 59.9703704 0.19259259 59.7777778
RasE-50= 59.7777778 0.19259259 59.5851852
RasE-52= 59.5851852 0.19259259 59.3925926
RasE-54= 59.3925926 0.19259259 59.2

%PE-54-98= Diferencia de nivel/distancia x 100= 0.01318182 100

1.31818182 100
x= 20

x= 0.26363636

En esta parte se esta sumando

RasE-56= 59.2 0.26363636 59.4636364

RasE-58= 59.4636364 0.26363636 59.7272727
RasE-60= 59.7272727 0.26363636 59.9909091
RasE-62= 59.9909091 0.26363636 60.2545455
RasE-64= 60.2545455 0.26363636 60.5181818
RasE-66= 60.5181818 0.26363636 60.7818182
RasE-68= 60.7818182 0.26363636 61.0454545
RasE-70= 61.0454545 0.26363636 61.3090909
RasE-72= 61.3090909 0.26363636 61.5727273
RasE-74= 61.5727273 0.26363636 61.8363636
RasE-76= 61.8363636 0.26363636 62.1
RasE-78= 62.1 0.26363636 62.3636364
RasE-80= 62.3636364 0.26363636 62.6272727
RasE-82= 62.6272727 0.26363636 62.8909091
RasE-84= 62.8909091 0.26363636 63.1545455
RasE-86= 63.1545455 0.26363636 63.4181818
RasE-88= 63.4181818 0.26363636 63.6818182
RasE-90= 63.6818182 0.26363636 63.9454546
RasE-92= 63.9454546 0.26363636 64.2090909
RasE-94= 64.2090909 0.26363636 64.4727273
RasE-96= 64.4727273 0.26363636 64.7363636
RasE-98= 64.7363636 0.26363636 65

%PE-98-140= Diferencia de nivel/distancia x 100= 0.00714286 100

0.71428571 100
x= 20
x= 0.14285714

En esta parte se esta restando

RasE-100= 65 0.14285714 64.8571429

RasE-102= 64.8571429 0.14285714 64.7142857
RasE-104= 64.7142857 0.14285714 64.5714286
RasE-106= 64.5714286 0.14285714 64.4285714
RasE-108= 64.4285714 0.14285714 64.2857143
RasE-110= 64.2857143 0.14285714 64.1428572
RasE-112= 64.1428571 0.14285714 64
RasE-114= 64 0.14285714 63.8571429
RasE-116= 63.8571429 0.14285714 63.7142857
RasE-118= 63.7142857 0.14285714 63.5714286
RasE-120= 63.5714286 0.14285714 63.4285714
RasE-122= 63.4285714 0.14285714 63.2857143
RasE-124= 63.2857143 0.14285714 63.1428572
RasE-126= 63.1428572 0.14285714 63
RasE-128= 63 0.14285714 62.8571429
RasE-130= 62.8571429 0.14285714 62.7142857
RasE-132= 62.7142857 0.14285714 62.5714286
RasE-134= 62.5714286 0.14285714 62.4285714
RasE-136= 62.4285714 0.14285714 62.2857143
RasE-138= 62.2857143 0.14285714 62.1428572
RasE-140= 62.1428572 0.14285714 62
0.96296296
1.31818182

0.71428571
CORTE Y RELLENO
En esta parte se esta restando

Estacion Elevacion Rasante Resultado Condicion

E-0= 64.36 64.4 -0.04 Relleno
E-2= 64.16 64.207407408 -0.04740741 Relleno
E-4= 64.21 64.014814816 0.19518518 Corte
E-6= 64.14 63.822222224 0.31777778 Corte
E-8= 64.09 63.629629632 0.46037037 Corte
E-10= 64.13 63.43703704 0.69296296 Corte
E-12= 63.98 63.244444448 0.73555555 Corte
E-14= 63.96 63.051851856 0.90814814 Corte
E-16= 63.91 62.859259264 1.05074074 Corte
E-18= 63.86 62.666666672 1.19333333 Corte
E-20= 63.76 62.47407408 1.28592592 Corte
E-22= 63.73 62.281481488 1.44851851 Corte
E-24= 63.54 62.088888896 1.4511111 Corte
E-26= 63.46 61.896296304 1.5637037 Corte
E-28= 61.94 61.703703712 0.23629629 Corte
E-30= 61.87 61.51111112 0.35888888 Corte
E-32= 61.96 61.318518528 0.64148147 Corte
E-34= 62.04 61.125925936 0.91407406 Corte
E-36= 61.93 60.933333344 0.99666666 Corte
E-38= 62.1 60.740740752 1.35925925 Corte
E-40= 62.07 60.54814816 1.52185184 Corte
E-42= 62.24 60.355555568 1.88444443 Corte
E-44= 62.29 60.162962976 2.12703702 Corte
E-46= 62.39 59.970370384 2.41962962 Corte
E-48= 62.44 59.777777792 2.66222221 Corte
E-50= 62.59 59.5851852 3.0048148 Corte
E-52= 62.63 59.392592608 3.23740739 Corte
E-54= 60.69 59.200000016 1.48999998 Corte
E-56= 60.49 59.463636364 1.02636364 Corte
E-58= 60.39 59.727272728 0.66272727 Corte
E-60= 60.35 59.990909092 0.35909091 Corte
E-62= 60.33 60.254545456 0.07545454 Corte
E-64= 60.49 60.51818182 -0.02818182 Relleno
E-66= 60.54 60.781818184 -0.24181818 Relleno
E-68= 60.61 61.045454548 -0.43545455 Relleno
E-70= 60.63 61.309090912 -0.67909091 Relleno

planteamiento de formulas de cada partida

Rell-E-0= ElevE-0-RasE-0=
CE-4= ElevE-4-RasE-4=
Los valores negativo ponerlo positivo
Estacion Elevacion Rasante Resultado Condicion
E-72 60.6 61.5727273 -0.97272728 Relleno
E-74 60.68 61.8363636 -1.15636364 Relleno
E-76 60.71 62.1 -1.39 Relleno
E-78 60.74 62.3636364 -1.62363637 Relleno
E-80 60.99 62.6272727 -1.63727273 Relleno
E-82 61.09 62.8909091 -1.8009091 Relleno
E-84 61.24 63.1545455 -1.91454546 Relleno
E-86 61.5 63.4181818 -1.91818182 Relleno
E-88 62.6 63.6818182 -1.08181819 Relleno
E-90 62.65 63.9454546 -1.29545455 Relleno
E-92 62.68 64.2090909 -1.52909092 Relleno
E-94 62.8 64.4727273 -1.67272728 Relleno
E-96 62.87 64.7363636 -1.86636364 Relleno
E-98 62.94 65 -2.06000001 Relleno
E-100 62.98 64.8571429 -1.87714286 Relleno
E-102 62.95 64.7142857 -1.76428572 Relleno
E-104 63.02 64.5714286 -1.55142858 Relleno
E-106 63.05 64.4285714 -1.37857143 Relleno
E-108 63.04 64.2857143 -1.24571429 Relleno
E-110 63.21 64.1428572 -0.93285715 Relleno
E-112 63.35 64 -0.65000001 Relleno
E-114 63.54 63.8571429 -0.31714287 Relleno
E-116 61.62 63.7142857 -2.09428572 Relleno
E-118 61.66 63.5714286 -1.91142858 Relleno
E-120 61.71 63.4285714 -1.71857144 Relleno
E-122 61.52 63.2857143 -1.7657143 Relleno
E-124 61.49 63.1428572 -1.65285716 Relleno
E-126 61.44 63 -1.56000001 Relleno
E-128 61.3 62.8571429 -1.55714287 Relleno
E-130 61.18 62.7142857 -1.53428573 Relleno
E-132 61.08 62.5714286 -1.49142859 Relleno
E-134 61 62.4285714 -1.42857145 Relleno
E-136 60.86 62.2857143 -1.4257143 Relleno
E-138 60.81 62.1428572 -1.33285716 Relleno
E-140 60.73 62 -1.27000002 Relleno
CALCULO DE AREA CORTE,RELLENO,VOL
Estacion Relleno Corte
E-0 0.04
E-2 0.04740741
E-4 0.19518518
E-6 0.31777778
E-8 0.46037037
E-10 0.69296296
E-12 0.73555555
E-14 0.90814814
E-16 1.05074074
E-18 1.19333333
E-20 1.28592592
E-22 1.44851851
E-24 1.4511111
E-26 1.5637037
E-28 0.23629629
E-30 0.35888888
E-32 0.64148147
E-34 0.91407406
E-36 0.99666666
E-38 1.35925925
E-40 1.52185184
E-42 1.88444443
E-44 2.12703702
E-46 2.41962962
E-48 2.66222221
E-50 3.0048148
E-52 3.23740739
E-54 1.48999998
E-56 1.02636364
E-58 0.66272727
E-60 0.35909091
E-62 0.07545454
E-64 0.02818182
E-66 0.24181818
E-68 0.43545455
E-70 0.67909091
E-72 0.97272728
E-74 1.15636364
E-76 1.39
E-78 1.62363637
E-80 1.63727273
E-82 1.8009091
E-84 1.91454546
E-86 1.91818182
E-88 1.08181819
E-90 1.29545455
E-92 1.52909092
E-94 1.67272728
E-96 1.86636364
E-98 2.06000001
E-100 1.87714286
E-102 1.76428572
E-104 1.55142858
E-106 1.37857143
E-108 1.24571429
E-110 0.93285715
E-112 0.65000001
E-114 0.31714287
E-116 2.09428572
E-118 1.91142858
E-120 1.71857144
E-122 1.7657143
E-124 1.65285716
E-126 1.56000001
E-128 1.55714287
E-130 1.53428573
E-132 1.49142859
E-134 1.42857145
E-136 1.4257143
E-138 1.33285716
E-140 1.27000002

FORMULA DE AREA DE CORTE O RELLENO PLANTAMIENTO

AR-E-0= RellenoE-0 X A.s=

Ac-E-4= CorteoE-0 X A.s=
Los valores negativo ponerlo positivo
Los ceros indican que no hay AR o AC en esa estacion

FORMULA DE VOLUMEN CORTE O RELLENO PLANTAMIENTO

VRE-0-2= ARE-0 + ARE-2/2 X L.E=

VRE-2-4= ARE-2 + ARE-4/2 X 1/2L.E=
VCE-2-4= ACE-2 + ACE-4/2 X 1/2L.E=
VCE-4-6= ACE-4 + ACE-6/2 X L.E=
VCE-6-8= ACE-6 + ACE-8/2 X L.E=
VCE-8-10= ACE-8 + ACE-10/2 X L.E=
VCE-10-12= ACE-10 + ACE-12/2 X L.E=
VCE-12-14= ACE-12+ ACE-14/2 X L.E=
VCE-14-16= ACE-14 + ACE-16/2 X L.E=
CORTE,RELLENO,VOLUMEN DE CORTE Y RELLENO
Ancho seccion AC AR L.E VR VC
20 0 0.8 20 17.481481600001 0
20 0 0.94814816 10 4.7407407999998 19.5185184
20 3.90370368 0 20 0 102.592592
20 6.35555552 0 20 0 155.629629
20 9.20740736 0 20 0 230.666666
20 13.8592592 0 20 0 285.703702
20 14.711111 0 20 0 328.740739
20 18.1629629 0 20 0 391.777776
20 21.0148147 0 20 0 448.814813
20 23.8666666 0 20 0 495.85185
20 25.7185184 0 20 0 546.888886
20 28.9703702 0 20 0 579.925923
20 29.0222221 0 20 0 602.96296
20 31.2740739 0 20 0 359.999997
20 4.72592576 0 20 0 119.037034
20 7.1777776 0 20 0 200.07407
20 12.8296294 0 20 0 311.111107
20 18.2814813 0 20 0 382.148144
20 19.9333331 0 20 0 471.185181
20 27.185185 0 20 0 576.222218
20 30.4370368 0 20 0 681.259254
20 37.6888886 0 20 0 802.296291
20 42.5407405 0 20 0 909.333328
20 48.3925923 0 20 0 1016.37036
20 53.2444442 0 20 0 1133.4074
20 60.096296 0 20 0 1248.44444
20 64.7481478 0 20 0 945.481475
20 29.7999997 0 20 0 503.272724
20 20.5272727 0 20 0 337.818182
20 13.2545454 0 20 0 204.363636
20 7.18181816 0 20 0 86.9090904
20 1.50909088 0 10 2.818182 7.5454544
20 0 0.5636364 20 54.000000800001 0
20 0 4.83636368 20 135.4545464 0
20 0 8.70909096 20 222.909092 0
20 0 13.5818182 20 330.3636376 0
20 0 19.4545455 20 425.8181832 0
 20 0 23.1272728 20 509.2727288 0
20 0 27.8000001 20 602.7272744 0
20 0 32.4727274 20 652.18182 0
20 0 32.7454546 20 687.6363656 0
20 0 36.0181819 20 743.0909112 0
20 0 38.2909092 20 766.5454568 0
20 0 38.3636365 20 600.0000024 0
20 0 21.6363638 20 475.454548 0
20 0 25.909091 20 564.9090936 0
20 0 30.5818183 20 640.3636392 0
20 0 33.4545456 20 707.8181848 0
20 0 37.3272729 20 785.27273040001 0
20 0 41.2000002 20 787.4285736 0
20 0 37.5428572 20 728.2857156 0
20 0 35.2857144 20 663.1428588 0
20 0 31.0285715 20 586.000002 0
20 0 27.5714287 20 524.8571452 0
20 0 24.9142858 20 435.7142884 0
20 0 18.657143 20 316.5714316 0
20 0 13.0000002 20 193.42857480001 0
20 0 6.34285732 20 482.28571800001 0
20 0 41.8857145 20 801.14286120001 0
20 0 38.2285716 20 726.00000440001 0
20 0 34.3714288 20 696.85714760001 0
20 0 35.314286 20 683.71429080001 0
20 0 33.0571431 20 642.57143400002 0
20 0 31.2000003 20 623.42857720002 0
20 0 31.1428574 20 618.28572040002 0
20 0 30.6857146 20 605.14286360002 0
20 0 29.8285718 20 584.00000680002 0
20 0 28.5714289 20 570.85715000002 0
20 0 28.5142861 20 551.71429320002 0
20 0 26.6571432 20 520.57143640002 0
20 0 25.4000004

TE O RELLENO PLANTAMIENTO

y AR o AC en esa estacion

RTE O RELLENO PLANTAMIENTO

 Presupuesto

Analisis de costo unitario

1)Campamento (P.A) madera,playwood y zinc

costo m2 de construccion 1200,00/m2

4.0m m2 de construccion=8,00 x 5.00=40,00m2
costo unitario=costo m2 de construccion x m2 de construccion
4.0m costo unitario=1200/m2 x 40,00/m2=RD$ 48000,00

5.0m

2)Ingenieria

parametro a tomar en cuenta

sueldo del ingeniero residente=RD$ 40000,00

longitudde la obra 1,4 km
duracion de la obra 2,5 meses

costo unitario=SIR D.O/1,00=40,000 X 2,5/ 1,4 km=RD$ 71438,00

3)Topografia

A) Gastos de brigada

Sueldo de topografo RD$ 24000,00/mt

Sueldo cadeneras 2 a 6000 RD$ 12000,00/mt
Sueldo porta mira RD$ 6000,00/mt
Sueldo peones 2 a 5000 RD$ 10000,00/mt
Transporte P.A RD$ 8000,00/mt
Dieta P.A RD$ 6000,00/mt
Material Gastable RD$ 3000,00/mt
RD$ 69000,00/mt

B) Longitud de la obra 1.4 km

C) Duracion de la obra 2,50 meses

Costo unitario=G.B X D.O= RD$ 69000,00/mt=RD$ 123214,28/mt

1 1.4Km
4)Movimiento de tierra

4,1)Desmonte(m2)

Equipo a utilizar Buldozer D-6

Alquiler de equipo RD$ 2600,00/h
Combustible 6gl a 200 RD$ 1200,00 /h
Lubricantes 0,20x1200 RD$ 240,00/h
Operador RD$ 180,00/h
Costo operacional RD$ 4220,00/h

Rendimiento 200,00 m2/h

Costo unitario(m2)=Costo operacional=RD$ 4220,00/h=RD$ 21,10 m2

Rendimiento 200,00m2/h

cantidad= L x A x C/U 1400 20 21.1 590800

4,2) Corte de capa vegetal

Equipo a utilizar Buldozer D-7

Alquiler de equipo RD$ 3000,00/h
Combustible 8gl a 200 RD$ 1600,00 /h
Lubricantes 0,20x1600 RD$ 320,00/h
Operador RD$ 200,00/h
Costo operacional RD$ 5120,00/h

Rendimiento 75,00 m3/h

Costo unitario(m2)=Costo operacional=RD$ 5120,00/h=RD$68,26 /h

Rendimiento 75,00 m3/h

cantidad= L x A x E x C/U 1400 0.3 20 68.26

4,3) Bote de material

Equipo a utilizar pala mecanica 950 y camiones

Actividades

A)Carguio

Equipo a utilizar pala mecanica 950

Alquiler de equipo RD$ 2000,00/h
Combustible 8gl a 200 RD$ 1000,00 /h
Lubricantes 0,20x1000 RD$ 200,00/h
Operador RD$ 1500,00/h
Costo operacional RD$ 3350,00/h

Rendimiento 80,00 m3/h

Costo unitario(m2)=Costo operacional=RD$ 3350,00/h=RD$41,87/m3

Rendimiento 80,00 m3/h

B)Transporte

Tarifa del transporte a 3 km

T=14,00 x km + despegue 15,00
T= 14 3 15 57,00/m3

Carguio 41,87/m3
Transporte 57,00/m3
RD$ 98,87/m3

cantidad= L x A x E x Esponjamiento x C/U 1400 20 1.35

5) Preparacion de la sub-base y base

5,1)Preparacion de suelo de fundacion(m2)

Equipo a utilizar Rodillo

Alquiler de equipo RD$ 2000,00/h
Combustible 8gl a 200 RD$ 1000,00 /h
Lubricantes 0,20x1000 RD$200,00/h
Operador RD$150,00/h
Costo operacional RD$3350,00/h

Rendimiento 200,00 m2/h

Costo unitario(m2)=Costo operacional=RD$3350,00/h=RD$16,75 /m2

Rendimiento 200,00 m3/h

cantidad= L x A x C/U 1400 20 16.75 469000

5,2) Suministro y transporte de materiales(m3)

Actividades

A)Derecho a mina RD$ 102,00/m3

B)Corte de material
Equipo a utilizar Buldozer
Alquiler de equipo RD$ 3600,00/h
Combustible 8gl a 200 RD$ 2400,00 /h
Lubricantes 0,20x1600 RD$ 480,00/h
Operador RD$ 200,00/h
Costo operacional RD$6680,00/h

Rendimiento 80,00 m3/h

Costo unitario(m2)=Costo operacional=RD$6680,00/h=RD$83,50 /m3

Rendimiento 80,00 m3/h

C)Carguio

Equipo a utilizar pala mecanica 950

Alquiler de equipo RD$ 2000,00/h
Combustible 8gl a 200 RD$ 1000,00 /h
Lubricantes 0,20x1000 RD$ 200,00/h
Operador RD$ 150,00/h
Costo operacional RD$ 3350,00/h

Rendimiento 80,00 m3/h

Costo unitario(m2)=Costo operacional=RD$ 3350,00/h=RD$41,87/m3

Rendimiento 80,00 m3/h

D)Transporte

Dm=Dmic +Lc/2= 9 1.4 9.7 km

Tarifa del transporte a 3 km

T=14,00 x km + despegue 15,00
T= 14 9.7 15 150.8 /m3

Derecho a mina RD$ 102,00/m3

Corte de material RD$ 83,50 /m3
Carguio RD$ 41,87/m3
Transporte RD$150,80/m3
costo unitario 378,17/m3

cantidad= L x A x C/U x E 1400 20 0.6 378.17

5,3) Regado,nivelado y compactado(m3)

Actividades

A)Regado y nivelado

Equipo a utilizar Greader

Alquiler de equipo RD$ 2400,00/h
Combustible 8gl a 200 RD$ 1000,00 /h
Lubricantes 0,20x1000 RD$ 200,00/h
Operador RD$ 150,00/h
Costo operacional RD$ 3750,00/h

Rendimiento 50,00 m3/h

Costo unitario(m2)=Costo operacional=RD$ 3750,00/h=RD$75,00/m3

Rendimiento 50,00 m3/h

B)Mojado 5,00/m3

C)Compactado

Equipo a utilizar Rodillo

Alquiler de equipo RD$ 2000,00/h
Combustible 8gl a 200 RD$ 1000,00 /h
Lubricantes 0,20x1000 RD$200,00/h
Operador RD$150,00/h
Costo operacional RD$3350,00/h

Rendimiento 60,00 m3/h

Costo unitario(m2)=Costo operacional=RD$ 3350,00/h=RD$55,82/m3

Rendimiento 60,00 m3/h

Regado y nivelado RD$75,00/m3

Mojado 5,00/m3
Compactado RD$55,82/m3
costo unitario RD$135,83/m3

cantidad= 0,80 suministro x C/U

5,3) Rechequeo de la superficie

Equipo a utilizar Greader

Alquiler de equipo RD$ 2400,00/h
Combustible 8gl a 200 RD$ 1000,00 /h
 Lubricantes 0,20x1000 RD$ 200,00/h
Operador RD$ 150,00/h
Costo operacional RD$ 3750,00/h

Rendimiento 200,00 m3/h

Costo unitario(m2)=Costo operacional=RD$ 3750,00/h=RD$18,75/m3

Rendimiento 200,00 m3/h

cantidad= L x A x C/U 1400 20 18.75 525000

6)Alcantarilla tubo de 60

a)Excavacion

L x A x profundidad 22 2.5 2 110

b)Suministro de tubo de 60

22 2500 55000 RD$

c)Mano de obra colocacion de tubo de 60

22 600 13200 RD$

d)Suministro H.S juntas

1pulg=2,54cm
espesor de juntas=0,07 60 pulgx2,54=152,4x=1,52
D=60 ancho juntas=0,15

p= 3,14 x1,52 4,77mr

cantidad=PxAxE 4.77 0.07

e)Mano de obra

2,10m3 3200 6720 RD$

21 uds 300 6300 RD$

f)Cabezales

e=0,15

2.5 cantidad=H.A/cabezal

2
V=B+b(h)= 2,5+2<(2,5)X 0,5 2,81m3
V=B+b(h) 2

2x2,81 5,62m3
5,62x7000,00 39340 RD$

g)bote de material

50,000x1,35 67,50m3 x 100 160310 RD$

c/u=160310/22 7286,8/m x22 160.31 RD$

7)Drenaje

7,1)cuneta longitudinales

Equipo a utilizar Greader

Alquiler de equipo RD$ 2400,00/h
Combustible 8gl a 200 RD$ 1000,00 /h
Lubricantes 0,20x1000 RD$ 200,00/h
Operador RD$ 150,00/h
Costo operacional RD$ 3750,00/h

Rendimiento 0,20km/h

Costo unitario(m2)=Costo operacional=RD$ 3750,00/h=RD$ 18750 km

Rendimiento 0,20km/h

cantidad= L x A x C/U 1400 20 18.75 525000

cantida=c/uxl 1.4 18750 258650 RD$

8)Limpieza

RD$ 30000,00
x m2 de construccion
RD$

573384 RD$
 98.87

RD$
6353256 RD$
 RD$

m3

pulg=2,54cm
0 pulgx2,54=152,4x=1,52

0.15 2,10m3
RD$