Vous êtes sur la page 1sur 4

AMORTIZACIÓN DE LA DEUDA - CUOTAS IGUALES

SALDO
PERIODO INTERESES AMORTIZACIÓN CUOTA
INICIAL
0
1 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
2 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
3 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
4 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
5 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
6 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
7 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
8 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
9 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
10 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
11 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
12 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
13 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
14 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
15 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
16 S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73
S/ 35,000.00 S/ 601.29 S/ 1,944.44 S/ 2,545.73

AMORTIZACIÓN DE LA DEUDA - CUOTAS NO IGUALES

SALDO
PERIODO INTERESES AMORTIZACIÓN CUOTA
INICIAL
0
1 S/ 35,000.00 S/ 1,050.00 S/ 1,944.44 S/ 2,994.44
2 S/ 33,055.56 S/ 991.67 S/ 1,944.44 S/ 2,936.11
3 S/ 31,111.12 S/ 933.33 S/ 1,944.44 S/ 2,877.77
4 S/ 29,166.68 S/ 875.00 S/ 1,944.44 S/ 2,819.44
5 S/ 27,222.24 S/ 816.67 S/ 1,944.44 S/ 2,761.11
6 S/ 25,277.80 S/ 758.33 S/ 1,944.44 S/ 2,702.77
7 S/ 23,333.36 S/ 700.00 S/ 1,944.44 S/ 2,644.44
8 S/ 21,388.92 S/ 641.67 S/ 1,944.44 S/ 2,586.11
9 S/ 19,444.48 S/ 583.33 S/ 1,944.44 S/ 2,527.77
10 S/ 17,500.04 S/ 525.00 S/ 1,944.44 S/ 2,469.44
11 S/ 15,555.60 S/ 466.67 S/ 1,944.44 S/ 2,411.11
12 S/ 13,611.16 S/ 408.33 S/ 1,944.44 S/ 2,352.77
13 S/ 11,666.72 S/ 350.00 S/ 1,944.44 S/ 2,294.44
14 S/ 9,722.28 S/ 291.67 S/ 1,944.44 S/ 2,236.11
15 S/ 7,777.84 S/ 233.34 S/ 1,944.44 S/ 2,177.78
16 S/ 5,833.40 S/ 175.00 S/ 1,944.44 S/ 2,119.44
17 S/ 3,888.96 S/ 116.67 S/ 1,944.44 S/ 2,061.11
18 S/ 1,944.52 S/ 58.34 S/ 1,944.44 S/ 2,002.78
AS IGUALES

SALDO
FINAL
S/ 35,000.00
S/ 33,055.56
S/ 31,111.12
S/ 29,166.68
S/ 27,222.24
S/ 25,277.80
S/ 23,333.36
S/ 21,388.92
S/ 19,444.48
S/ 17,500.04
S/ 15,555.60
S/ 13,611.16
S/ 11,666.72
S/ 9,722.28
S/ 7,777.84
S/ 5,833.40
S/ 3,888.96
S/ 1,944.52
S/ 0

S NO IGUALES

SALDO
FINAL
S/ 35,000.00
S/ 33,055.56
S/ 31,111.12
S/ 29,166.68
S/ 27,222.24
S/ 25,277.80
S/ 23,333.36
S/ 21,388.92
S/ 19,444.48
S/ 17,500.04
S/ 15,555.60
S/ 13,611.16
S/ 11,666.72
S/ 9,722.28
S/ 7,777.84
S/ 5,833.40
S/ 3,888.96
S/ 1,944.52
S/ 0

Vous aimerez peut-être aussi